XML 24 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Capital - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Increase (Decrease) in Partners' Capital [Roll Forward]    
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests $ 56,446 $ 56,063
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,847 (1,211)
Contributions from noncontrolling interests 725  
Accumulated Other Comprehensive Income (Loss)    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,847 (1,211)
Federal Realty OP LP    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 3,042,159 3,034,015
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 56,446 56,063
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,847 (1,211)
Distributions declared to common unit holders (90,479) (88,033)
Distributions declared to preferred unit holders (2,008) (2,008)
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (798) (1,048)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 6,377 6,251
Common units issued under dividend reinvestment plan 355 423
Share-based compensation expense, net of forfeitures 4,430 4,434
Common units withheld for employee taxes (4,614) (4,645)
Contributions from noncontrolling interests 725  
Purchase of capped calls (19,448)  
Ending balance 2,995,992 3,004,241
Federal Realty OP LP | Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 154,788 154,788
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 2,008 2,008
Distributions declared to preferred unit holders (2,008) (2,008)
Ending balance 154,788 154,788
Federal Realty OP LP | Common Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 2,804,669 2,793,467
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 54,728 53,327
Distributions declared to common unit holders (90,479) (88,033)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 6,377 6,251
Common units issued under dividend reinvestment plan 355 423
Share-based compensation expense, net of forfeitures 4,430 4,434
Common units withheld for employee taxes (4,614) (4,645)
Purchase of capped calls (19,448)  
Ending balance 2,756,384 2,765,892
Federal Realty OP LP | Accumulated Other Comprehensive Income (Loss)    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 4,052 5,757
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,847 (1,211)
Ending balance 6,899 4,546
Federal Realty OP LP | Total Partner Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 2,963,509 2,954,012
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 56,736 55,335
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,847 (1,211)
Distributions declared to common unit holders (90,479) (88,033)
Distributions declared to preferred unit holders (2,008) (2,008)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 6,377 6,251
Common units issued under dividend reinvestment plan 355 423
Share-based compensation expense, net of forfeitures 4,430 4,434
Common units withheld for employee taxes (4,614) (4,645)
Purchase of capped calls (19,448)  
Ending balance 2,918,071 2,925,226
Federal Realty OP LP | Noncontrolling Interests in Consolidated Partnerships    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 78,650 80,003
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests (290) 728
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (798) (1,048)
Contributions from noncontrolling interests 725  
Ending balance 77,921 79,015
Federal Realty OP LP | downREIT OP units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion of downREIT OP units 0 0
Federal Realty OP LP | downREIT OP units | Common Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion of downREIT OP units 366 668
Federal Realty OP LP | downREIT OP units | Total Partner Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion of downREIT OP units 366 668
Federal Realty OP LP | downREIT OP units | Noncontrolling Interests in Consolidated Partnerships    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion of downREIT OP units $ (366) $ (668)