10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission file number 0-6233

(Exact name of registrant as specified in its charter)

INDIANA	35-1068133
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

100 North Michigan Street
South Bend, IN	46601
(Address of principal executive offices)	(Zip Code)

(574) 235-2000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x  Yes  o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  x Yes  o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o Yes  x No

Number of shares of common stock outstanding as of October 14, 2016 — 25,867,093 shares

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)
	Consolidated Statements of Financial Condition — September 30, 2016 and December 31, 2015	3
	Consolidated Statements of Income — three and nine months ended September 30, 2016 and 2015	4
	Consolidated Statements of Comprehensive Income — three and nine months ended September 30, 2016 and 2015	5
	Consolidated Statements of Shareholders’ Equity — nine months ended September 30, 2016 and 2015	5
	Consolidated Statements of Cash Flows — nine months ended September 30, 2016 and 2015	6
	Notes to the Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	38
Item 4.	Controls and Procedures	38
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	39
Item 1A.	Risk Factors	39
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	39
Item 3.	Defaults Upon Senior Securities	39
Item 4.	Mine Safety Disclosures	39
Item 5.	Other Information	39
Item 6.	Exhibits	39
SIGNATURES		40
EXHIBITS
	Exhibit 31.1
	Exhibit 31.2
	Exhibit 32.1
	Exhibit 32.2

2

1st SOURCE CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited - Dollars in thousands)

	September 30, 2016			December 31, 2015
ASSETS
Cash and due from banks	$	65,724		$	65,171
Federal funds sold and interest bearing deposits with other banks	30,100			14,550
Investment securities available-for-sale	828,615			791,727
Other investments	22,458			21,973
Mortgages held for sale	19,986			9,825
Loans and leases, net of unearned discount:
Commercial and agricultural	786,167			744,749
Auto and light truck	400,809			425,236
Medium and heavy duty truck	271,478			278,254
Aircraft	836,977			778,012
Construction equipment	498,086			455,565
Commercial real estate	744,972			700,268
Residential real estate and home equity	490,186			464,129
Consumer	150,742			148,479
Total loans and leases	4,179,417			3,994,692
Reserve for loan and lease losses	(88,897		)	(88,112		)
Net loans and leases	4,090,520			3,906,580
Equipment owned under operating leases, net	117,883			110,371
Net premises and equipment	54,654			53,191
Goodwill and intangible assets	84,244			84,676
Accrued income and other assets	133,727			129,852
Total assets	$	5,447,911		$	5,187,916
LIABILITIES
Deposits:
Noninterest-bearing demand	$	992,776		$	902,364
Interest-bearing deposits:
Interest-bearing demand	1,417,692			1,350,417
Savings	799,891			745,661
Time	1,166,679			1,140,744
Total interest-bearing deposits	3,384,262			3,236,822
Total deposits	4,377,038			4,139,186
Short-term borrowings:
Federal funds purchased and securities sold under agreements to repurchase	167,029			130,662
Other short-term borrowings	48,978			102,567
Total short-term borrowings	216,007			233,229
Long-term debt and mandatorily redeemable securities	64,760			57,379
Subordinated notes	58,764			58,764
Accrued expenses and other liabilities	61,083			55,305
Total liabilities	4,777,652			4,543,863
SHAREHOLDERS’ EQUITY
Preferred stock; no par value
Authorized 10,000,000 shares; none issued or outstanding	—			—
Common stock; no par value
Authorized 40,000,000 shares; issued 28,205,674 at September 30, 2016 and December 31, 2015	436,538			436,538
Retained earnings	280,335			251,812
Cost of common stock in treasury (2,338,581 shares at September 30, 2016 and 2,178,090 shares at December 31, 2015)	(56,262		)	(50,852		)
Accumulated other comprehensive income	9,648			6,555
Total shareholders’ equity	670,259			644,053
Total liabilities and shareholders’ equity	$	5,447,911		$	5,187,916

The accompanying notes are a part of the consolidated financial statements.

