XML 16 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
ASSETS    
Operating (including $2,013,166 and $1,997,583 of consolidated variable interest entities, respectively) $ 9,848,565 $ 9,441,945
Construction-in-progress (including $11,030 and $8,477 of consolidated variable interest entities, respectively) 619,964 662,554
Real estate, at cost, total 10,468,529 10,104,499
Less accumulated depreciation and amortization (including $402,929 and $362,921 of consolidated variable interest entities, respectively) (2,901,879) (2,715,817)
Net real estate 7,566,650 7,388,682
Cash and cash equivalents 98,210 85,558
Accounts and notes receivable, net 192,066 197,648
Mortgage notes receivable, net 9,209 9,456
Investment in partnerships 35,463 145,205
Operating lease right of use assets, net 87,597 94,569
Finance lease right of use assets, net 44,762 45,467
Prepaid expenses and other assets 259,736 267,406
TOTAL ASSETS 8,293,693 8,233,991
Liabilities    
Mortgages payable, net (including $189,928 and $191,827 of consolidated variable interest entities, respectively) 318,501 320,615
Notes payable, net 652,203 601,077
Senior notes and debentures, net 3,479,821 3,407,701
Accounts payable and accrued expenses 209,854 190,340
Dividends payable 91,372 90,263
Security deposits payable 30,180 28,508
Operating lease liabilities 76,413 77,743
Finance lease liabilities 67,813 67,660
Other liabilities and deferred credits 229,948 237,699
Total liabilities 5,156,105 5,021,606
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 176,539 178,370
Shareholders’ equity    
Common shares of beneficial interest, $.01 par, 200,000,000 and 100,000,000 shares authorized, respectively, 81,618,162 and 81,342,959 shares issued and outstanding, respectively 821 818
Additional paid-in capital 3,846,845 3,821,801
Accumulated dividends in excess of net income (1,132,350) (1,034,186)
Accumulated other comprehensive income 6,773 5,757
Total shareholders’ equity of the Trust 2,881,911 2,954,012
Noncontrolling interests 79,138 80,003
Total shareholders’ equity 2,961,049 3,034,015
Partner capital    
Accumulated other comprehensive income 6,773 5,757
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,293,693 8,233,991
Federal Realty OP LP    
ASSETS    
Operating (including $2,013,166 and $1,997,583 of consolidated variable interest entities, respectively) 9,848,565 9,441,945
Construction-in-progress (including $11,030 and $8,477 of consolidated variable interest entities, respectively) 619,964 662,554
Real estate, at cost, total 10,468,529 10,104,499
Less accumulated depreciation and amortization (including $402,929 and $362,921 of consolidated variable interest entities, respectively) (2,901,879) (2,715,817)
Net real estate 7,566,650 7,388,682
Cash and cash equivalents 98,210 85,558
Accounts and notes receivable, net 192,066 197,648
Mortgage notes receivable, net 9,209 9,456
Investment in partnerships 35,463 145,205
Operating lease right of use assets, net 87,597 94,569
Finance lease right of use assets, net 44,762 45,467
Prepaid expenses and other assets 259,736 267,406
TOTAL ASSETS 8,293,693 8,233,991
Liabilities    
Mortgages payable, net (including $189,928 and $191,827 of consolidated variable interest entities, respectively) 318,501 320,615
Notes payable, net 652,203 601,077
Senior notes and debentures, net 3,479,821 3,407,701
Accounts payable and accrued expenses 209,854 190,340
Dividends payable 91,372 90,263
Security deposits payable 30,180 28,508
Operating lease liabilities 76,413 77,743
Finance lease liabilities 67,813 67,660
Other liabilities and deferred credits 229,948 237,699
Total liabilities 5,156,105 5,021,606
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 176,539 178,370
Shareholders’ equity    
Accumulated other comprehensive income 6,773 5,757
Partner capital    
Preferred units, 398,878 units issued and outstanding 154,788 154,788
Common units, 81,618,162 and 81,342,959 units issued and outstanding, respectively 2,720,350 2,793,467
Accumulated other comprehensive income 6,773 5,757
Total partner capital 2,881,911 2,954,012
Noncontrolling interests in consolidated partnerships 79,138 80,003
Total capital 2,961,049 3,034,015
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,293,693 8,233,991
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: 150,000 150,000
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: $ 9,822 $ 9,822