XML 18 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
ASSETS    
Operating (including $2,002,163 and $1,997,583 of consolidated variable interest entities, respectively) $ 9,532,332 $ 9,441,945
Construction-in-progress (including $12,174 and $8,477 of consolidated variable interest entities, respectively) 664,184 662,554
Real estate, at cost, total 10,196,516 10,104,499
Less accumulated depreciation and amortization (including $376,441 and $362,921 of consolidated variable interest entities, respectively) (2,771,150) (2,715,817)
Net real estate 7,425,366 7,388,682
Cash and cash equivalents 99,449 85,558
Accounts and notes receivable, net 200,512 197,648
Mortgage notes receivable, net 9,443 9,456
Investment in partnerships 143,464 145,205
Operating lease right of use assets, net 88,831 94,569
Finance lease right of use assets, net 45,179 45,467
Prepaid expenses and other assets 257,050 267,406
TOTAL ASSETS 8,269,294 8,233,991
Liabilities    
Mortgages payable, net (including $191,193 and $191,827 of consolidated variable interest entities, respectively) 319,910 320,615
Notes payable, net 661,391 601,077
Senior notes and debentures, net 3,408,104 3,407,701
Accounts payable and accrued expenses 196,092 190,340
Dividends payable 90,436 90,263
Security deposits payable 28,351 28,508
Operating lease liabilities 77,442 77,743
Finance lease liabilities 67,658 67,660
Other liabilities and deferred credits 237,316 237,699
Total liabilities 5,086,700 5,021,606
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 178,353 178,370
Shareholders’ equity    
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 81,511,204 and 81,342,959 shares issued and outstanding, respectively 820 818
Additional paid-in capital 3,828,930 3,821,801
Accumulated dividends in excess of net income (1,068,892) (1,034,186)
Accumulated other comprehensive income 4,546 5,757
Total shareholders’ equity of the Trust 2,925,226 2,954,012
Noncontrolling interests 79,015 80,003
Total shareholders’ equity 3,004,241 3,034,015
Partner capital    
Accumulated other comprehensive income 4,546 5,757
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,269,294 8,233,991
Federal Realty OP LP    
ASSETS    
Operating (including $2,002,163 and $1,997,583 of consolidated variable interest entities, respectively) 9,532,332 9,441,945
Construction-in-progress (including $12,174 and $8,477 of consolidated variable interest entities, respectively) 664,184 662,554
Real estate, at cost, total 10,196,516 10,104,499
Less accumulated depreciation and amortization (including $376,441 and $362,921 of consolidated variable interest entities, respectively) (2,771,150) (2,715,817)
Net real estate 7,425,366 7,388,682
Cash and cash equivalents 99,449 85,558
Accounts and notes receivable, net 200,512 197,648
Mortgage notes receivable, net 9,443 9,456
Investment in partnerships 143,464 145,205
Operating lease right of use assets, net 88,831 94,569
Finance lease right of use assets, net 45,179 45,467
Prepaid expenses and other assets 257,050 267,406
TOTAL ASSETS 8,269,294 8,233,991
Liabilities    
Mortgages payable, net (including $191,193 and $191,827 of consolidated variable interest entities, respectively) 319,910 320,615
Notes payable, net 661,391 601,077
Senior notes and debentures, net 3,408,104 3,407,701
Accounts payable and accrued expenses 196,092 190,340
Dividends payable 90,436 90,263
Security deposits payable 28,351 28,508
Operating lease liabilities 77,442 77,743
Finance lease liabilities 67,658 67,660
Other liabilities and deferred credits 237,316 237,699
Total liabilities 5,086,700 5,021,606
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 178,353 178,370
Shareholders’ equity    
Accumulated other comprehensive income 4,546 5,757
Partner capital    
Preferred units, 398,878 units issued and outstanding 154,788 154,788
Common units, 81,511,204 and 81,342,959 units issued and outstanding, respectively 2,765,892 2,793,467
Accumulated other comprehensive income 4,546 5,757
Total partner capital 2,925,226 2,954,012
Noncontrolling interests in consolidated partnerships 79,015 80,003
Total capital 3,004,241 3,034,015
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,269,294 8,233,991
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: 150,000 150,000
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: $ 9,822 $ 9,822