3

1st SOURCE CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited - Dollars in thousands, except per share amounts)

	Three Months Ended   September 30,				Nine Months Ended   September 30,
	2016		2015		2016		2015
Interest income:
Loans and leases	$	44,965	$	42,560	$	131,592	$	124,747
Investment securities, taxable	2,384		3,277		8,504		8,929
Investment securities, tax-exempt	672		738		2,061		2,261
Other	279		246		879		730
Total interest income	48,300		46,821		143,036		136,667
Interest expense:
Deposits	3,879		2,874		11,440		8,271
Short-term borrowings	150		147		430		381
Subordinated notes	1,055		1,055		3,165		3,165
Long-term debt and mandatorily redeemable securities	522		536		1,725		1,540
Total interest expense	5,606		4,612		16,760		13,357
Net interest income	42,694		42,209		126,276		123,310
Provision for loan and lease losses	2,067		992		5,091		2,160
Net interest income after provision for loan and lease losses	40,627		41,217		121,185		121,150
Noninterest income:
Trust fees	4,691		4,634		14,422		14,438
Service charges on deposit accounts	2,366		2,413		6,749		6,977
Debit card	2,745		2,583		8,160		7,610
Mortgage banking	1,334		969		3,495		3,459
Insurance commissions	1,350		1,460		4,146		4,147
Equipment rental	6,657		5,881		19,247		16,302
Gains on investment securities available-for-sale	989		—		790		4
Other	2,533		3,192		9,580		9,477
Total noninterest income	22,665		21,132		66,589		62,414
Noninterest expense:
Salaries and employee benefits	22,136		21,835		64,681		63,554
Net occupancy	2,435		2,496		7,243		7,302
Furniture and equipment	4,898		4,604		14,499		13,471
Depreciation - leased equipment	5,570		4,858		16,115		13,342
Professional fees	1,244		1,237		3,653		3,215
Supplies and communication	1,256		1,307		4,138		4,122
FDIC and other insurance	647		848		2,437		2,544
Business development and marketing	1,263		1,244		3,268		3,507
Loan and lease collection and repossession	324		416		1,136		485
Other	1,372		2,223		4,714		5,828
Total noninterest expense	41,145		41,068		121,884		117,370
Income before income taxes	22,147		21,281		65,890		66,194
Income tax expense	7,883		7,353		23,329		23,125
Net income	$	14,264	$	13,928	$	42,561	$	43,069
Per common share:
Basic net income per common share	$	0.55	$	0.53	$	1.63	$	1.63
Diluted net income per common share	$	0.55	$	0.53	$	1.63	$	1.63
Cash dividends	$	0.180	$	0.164	$	0.540	$	0.491
Basic weighted average common shares outstanding	25,867,169		26,164,646		25,881,360		26,211,630
Diluted weighted average common shares outstanding	25,867,169		26,164,646		25,881,360		26,211,630

The accompanying notes are a part of the consolidated financial statements.

4

1st SOURCE CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited - Dollars in thousands)

	Three Months Ended   September 30,						Nine Months Ended   September 30,
	2016			2015			2016			2015
Net income	$	14,264		$	13,928		$	42,561		$	43,069
Other comprehensive (loss) income:
Change in unrealized (depreciation) appreciation of available-for-sale securities	(905		)	2,256			5,742			475
Reclassification adjustment for realized (gains) losses included in net income	(989		)	—			(790		)	(4		)
Income tax effect	711			(847		)	(1,859		)	(177		)
Other comprehensive (loss) income, net of tax	(1,183		)	1,409			3,093			294
Comprehensive income	$	13,081		$	15,337		$	45,654		$	43,363

The accompanying notes are a part of the consolidated financial statements.

