XML 17 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Operating (including $1,822,143 and $2,021,622 of consolidated variable interest entities, respectively) $ 10,355,292 $ 9,932,891
Construction-in-progress (including $8,352 and $8,677 of consolidated variable interest entities, respectively) 524,707 613,296
Real estate, at cost, total 10,879,999 10,546,187
Less accumulated depreciation and amortization (including $414,128 and $416,663 of consolidated variable interest entities, respectively) (3,115,910) (2,963,519)
Net real estate 7,764,089 7,582,668
Cash and cash equivalents 97,023 250,825
Accounts and notes receivable, net 206,513 201,733
Mortgage notes receivable, net 9,157 9,196
Investment in partnerships 33,008 34,870
Operating lease right of use assets, net 86,415 86,993
Finance lease right of use assets, net 6,685 6,850
Prepaid expenses and other assets 276,328 263,377
TOTAL ASSETS 8,479,218 8,436,512
Liabilities    
Mortgages payable, net (including $187,311 and $189,286 of consolidated variable interest entities, respectively) 515,012 516,936
Notes payable, net 601,307 601,945
Senior notes and debentures, net 3,356,298 3,480,296
Accounts payable and accrued expenses 201,066 174,714
Dividends payable 95,849 92,634
Security deposits payable 30,284 30,482
Operating lease liabilities 75,409 75,870
Finance lease liabilities 12,754 12,670
Other liabilities and deferred credits 224,693 225,443
Total liabilities 5,112,672 5,210,990
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 180,946 183,363
Shareholders’ equity    
Common shares of beneficial interest, $.01 par, 200,000,000 shares authorized, respectively, 84,952,538 and 82,775,286 shares issued and outstanding, respectively 855 833
Additional paid-in capital 4,160,451 3,959,276
Accumulated dividends in excess of net income (1,211,833) (1,160,474)
Accumulated other comprehensive income 2,172 4,052
Total shareholders’ equity of the Trust 3,111,467 2,963,509
Noncontrolling interests 74,133 78,650
Total shareholders’ equity 3,185,600 3,042,159
Partner capital    
Accumulated other comprehensive income 2,172 4,052
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,479,218 8,436,512
Federal Realty OP LP    
ASSETS    
Operating (including $1,822,143 and $2,021,622 of consolidated variable interest entities, respectively) 10,355,292 9,932,891
Construction-in-progress (including $8,352 and $8,677 of consolidated variable interest entities, respectively) 524,707 613,296
Real estate, at cost, total 10,879,999 10,546,187
Less accumulated depreciation and amortization (including $414,128 and $416,663 of consolidated variable interest entities, respectively) (3,115,910) (2,963,519)
Net real estate 7,764,089 7,582,668
Cash and cash equivalents 97,023 250,825
Accounts and notes receivable, net 206,513 201,733
Mortgage notes receivable, net 9,157 9,196
Investment in partnerships 33,008 34,870
Operating lease right of use assets, net 86,415 86,993
Finance lease right of use assets, net 6,685 6,850
Prepaid expenses and other assets 276,328 263,377
TOTAL ASSETS 8,479,218 8,436,512
Liabilities    
Mortgages payable, net (including $187,311 and $189,286 of consolidated variable interest entities, respectively) 515,012 516,936
Notes payable, net 601,307 601,945
Senior notes and debentures, net 3,356,298 3,480,296
Accounts payable and accrued expenses 201,066 174,714
Dividends payable 95,849 92,634
Security deposits payable 30,284 30,482
Operating lease liabilities 75,409 75,870
Finance lease liabilities 12,754 12,670
Other liabilities and deferred credits 224,693 225,443
Total liabilities 5,112,672 5,210,990
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 180,946 183,363
Shareholders’ equity    
Accumulated other comprehensive income 2,172 4,052
Partner capital    
Preferred units, 398,878 units issued and outstanding 154,788 154,788
Common units, 84,952,538 and 82,775,286 units issued and outstanding, respectively 2,954,507 2,804,669
Accumulated other comprehensive income 2,172 4,052
Total partner capital 3,111,467 2,963,509
Noncontrolling interests in consolidated partnerships 74,133 78,650
Total capital 3,185,600 3,042,159
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,479,218 8,436,512
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: 150,000 150,000
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: $ 9,822 $ 9,822