XML 17 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
Operating (including $1,829,059 and $2,021,622 of consolidated variable interest entities, respectively) $ 10,222,540 $ 9,932,891
Construction-in-progress (including $9,132 and $8,677 of consolidated variable interest entities, respectively) 553,365 613,296
Real estate, at cost, total 10,775,905 10,546,187
Less accumulated depreciation and amortization (including $410,922 and $416,663 of consolidated variable interest entities, respectively) (3,054,555) (2,963,519)
Net real estate 7,721,350 7,582,668
Cash and cash equivalents 103,234 250,825
Accounts and notes receivable, net 194,611 201,733
Mortgage notes receivable, net 9,170 9,196
Investment in partnerships 33,937 34,870
Operating lease right of use assets, net 86,997 86,993
Finance lease right of use assets, net 6,740 6,850
Prepaid expenses and other assets 265,128 263,377
TOTAL ASSETS 8,421,167 8,436,512
Liabilities    
Mortgages payable, net (including $187,972 and $189,286 of consolidated variable interest entities, respectively) 515,637 516,936
Notes payable, net 683,280 601,945
Senior notes and debentures, net 3,354,755 3,480,296
Accounts payable and accrued expenses 176,686 174,714
Dividends payable 93,492 92,634
Security deposits payable 29,805 30,482
Operating lease liabilities 75,950 75,870
Finance lease liabilities 12,726 12,670
Other liabilities and deferred credits 225,465 225,443
Total liabilities 5,167,796 5,210,990
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 182,558 183,363
Shareholders’ equity    
Common shares of beneficial interest, $.01 par, 200,000,000 shares authorized, respectively, 83,590,543 and 82,775,286 shares issued and outstanding, respectively 841 833
Additional paid-in capital 4,005,249 3,959,276
Accumulated dividends in excess of net income (1,177,336) (1,160,474)
Accumulated other comprehensive income 7,042 4,052
Total shareholders’ equity of the Trust 2,995,618 2,963,509
Noncontrolling interests 75,195 78,650
Total shareholders’ equity 3,070,813 3,042,159
Partner capital    
Accumulated other comprehensive income 7,042 4,052
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,421,167 8,436,512
Federal Realty OP LP    
ASSETS    
Operating (including $1,829,059 and $2,021,622 of consolidated variable interest entities, respectively) 10,222,540 9,932,891
Construction-in-progress (including $9,132 and $8,677 of consolidated variable interest entities, respectively) 553,365 613,296
Real estate, at cost, total 10,775,905 10,546,187
Less accumulated depreciation and amortization (including $410,922 and $416,663 of consolidated variable interest entities, respectively) (3,054,555) (2,963,519)
Net real estate 7,721,350 7,582,668
Cash and cash equivalents 103,234 250,825
Accounts and notes receivable, net 194,611 201,733
Mortgage notes receivable, net 9,170 9,196
Investment in partnerships 33,937 34,870
Operating lease right of use assets, net 86,997 86,993
Finance lease right of use assets, net 6,740 6,850
Prepaid expenses and other assets 265,128 263,377
TOTAL ASSETS 8,421,167 8,436,512
Liabilities    
Mortgages payable, net (including $187,972 and $189,286 of consolidated variable interest entities, respectively) 515,637 516,936
Notes payable, net 683,280 601,945
Senior notes and debentures, net 3,354,755 3,480,296
Accounts payable and accrued expenses 176,686 174,714
Dividends payable 93,492 92,634
Security deposits payable 29,805 30,482
Operating lease liabilities 75,950 75,870
Finance lease liabilities 12,726 12,670
Other liabilities and deferred credits 225,465 225,443
Total liabilities 5,167,796 5,210,990
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 182,558 183,363
Shareholders’ equity    
Accumulated other comprehensive income 7,042 4,052
Partner capital    
Preferred units, 398,878 units issued and outstanding 154,788 154,788
Common units, 83,590,543 and 82,775,286 units issued and outstanding, respectively 2,833,788 2,804,669
Accumulated other comprehensive income 7,042 4,052
Total partner capital 2,995,618 2,963,509
Noncontrolling interests in consolidated partnerships 75,195 78,650
Total capital 3,070,813 3,042,159
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,421,167 8,436,512
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: 150,000 150,000
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: $ 9,822 $ 9,822