1st SOURCE CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited - Dollars in thousands, except per share amounts)

	Preferred Stock		Common Stock		Retained Earnings			Cost of Common Stock in Treasury			Accumulated Other Comprehensive Income (Loss), Net		Total
Balance at January 1, 2015	$	—	$	346,535	$	302,242		$	(43,711	)	$	9,407	$	614,473
Net income	—		—		43,069			—			—		43,069
Other comprehensive income	—		—		—			—			294		294
Issuance of 117,122 common shares under stock based compensation awards, including related tax effects	—		—		(252		)	2,799			—		2,547
Cost of 283,263 shares of common stock acquired for treasury	—		—		—			(8,208		)	—		(8,208		)
Common stock cash dividend ($0.491 per share)	—		—		(12,941		)	—			—		(12,941		)
10% common stock dividend   ($13 cash paid in lieu of fractional shares)	—		90,003		(90,016		)	—			—		(13		)
Balance at September 30, 2015	$	—	$	436,538	$	242,102		$	(49,120	)	$	9,701	$	639,221
Balance at January 1, 2016	$	—	$	436,538	$	251,812		$	(50,852	)	$	6,555	$	644,053
Net income	—		—		42,561			—			—		42,561
Other comprehensive income	—		—		—			—			3,093		3,093
Issuance of 109,887 common shares under stock based compensation awards, including related tax effects	—		—		(4		)	2,620			—		2,616
Cost of 270,378 shares of common stock acquired for treasury	—		—		—			(8,030		)	—		(8,030		)
Common stock cash dividend ($0.540 per share)	—		—		(14,034		)	—			—		(14,034		)
Balance at September 30, 2016	$	—	$	436,538	$	280,335		$	(56,262	)	$	9,648	$	670,259

The accompanying notes are a part of the consolidated financial statements.

5

1st SOURCE CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited - Dollars in thousands)

	Nine Months Ended September 30,
	2016			2015
Operating activities:
Net income	$	42,561		$	43,069
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan and lease losses	5,091			2,160
Depreciation of premises and equipment	3,897			3,517
Depreciation of equipment owned and leased to others	16,115			13,342
Stock-based compensation	2,036			2,953
Amortization of investment securities premiums and accretion of discounts, net	4,594			3,433
Amortization of mortgage servicing rights	1,133			1,117
Deferred income taxes	82			(3,914		)
Gains on investment securities available-for-sale	(790		)	(4		)
Originations of loans held for sale, net of principal collected	(88,161		)	(90,381		)
Proceeds from the sales of loans held for sale	80,474			97,402
Net gain on sale of loans held for sale	(2,474		)	(2,604		)
Net gain on sale of other real estate and repossessions	(154		)	(818		)
Change in trading account securities	—			205
Change in interest receivable	(1,204		)	(666		)
Change in interest payable	1,089			312
Change in other assets	7			(4,802		)
Change in other liabilities	4,820			5,068
Other	(367		)	1,200
Net change in operating activities	68,749			70,589
Investing activities:
Proceeds from sales of investment securities available-for-sale	5,139			1,299
Proceeds from maturities and paydowns of investment securities available-for-sale	158,178			78,033
Purchases of investment securities available-for-sale	(199,056		)	(75,757		)
Net change in other investments	(485		)	(927		)
Loans sold or participated to others	—			1,962
Net change in loans and leases	(191,881		)	(276,108		)
Net change in equipment owned under operating leases	(23,627		)	(34,984		)
Purchases of premises and equipment	(5,532		)	(4,612		)
Proceeds from sales of other real estate and repossessions	1,523			6,788
Net change in investing activities	(255,741		)	(304,306		)
Financing activities:
Net change in demand deposits and savings accounts	211,917			140,737
Net change in time deposits	25,935			75,559
Net change in short-term borrowings	(17,222		)	37,688
Proceeds from issuance of long-term debt	10,837			—
Payments on long-term debt	(5,928		)	(924		)
Stock issued under stock purchase plans	116			149
Acquisition of treasury stock	(8,030		)	(8,208		)
Cash dividends paid on common stock	(14,530		)	(13,285		)
Net change in financing activities	203,095			231,716
Net change in cash and cash equivalents	16,103			(2,001		)
Cash and cash equivalents, beginning of year	79,721			66,190
Cash and cash equivalents, end of period	$	95,824		$	64,189
Supplemental Information:
Non-cash transactions:
Loans transferred to other real estate and repossessed assets	$	2,850		$	7,558
Common stock matching contribution to Employee Stock Ownership and Profit Sharing Plan	800			500

The accompanying notes are a part of the consolidated financial statements.

