XML 31 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
ASSETS    
Operating (including $365,318 and $282,303 of consolidated variable interest entities, respectively) $ 5,423,981 $ 5,128,757
Construction-in-progress 492,865 480,241
Real estate, at cost, total 5,916,846 5,608,998
Less accumulated depreciation and amortization (including $32,566 and $26,618 of consolidated variable interest entities, respectively) (1,546,176) (1,467,050)
Net real estate 4,370,670 4,141,948
Cash and cash equivalents 12,864 47,951
Accounts and notes receivable, net 112,267 93,291
Mortgage notes receivable, net 41,250 50,988
Investment in real estate partnerships 41,329 37,457
Prepaid expenses and other assets 188,503 160,167
Debt issuance costs, net of accumulated amortization of $10,453 and $11,441, respectively 16,920 15,068
TOTAL ASSETS 4,783,803 4,546,870
Liabilities    
Mortgages payable (including $178,811 and $187,632 of consolidated variable interest entities, respectively) 426,871 563,698
Capital lease obligations 71,627 71,647
Notes payable 290,207 290,519
Senior notes and debentures 1,744,120 1,483,813
Accounts payable and accrued expenses 154,763 145,685
Dividends payable 66,296 60,620
Security deposits payable 15,872 14,115
Other liabilities and deferred credits 115,300 105,164
Total liabilities $ 2,885,056 $ 2,735,261
Commitments and contingencies (Note 7)
Redeemable noncontrolling interests $ 121,172 $ 119,053
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: 5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding 9,997 9,997
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 69,448,874 and 68,605,783 shares issued and outstanding, respectively 696 687
Additional paid-in capital 2,389,344 2,281,223
Accumulated dividends in excess of net income (727,203) (683,991)
Accumulated other comprehensive loss (7,130) (3,515)
Total shareholders’ equity of the Trust 1,665,704 1,604,401
Noncontrolling interests 111,871 88,155
Total shareholders’ equity 1,777,575 1,692,556
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 4,783,803 $ 4,546,870