XML 22 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Capital - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net Income, excluding amounts attributable to redeemable noncontrolling Interests $ 62,675 $ 46,990 $ 115,668 $ 95,921
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,025 (938) 5,597 2,406
Contributions from noncontrolling interests   6,554   6,554
Accumulated Other Comprehensive Income (Loss)        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,025 (938) 5,597 2,406
Federal Realty OP LP        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 2,714,577 2,604,960 2,663,148 2,548,747
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 62,675 46,990 115,668 95,921
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,025 (938) 5,597 2,406
Distributions declared to common unit holders (84,977) (82,417) (169,173) (164,788)
Distributions declared to preferred unit holders (2,008) (2,011) (4,018) (4,021)
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (866) (943) (2,625) (1,727)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 176,703 (81) 259,452 87,133
Common units issued under dividend reinvestment plan 509 474 1,011 1,019
Share-based compensation expense, net of forfeitures 3,500 3,358 7,679 7,507
Common units withheld for employee taxes (37) (8) (4,638) (2,813)
Conversion of preferred units 0   0  
Contributions from noncontrolling interests   6,554   6,554
Partners' Capital, Other 4,326   4,326  
Ending balance 2,876,427 2,575,839 2,876,427 2,575,839
Federal Realty OP LP | downREIT OP units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units 0 (99) 0 (99)
Federal Realty OP LP | Preferred Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 154,963 154,963 154,963 154,963
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 2,008 2,011 4,018 4,021
Distributions declared to preferred unit holders (2,008) (2,011) (4,018) (4,021)
Conversion of preferred units (units) 175   175  
Conversion of preferred units (175)   (175)  
Ending balance 154,788 154,963 154,788 154,963
Federal Realty OP LP | Common Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 2,477,270 2,368,315 2,427,686 2,314,838
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 59,668 44,193 109,642 90,419
Distributions declared to common unit holders (84,977) (82,417) (169,173) (164,788)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 176,703 (81) 259,452 87,133
Common units issued under dividend reinvestment plan 509 474 1,011 1,019
Share-based compensation expense, net of forfeitures 3,500 3,358 7,679 7,507
Common units withheld for employee taxes (37) (8) (4,638) (2,813)
Conversion of preferred units 175   175  
Partners' Capital, Other 4,326   4,326  
Ending balance 2,637,545 2,338,364 2,637,545 2,338,364
Federal Realty OP LP | Common Units | downREIT OP units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units 408 4,530 1,385 5,049
Federal Realty OP LP | Accumulated Other Comprehensive Income (Loss)        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 1,525 (2,300) (2,047) (5,644)
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,025 (938) 5,597 2,406
Ending balance 3,550 (3,238) 3,550 (3,238)
Federal Realty OP LP | Total Partner Capital        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 2,633,758 2,520,978 2,580,602 2,464,157
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 61,676 46,204 113,660 94,440
Other comprehensive income (loss) - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,025 (938) 5,597 2,406
Distributions declared to common unit holders (84,977) (82,417) (169,173) (164,788)
Distributions declared to preferred unit holders (2,008) (2,011) (4,018) (4,021)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 176,703 (81) 259,452 87,133
Common units issued under dividend reinvestment plan 509 474 1,011 1,019
Share-based compensation expense, net of forfeitures 3,500 3,358 7,679 7,507
Common units withheld for employee taxes (37) (8) (4,638) (2,813)
Partners' Capital, Other 4,326   4,326  
Ending balance 2,795,883 2,490,089 2,795,883 2,490,089
Federal Realty OP LP | Total Partner Capital | downREIT OP units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units 408 4,530 1,385 5,049
Federal Realty OP LP | Noncontrolling Interests in Consolidated Partnerships        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 80,819 83,982 82,546 84,590
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 999 786 2,008 1,481
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (866) (943) (2,625) (1,727)
Contributions from noncontrolling interests   6,554   6,554
Ending balance 80,544 85,750 80,544 85,750
Federal Realty OP LP | Noncontrolling Interests in Consolidated Partnerships | downREIT OP units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units $ (408) $ (4,629) $ (1,385) $ (5,148)