6

1ST SOURCE CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1.       Accounting Policies

1st Source Corporation is a bank holding company headquartered in South Bend, Indiana that provides, through its subsidiaries (collectively referred to as “1st Source” or “the Company”), a broad array of financial products and services.

Basis of Presentation – The accompanying unaudited consolidated financial statements reflect all adjustments (all of which are normal and recurring in nature) which are, in the opinion of management, necessary for a fair presentation of the consolidated financial position, the results of operations, changes in comprehensive income, changes in shareholders’ equity, and cash flows for the periods presented. These unaudited consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission (SEC) and, therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been omitted.

The Notes to the Consolidated Financial Statements appearing in 1st Source Corporation’s Annual Report on Form 10-K (2015 Annual Report), which include descriptions of significant accounting policies, should be read in conjunction with these interim financial statements. The Consolidated Statement of Financial Condition at December 31, 2015 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. Certain amounts in the prior period consolidated financial statements have been reclassified to conform to the current year presentation.

Use of Estimates in the Preparation of Financial Statements – Financial statements prepared in accordance with GAAP require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Loans and Leases – Loans are stated at the principal amount outstanding, net of unamortized deferred loan origination fees and costs and net of unearned income. Interest income is accrued as earned based on unpaid principal balances. Origination fees and direct loan and lease origination costs are deferred and the net amount amortized to interest income over the estimated life of the related loan or lease. Loan commitment fees are deferred and amortized into other income over the commitment period.

Direct financing leases are carried at the aggregate of lease payments plus estimated residual value of the leased property, net of unamortized deferred lease origination fees and costs and unearned income. Interest income on direct financing leases is recognized over the term of the lease to achieve a constant periodic rate of return on the outstanding investment.

The accrual of interest on loans and leases is discontinued when a loan or lease becomes contractually delinquent for 90 days, or when an individual analysis of a borrower’s credit worthiness indicates a credit should be placed on nonperforming status, except for residential mortgage loans and consumer loans that are well secured and in the process of collection. Residential mortgage loans are placed on nonaccrual at the time the loan is placed in foreclosure. When interest accruals are discontinued, interest credited to income in the current year is reversed and interest accrued in the prior year is charged to the reserve for loan and lease losses. However, in some cases, the Company may elect to continue the accrual of interest when the net realizable value of collateral is sufficient to cover the principal and accrued interest. When a loan or lease is classified as nonaccrual and the future collectibility of the recorded loan or lease balance is doubtful, collections on interest and principal are applied as a reduction to principal outstanding. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured, which is typically evidenced by a sustained repayment performance of at least six months.

A loan or lease is considered impaired, based on current information and events, if it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan or lease agreement. Interest on impaired loans and leases, which are not classified as nonaccrual, is recognized on the accrual basis. The Company evaluates loans and leases exceeding $100,000 for impairment and establishes a specific reserve as a component of the reserve for loan and lease losses when it is probable all amounts due will not be collected pursuant to the contractual terms of the loan or lease and the recorded investment in the loan or lease exceeds its fair value.

Loans and leases that have been modified and economic concessions have been granted to borrowers who have experienced financial difficulties are considered a troubled debt restructuring (TDR) and, by definition, are deemed an impaired loan. These concessions typically result from the Company’s loss mitigation activities and may include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

7

When the Company modifies loans and leases in a TDR, it evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, or uses the current fair value of the collateral, less selling costs for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through a reserve for loan and lease losses estimate or a charge-off to the reserve for loan and lease losses. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the reserve for loan and lease losses.

Note 2.       Recent Accounting Pronouncements

Classification of Certain Cash Receipts and Cash Payments: In August 2016, the Financial Accounting Standards Board (FASB)issued Accounting Standards Update (ASU) No. 2016-15 “Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 provides cash flow statement classification guidance for certain transactions including how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years and should be applied retrospectively. Early adoption is permitted, including adoption in an interim period. The Company is assessing ASU 2016-15 but does not expect a significant impact on its accounting and disclosures.

