XML 65 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquired In-Place Leases Acqured Lease Assets and Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-Lived Intangible Assets, Accumulated Amortization $ (33,111) $ (29,009)  
Finite-Lived Intangible Liabilities, Accumulated Amortization 57,276 49,199  
Finite-Lived Intangible LIabilities, Net (202,169) (141,049)  
Amortization of below market leases, lessor 10,726 8,551 $ 7,130
Net increase in rental income 4,721 1,825 2,705
Amortization of Below Market Lease, Lessee 781 255 255
Net increase in rental expense 491 120 120
Acquired Lease Assets      
Total future amortization expense from acquired above market leases 86,997 58,564  
Acquired Lease Liabilities      
2018 9,990    
2019 9,488    
2020 8,494    
2021 7,869    
2022 7,484    
Thereafter 101,568    
Total future amortization expense from acquired below market leases 144,893    
Above Market Leases      
Acquired Finite-Lived Intangible Assets [Line Items]      
Amortization of above market leases, lessor (6,005) (6,726) (4,425)
Amortization of above market leases, lessee $ (290) (135) $ (135)
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 4 years 8 months    
Acquired Finite-Lived Intangible Liabilities, Weighted Average Useful Life 19 years 10 months    
Acquired Lease Assets      
2018 $ 5,810    
2019 3,829    
2020 3,182    
2021 2,804    
2022 2,381    
Thereafter 35,880    
Total future amortization expense from acquired above market leases 53,886    
Above Market Leases, Lessor      
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-Lived Intangible Assets, Gross 52,393 45,327  
Finite-Lived Intangible Assets, Accumulated Amortization (31,406) (28,085)  
Below Market Leases, Lessee      
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-Lived Intangible Assets, Gross 34,604 13,237  
Finite-Lived Intangible Assets, Accumulated Amortization $ (1,705) (924)  
Below Market Lease      
Acquired Finite-Lived Intangible Assets [Line Items]      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 41 years 7 months    
Acquired Finite-Lived Intangible Liabilities, Weighted Average Useful Life 16 years 11 months    
Below Market Leases, Lessor      
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-Lived Intangible Liabilities, Gross $ (193,085) (138,253)  
Finite-Lived Intangible Liabilities, Accumulated Amortization 56,716 48,928  
Above Market Leases, Lessee      
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-Lived Intangible Liabilities, Gross (9,084) (2,796)  
Finite-Lived Intangible Liabilities, Accumulated Amortization $ 560 $ 271