XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Operating (including $1,817,974 and $1,825,656 of consolidated variable interest entities, respectively) $ 10,521,108 $ 10,363,961
Construction-in-progress (including $18,161 and $9,939 of consolidated variable interest entities, respectively) 561,101 539,752
Real estate, at cost, total 11,082,209 10,903,713
Less accumulated depreciation and amortization (including $434,226 and $424,044 of consolidated variable interest entities, respectively) (3,220,113) (3,152,799)
Net real estate 7,862,096 7,750,914
Cash and cash equivalents 109,224 123,409
Accounts and notes receivable, net 220,262 229,080
Mortgage notes receivable, net 9,131 9,144
Investment in partnerships 32,888 33,458
Operating lease right of use assets, net 85,165 85,806
Finance lease right of use assets, net 6,575 6,630
Prepaid expenses and other assets 296,509 286,316
TOTAL ASSETS 8,621,850 8,524,757
Liabilities    
Mortgages payable, net (including $184,813 and $186,643 of consolidated variable interest entities, respectively) 512,579 514,378
Notes payable, net 641,331 601,414
Senior notes and debentures, net 3,359,383 3,357,840
Accounts payable and accrued expenses 197,422 183,564
Dividends payable 97,265 96,743
Security deposits payable 34,194 30,941
Operating lease liabilities 74,230 74,837
Finance lease liabilities 12,812 12,783
Other liabilities and deferred credits 247,029 227,827
Total liabilities 5,176,245 5,100,327
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 181,339 180,286
Shareholders’ equity    
Common shares of beneficial interest, $.01 par, 200,000,000 shares authorized, respectively, 86,255,005 and 85,666,220 shares issued and outstanding, respectively 869 862
Additional paid-in capital 4,303,363 4,248,824
Accumulated dividends in excess of net income (1,275,769) (1,242,654)
Accumulated other comprehensive income 3,596 4,740
Total shareholders’ equity of the Trust 3,191,881 3,171,594
Noncontrolling interests 72,385 72,550
Total shareholders’ equity 3,264,266 3,244,144
Partner capital    
Accumulated other comprehensive income 3,596 4,740
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,621,850 8,524,757
Federal Realty OP LP    
ASSETS    
Operating (including $1,817,974 and $1,825,656 of consolidated variable interest entities, respectively) 10,521,108 10,363,961
Construction-in-progress (including $18,161 and $9,939 of consolidated variable interest entities, respectively) 561,101 539,752
Real estate, at cost, total 11,082,209 10,903,713
Less accumulated depreciation and amortization (including $434,226 and $424,044 of consolidated variable interest entities, respectively) (3,220,113) (3,152,799)
Net real estate 7,862,096 7,750,914
Cash and cash equivalents 109,224 123,409
Accounts and notes receivable, net 220,262 229,080
Mortgage notes receivable, net 9,131 9,144
Investment in partnerships 32,888 33,458
Operating lease right of use assets, net 85,165 85,806
Finance lease right of use assets, net 6,575 6,630
Prepaid expenses and other assets 296,509 286,316
TOTAL ASSETS 8,621,850 8,524,757
Liabilities    
Mortgages payable, net (including $184,813 and $186,643 of consolidated variable interest entities, respectively) 512,579 514,378
Notes payable, net 641,331 601,414
Senior notes and debentures, net 3,359,383 3,357,840
Accounts payable and accrued expenses 197,422 183,564
Dividends payable 97,265 96,743
Security deposits payable 34,194 30,941
Operating lease liabilities 74,230 74,837
Finance lease liabilities 12,812 12,783
Other liabilities and deferred credits 247,029 227,827
Total liabilities 5,176,245 5,100,327
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 181,339 180,286
Shareholders’ equity    
Accumulated other comprehensive income 3,596 4,740
Partner capital    
Preferred units, 398,878 units issued and outstanding 154,788 154,788
Common units, 86,255,005 and 85,666,220 units issued and outstanding, respectively 3,033,497 3,012,066
Accumulated other comprehensive income 3,596 4,740
Total partner capital 3,191,881 3,171,594
Noncontrolling interests in consolidated partnerships 72,385 72,550
Total capital 3,264,266 3,244,144
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,621,850 8,524,757
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: 150,000 150,000
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: $ 9,822 $ 9,822