Measurement of Credit Losses on Financial Instruments: In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments.” The provisions of ASU 2016-13 were issued to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments that are not accounted for at fair value through net income, including loans held for investment, held-to-maturity debt securities, trade and other receivables, net investment in leases and other commitments to extend credit held by a reporting entity at each reporting date. ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The amendments in ASU 2016-13 eliminate the probable incurred loss recognition in current GAAP and reflect an entity’s current estimate of all expected credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the financial assets.

For purchased financial assets with a more-than-insignificant amount of credit deterioration since origination (“PCD assets”) that are measured at amortized cost, the initial allowance for credit losses is added to the purchase price rather than being reported as a credit loss expense. Subsequent changes in the allowance for credit losses on PCD assets are recognized through the statement of income as a credit loss expense.

Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses rather than as a direct write-down to the security.

ASU 2016-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact of ASU 2016-13 on its accounting and disclosures.

Share Based Payment Accounting: In March 2016, the FASB issued ASU No. 2016-09 “Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment Accounting.” ASU 2016-09 requires all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also allows an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election for forfeitures as they occur. The guidance is effective for public business entities for fiscal years beginning after December 15, 2016, and interim periods within those years. Early adoption is permitted. The Company continues to assess ASU 2016-09 but does not expect a significant impact on its accounting and disclosures.

Leases: In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” ASU 2016-02 establishes a right of use model that requires a lessee to record a right of use asset and a lease liability for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. A lease will be treated as sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years for public business entities. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, with certain practical expedients available. Early adoption is permitted. The Company continues to assess the impact of ASU 2016-02 on its accounting and disclosures.

8

Recognition and Measurement of Financial Instruments: In January 2016, the FASB issued ASU No. 2016-01 “Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 is intended to improve the recognition and measurement of financial instruments by requiring equity investments to be measured at fair value with changes in fair value recognized in net income; requiring public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; eliminating the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured and amortized at cost on the balance sheet; and requiring a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. ASU 2016-01 is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2017. The amendments should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. The Company continues to assess the impact of ASU 2016-01 on its accounting and disclosures.

Short Duration Contracts: In May 2015, the FASB issued ASU No. 2015-09 “Financial Services - Insurance (Topic 944) - Disclosures about Short Duration Contracts.” ASU 2015-09 includes amendments that require insurance entities to disclose for annual reporting periods information about the liability for unpaid claims and claim adjustment expenses as well as significant changes in methodologies and assumptions used to calculate the liability for unpaid claims and claim adjustment expenses. In addition, the amendments require a roll-forward of the liability for unpaid claims and claim adjustment expenses on an annual and interim basis. The amendments are effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016 and should be applied retrospectively. Early adoption is permitted. The Company has determined that ASU 2015-09 applies to certain insurance lines of business but is not expected to have a material impact on its disclosures.

Consolidations: In February 2015, the FASB issued ASU No. 2015-02 “Consolidation (Topic 810) - Amendments to the Consolidation Analysis.” ASU 2015-02 includes amendments that are intended to improve targeted areas of consolidation for legal entities including reducing the number of consolidation models from four to two and simplifying the FASB Accounting Standards Codification. ASU 2015-02 is effective for annual and interim periods within those annual periods, beginning after December 15, 2015. The amendments may be applied retrospectively in previously issued financial statements for one or more years with a cumulative effect adjustment to retained earnings as of the beginning of the first year restated. Early adoption is permitted, including adoption in an interim period. The Company adopted ASU 2015-02 on January 1, 2016 and it did not have an impact on its accounting and disclosures.

