XML 24 R8.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Capital - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Increase (Decrease) in Partners' Capital [Roll Forward]    
Net Income, excluding amounts attributable to redeemable noncontrolling Interests $ 56,063 $ 52,993
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,211) 3,572
Accumulated Other Comprehensive Income (Loss)    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,211) 3,572
Federal Realty OP LP    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 3,034,015 2,663,148
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 56,063 52,993
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,211) 3,572
Distributions declared to common unit holders (88,033) (84,196)
Distributions declared to preferred unit holders (2,008) (2,010)
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (1,048) (1,759)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 6,251 82,749
Common units issued under dividend reinvestment plan 423 502
Share-based compensation expense, net of forfeitures 4,434 4,179
Common units withheld for employee taxes (4,645) (4,601)
Ending balance 3,004,241 2,714,577
Federal Realty OP LP | Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 154,788 154,963
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 2,008 2,010
Distributions declared to preferred unit holders (2,008) (2,010)
Ending balance 154,788 154,963
Federal Realty OP LP | Common Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 2,793,467 2,427,686
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 53,327 49,974
Distributions declared to common unit holders (88,033) (84,196)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 6,251 82,749
Common units issued under dividend reinvestment plan 423 502
Share-based compensation expense, net of forfeitures 4,434 4,179
Common units withheld for employee taxes (4,645) (4,601)
Ending balance 2,765,892 2,477,270
Federal Realty OP LP | Accumulated Other Comprehensive Income (Loss)    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 5,757 (2,047)
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,211) 3,572
Ending balance 4,546 1,525
Federal Realty OP LP | Total Partner Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 2,954,012 2,580,602
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 55,335 51,984
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,211) 3,572
Distributions declared to common unit holders (88,033) (84,196)
Distributions declared to preferred unit holders (2,008) (2,010)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 6,251 82,749
Common units issued under dividend reinvestment plan 423 502
Share-based compensation expense, net of forfeitures 4,434 4,179
Common units withheld for employee taxes (4,645) (4,601)
Ending balance 2,925,226 2,633,758
Federal Realty OP LP | Noncontrolling Interests in Consolidated Partnerships    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 80,003 82,546
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 728 1,009
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (1,048) (1,759)
Ending balance 79,015 80,819
Federal Realty OP LP | downREIT OP units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion and redemption of downREIT OP units 0 0
Federal Realty OP LP | downREIT OP units | Common Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion and redemption of downREIT OP units 668 977
Federal Realty OP LP | downREIT OP units | Total Partner Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion and redemption of downREIT OP units 668 977
Federal Realty OP LP | downREIT OP units | Noncontrolling Interests in Consolidated Partnerships    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion and redemption of downREIT OP units $ (668) $ (977)