XML 39 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reserve for Loan and Lease Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
item
Sep. 30, 2012
Sep. 30, 2013
item
Sep. 30, 2012
Dec. 31, 2012
Reserve for loan and lease losses          
Number of classes existing in loan and lease portfolio 8   8    
Changes in reserve for loan and lease losses          
Balance at the beginning of the period $ 85,690 $ 83,299 $ 83,311 $ 81,644  
Charge-offs 1,671 1,488 3,124 5,928  
Recoveries 907 1,038 2,689 2,824  
Net charge-offs (recoveries) 764 450 435 3,104  
Provision (recovery of provision) (419) 650 1,631 4,959  
Balance at the end of the period 84,507 83,499 84,507 83,499  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment 1,540 2,313 1,540 2,313  
Ending balance, collectively evaluated for impairment 82,967 81,186 82,967 81,186  
Total reserve for loan and lease losses 84,507 83,499 84,507 83,499  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 40,239 44,419 40,239 44,419  
Ending balance, collectively evaluated for impairment 3,427,879 3,223,994 3,427,879 3,223,994  
Total loans and leases 3,468,118 3,268,413 3,468,118 3,268,413 3,327,553
Commercial and agricultural loans
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 12,202 13,077 12,326 13,091  
Charge-offs 49 214 463 486  
Recoveries 114 60 355 224  
Net charge-offs (recoveries) (65) 154 108 262  
Provision (recovery of provision) (255) 433 (206) 527  
Balance at the end of the period 12,012 13,356 12,012 13,356  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment 49 878 49 878  
Ending balance, collectively evaluated for impairment 11,963 12,478 11,963 12,478  
Total reserve for loan and lease losses 12,012 13,356 12,012 13,356  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 11,659 9,148 11,659 9,148  
Ending balance, collectively evaluated for impairment 640,521 575,848 640,521 575,848  
Total loans and leases 652,180 584,996 652,180 584,996 639,069
Auto, light truck and environmental equipment
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 11,889 10,300 9,584 8,469  
Charge-offs 50 210 51 3,110  
Recoveries 98 356 236 1,214  
Net charge-offs (recoveries) (48) (146) (185) 1,896  
Provision (recovery of provision) (1,588) (496) 580 3,377  
Balance at the end of the period 10,349 9,950 10,349 9,950  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment   500   500  
Ending balance, collectively evaluated for impairment 10,349 9,450 10,349 9,450  
Total reserve for loan and lease losses 10,349 9,950 10,349 9,950  
Recorded investment in loans          
Ending balance, individually evaluated for impairment   2,233   2,233  
Ending balance, collectively evaluated for impairment 452,405 454,432 452,405 454,432  
Total loans and leases 452,405 456,665 452,405 456,665 438,147
Medium and heavy duty truck
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 3,178 3,618 3,001 3,742  
Recoveries 308 125 337 147  
Net charge-offs (recoveries) (308) (125) (337) (147)  
Provision (recovery of provision) (83) (377) 65 (523)  
Balance at the end of the period 3,403 3,366 3,403 3,366  
Reserve for loan and lease losses          
Ending balance, collectively evaluated for impairment 3,403 3,366 3,403 3,366  
Total reserve for loan and lease losses 3,403 3,366 3,403 3,366  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 594 322 594 322  
Ending balance, collectively evaluated for impairment 192,380 167,387 192,380 167,387  
Total loans and leases 192,974 167,709 192,974 167,709 172,002
Aircraft financing
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 33,323 29,871 34,205 28,626  
Charge-offs 1,277 461 1,308 600  
Recoveries 98 163 782 484  
Net charge-offs (recoveries) 1,179 298 526 116  
Provision (recovery of provision) 1,670 1,427 135 2,490  
Balance at the end of the period 33,814 31,000 33,814 31,000  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment 1,491 886 1,491 886  
Ending balance, collectively evaluated for impairment 32,323 30,114 32,323 30,114  
Total reserve for loan and lease losses 33,814 31,000 33,814 31,000  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 11,433 5,734 11,433 5,734  
Ending balance, collectively evaluated for impairment 692,639 680,066 692,639 680,066  
Total loans and leases 704,072 685,800 704,072 685,800 696,479
Construction equipment financing
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 6,065 6,330 5,390 6,295  
Charge-offs   1 88 120  
Recoveries 64 149 138 233  
Net charge-offs (recoveries) (64) (148) (50) (113)  
Provision (recovery of provision) 448 (585) 1,137 (515)  
Balance at the end of the period 6,577 5,893 6,577 5,893  
Reserve for loan and lease losses          
Ending balance, collectively evaluated for impairment 6,577 5,893 6,577 5,893  
Total reserve for loan and lease losses 6,577 5,893 6,577 5,893  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 1,214 4,355 1,214 4,355  
Ending balance, collectively evaluated for impairment 314,132 271,915 314,132 271,915  
Total loans and leases 315,346 276,270 315,346 276,270 278,974
Commercial real estate
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 13,529 15,172 13,778 16,772  
Charge-offs   132 164 274  
Recoveries 150 91 560 170  
Net charge-offs (recoveries) (150) 41 (396) 104  
Provision (recovery of provision) (801) (99) (1,296) (1,636)  
Balance at the end of the period 12,878 15,032 12,878 15,032  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment   49   49  
Ending balance, collectively evaluated for impairment 12,878 14,983 12,878 14,983  
Total reserve for loan and lease losses 12,878 15,032 12,878 15,032  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 15,339 22,524 15,339 22,524  
Ending balance, collectively evaluated for impairment 558,940 526,397 558,940 526,397  
Total loans and leases 574,279 548,921 574,279 548,921 554,968
Residential real estate
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 3,895 3,521 3,652 3,362  
Charge-offs 76 159 230 232  
Recoveries 1 4 12 38  
Net charge-offs (recoveries) 75 155 218 194  
Provision (recovery of provision) 70 74 456 272  
Balance at the end of the period 3,890 3,440 3,890 3,440  
Reserve for loan and lease losses          
Ending balance, collectively evaluated for impairment 3,890 3,440 3,890 3,440  
Total reserve for loan and lease losses 3,890 3,440 3,890 3,440  
Recorded investment in loans          
Ending balance, individually evaluated for impairment   103   103  
Ending balance, collectively evaluated for impairment 455,327 436,806 455,327 436,806  
Total loans and leases 455,327 436,909 455,327 436,909 438,641
Consumer loans
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 1,609 1,410 1,375 1,287  
Charge-offs 219 311 820 1,106  
Recoveries 74 90 269 314  
Net charge-offs (recoveries) 145 221 551 792  
Provision (recovery of provision) 120 273 760 967  
Balance at the end of the period 1,584 1,462 1,584 1,462  
Reserve for loan and lease losses          
Ending balance, collectively evaluated for impairment 1,584 1,462 1,584 1,462  
Total reserve for loan and lease losses 1,584 1,462 1,584 1,462  
Recorded investment in loans          
Ending balance, collectively evaluated for impairment 121,535 111,143 121,535 111,143  
Total loans and leases $ 121,535 $ 111,143 $ 121,535 $ 111,143 $ 109,273