XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
REVENUE        
Rental income $ 162,383 $ 153,212 $ 328,576 $ 305,828
Other property income 4,325 2,913 7,725 6,181
Mortgage interest income 1,239 1,263 2,474 2,528
Total revenue 167,947 157,388 338,775 314,537
EXPENSES        
Rental expenses 31,405 28,209 68,535 57,710
Real estate taxes 19,164 17,632 37,864 35,204
General and administrative 8,124 8,302 15,828 15,359
Depreciation and amortization 40,893 39,757 84,743 80,274
Total operating expenses 99,586 93,900 206,970 188,547
OPERATING INCOME 68,361 63,488 131,805 125,990
Other interest income 18 65 43 95
Interest expense (23,213) (27,147) (46,350) (54,552)
Early extinguishment of debt 0 (3,399) 0 (3,399)
Income from real estate partnership 250 372 463 684
INCOME FROM CONTINUING OPERATIONS 45,416 33,379 85,961 68,818
DISCONTINUED OPERATIONS        
Discontinued operations - income 0 424 0 827
INCOME BEFORE GAIN ON SALE OF REAL ESTATE 45,416 33,803 85,961 69,645
Gain on sale of real estate 0 4,994 0 4,994
NET INCOME 45,416 38,797 85,961 74,639
Net income attributable to noncontrolling interests (1,871) (1,258) (3,663) (2,512)
NET INCOME ATTRIBUTABLE TO THE TRUST 43,545 37,539 82,298 72,127
Dividends on preferred shares (135) (135) (271) (271)
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS 43,410 37,404 82,027 71,856
EARNINGS PER COMMON SHARE, BASIC        
Continuing operations $ 0.64 $ 0.49 $ 1.22 $ 1.01
Discontinued operations $ 0.00 $ 0.00 $ 0.00 $ 0.01
Gain on Sale of Real Estate $ 0.00 $ 0.08 $ 0.00 $ 0.08
Earnings Per Share, Basic, Total $ 0.64 $ 0.57 $ 1.22 $ 1.10
Weighted average number of common shares, basic 67,110 65,149 66,858 64,922
EARNINGS PER COMMON SHARE, DILUTED        
Continuing operations $ 0.64 $ 0.49 $ 1.22 $ 1.01
Discontinued operations $ 0.00 $ 0.00 $ 0.00 $ 0.01
Gain on Sale of Real Estate $ 0.00 $ 0.08 $ 0.00 $ 0.08
Earnings Per Share, Diluted, Total $ 0.64 $ 0.57 $ 1.22 $ 1.10
Weighted average number of common shares, diluted 67,277 65,311 67,021 65,080
COMPREHENSIVE INCOME 43,316 47,202 83,318 84,659
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE TRUST $ 41,445 $ 45,944 $ 79,655 $ 82,147