XML 35 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Capital - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Increase (Decrease) in Partners' Capital [Roll Forward]      
Other comprehensive (loss) income - change in value of interest rate swaps, excluding amounts attributable to redeemable noncontrolling interests $ (1,705) $ 7,804 $ 3,597
Contributions from noncontrolling interests, excluding amounts attributable to redeemable noncontrolling interests 1,092   6,583
Deconsolidation of VIE   972  
Accumulated Other Comprehensive (Loss) Income      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Other comprehensive (loss) income - change in value of interest rate swaps, excluding amounts attributable to redeemable noncontrolling interests (1,705) 7,804 3,597
Federal Realty OP LP      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 3,034,015 2,663,148 2,548,747
Net income, excluding amount attributable to redeemable noncontrolling interests 239,964 389,048 264,785
Other comprehensive (loss) income - change in value of interest rate swaps, excluding amounts attributable to redeemable noncontrolling interests (1,705) 7,804 3,597
Distributions declared to common unit holders (355,241) (344,711) (332,116)
Distributions declared to preferred unit holders (8,032) (8,034) (8,042)
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (4,541) (5,007) (4,341)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 131,729 306,854 172,753
Exercise of stock options   35  
Common units issued under dividend reinvestment plan 1,870 2,104 1,955
Share-based compensation expense, net of forfeitures 15,427 15,018 14,434
Common units withheld for employee taxes (5,019) (4,900) (2,998)
Conversion of preferred units, value   0  
Contributions from noncontrolling interests, excluding amounts attributable to redeemable noncontrolling interests 1,092   6,583
Deconsolidation of VIE   972  
Adjustment to redeemable noncontrolling interest (7,400) 12,382 (2,110)
Ending balance 3,042,159 3,034,015 2,663,148
Federal Realty OP LP | downREIT OP units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Conversion and redemption of downREIT OP units 0 (698) (99)
Federal Realty OP LP | Preferred Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 154,788 154,963 154,963
Net income, excluding amount attributable to redeemable noncontrolling interests 8,032 8,034 8,042
Distributions declared to preferred unit holders (8,032) (8,034) (8,042)
Conversion of preferred units   (175)  
Ending balance 154,788 154,788 154,963
Federal Realty OP LP | Common Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 2,793,467 2,427,686 2,314,838
Net income, excluding amount attributable to redeemable noncontrolling interests 228,953 377,457 253,456
Distributions declared to common unit holders (355,241) (344,711) (332,116)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 131,729 306,854 172,753
Exercise of stock options   35  
Common units issued under dividend reinvestment plan 1,870 2,104 1,955
Share-based compensation expense, net of forfeitures 15,427 15,018 14,434
Common units withheld for employee taxes (5,019) (4,900) (2,998)
Conversion of preferred units, value   175  
Adjustment to redeemable noncontrolling interest (7,400) 12,382 (2,110)
Ending balance 2,804,669 2,793,467 2,427,686
Federal Realty OP LP | Common Units | downREIT OP units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Conversion and redemption of downREIT OP units 883 1,367 7,474
Federal Realty OP LP | Accumulated Other Comprehensive (Loss) Income      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 5,757 (2,047) (5,644)
Other comprehensive (loss) income - change in value of interest rate swaps, excluding amounts attributable to redeemable noncontrolling interests (1,705) 7,804 3,597
Ending balance 4,052 5,757 (2,047)
Federal Realty OP LP | Total Partner Capital      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 2,954,012 2,580,602 2,464,157
Net income, excluding amount attributable to redeemable noncontrolling interests 236,985 385,491 261,498
Other comprehensive (loss) income - change in value of interest rate swaps, excluding amounts attributable to redeemable noncontrolling interests (1,705) 7,804 3,597
Distributions declared to common unit holders (355,241) (344,711) (332,116)
Distributions declared to preferred unit holders (8,032) (8,034) (8,042)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 131,729 306,854 172,753
Exercise of stock options   35  
Common units issued under dividend reinvestment plan 1,870 2,104 1,955
Share-based compensation expense, net of forfeitures 15,427 15,018 14,434
Common units withheld for employee taxes (5,019) (4,900) (2,998)
Adjustment to redeemable noncontrolling interest (7,400) 12,382 (2,110)
Ending balance 2,963,509 2,954,012 2,580,602
Federal Realty OP LP | Total Partner Capital | downREIT OP units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Conversion and redemption of downREIT OP units 883 1,367 7,474
Federal Realty OP LP | Noncontrolling Interests in Consolidated Partnerships      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 80,003 82,546 84,590
Net income, excluding amount attributable to redeemable noncontrolling interests 2,979 3,557 3,287
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (4,541) (5,007) (4,341)
Contributions from noncontrolling interests, excluding amounts attributable to redeemable noncontrolling interests 1,092   6,583
Deconsolidation of VIE   972  
Ending balance 78,650 80,003 82,546
Federal Realty OP LP | Noncontrolling Interests in Consolidated Partnerships | downREIT OP units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Conversion and redemption of downREIT OP units $ (883) $ (2,065) $ (7,573)