Revenue from Contracts with Customers: In May 2014, the FASB issued ASU No. 2014-09 “Revenue from Contracts with Customers (Topic 606).” The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. On July 9, 2015, the FASB approved amendments deferring the effective date by one year. ASU 2014-09 is now effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is permitted but not before the original public entity effective date, i.e., annual periods beginning after December 15, 2016. In March 2016, the FASB issued final amendments (ASU No. 2016-08 and ASU No. 2016-10) to clarify the implementation guidance for principal versus agent considerations, identifying performance obligations and the accounting for licenses of intellectual property. The amendments can be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this Update recognized at the date of initial application. In May 2016, the FASB issued final amendments (ASU No. 2016-12 and ASU 2016-11) to address narrow-scope improvements to the guidance on collectibility, non-cash consideration, completed contracts at transition and to provide a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. Additionally, the amendments included a rescission of SEC guidance because of ASU 2014-09 related to revenue and expense recognition for freight services in process, accounting for shipping and handling fees and costs, and accounting for consideration given by a vendor to a customer. These amendments are effective upon the adoption of ASU 2014-09. The Company continues to assess the impact of ASU 2014-09 on its accounting and disclosures.

9

Note 3.       Investment Securities Available-For-Sale

The following table shows investment securities available-for-sale.

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2016
U.S. Treasury and Federal agencies securities	$	405,726	$	2,328	$	(59	)	$	407,995
U.S. States and political subdivisions securities	130,386		2,590		(147		)	132,829
Mortgage-backed securities — Federal agencies	239,486		4,884		(200		)	244,170
Corporate debt securities	35,342		288		(15		)	35,615
Foreign government and other securities	800		10		—			810
Total debt securities	811,740		10,100		(421		)	821,419
Marketable equity securities	1,428		5,779		(11		)	7,196
Total investment securities available-for-sale	$	813,168	$	15,879	$	(432	)	$	828,615
December 31, 2015
U.S. Treasury and Federal agencies securities	$	389,457	$	1,718	$	(1,506	)	$	389,669
U.S. States and political subdivisions securities	120,441		2,692		(143		)	122,990
Mortgage-backed securities — Federal agencies	234,400		3,430		(1,533		)	236,297
Corporate debt securities	34,241		199		(57		)	34,383
Foreign government and other securities	800		10		(1		)	809
Total debt securities	779,339		8,049		(3,240		)	784,148
Marketable equity securities	1,893		5,906		(220		)	7,579
Total investment securities available-for-sale	$	781,232	$	13,955	$	(3,460	)	$	791,727

At September 30, 2016 and December 31, 2015, the residential mortgage-backed securities held by the Company consisted primarily of GNMA, FNMA and FHLMC pass-through certificates which are guaranteed by those respective agencies of the United States government (Government Sponsored Enterprise, GSEs).

The following table shows the contractual maturities of investments in debt securities available-for-sale at September 30, 2016. Expected maturities will differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	212,850	$	213,454
Due after one year through five years	320,672		324,588
Due after five years through ten years	38,732		39,207
Due after ten years	—		—
Mortgage-backed securities	239,486		244,170
Total debt securities available-for-sale	$	811,740	$	821,419

10

The following table summarizes gross unrealized losses and fair value by investment category and age.

	Less than 12 Months					12 months or Longer					Total
(Dollars in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
September 30, 2016
U.S. Treasury and Federal agencies securities	$	31,409	$	(59	)	$	—	$	—		$	31,409	$	(59	)
U.S. States and political subdivisions securities	24,850		(108		)	2,692		(39		)	27,542		(147		)
Mortgage-backed securities - Federal agencies	48,311		(159		)	4,995		(41		)	53,306		(200		)
Corporate debt securities	4,992		(15		)	—		—			4,992		(15		)
Foreign government and other securities	—		—			—		—			—		—
Total debt securities	109,562		(341		)	7,687		(80		)	117,249		(421		)
Marketable equity securities	340		(10		)	3		(1		)	343		(11		)
Total investment securities available-for-sale	$	109,902	$	(351	)	$	7,690	$	(81	)	$	117,592	$	(432	)
December 31, 2015
U.S. Treasury and Federal agencies securities	$	151,581	$	(928	)	$	43,372	$	(578	)	$	194,953	$	(1,506	)
U.S. States and political subdivisions securities	17,040		(79		)	3,795		(64		)	20,835		(143		)
Mortgage-backed securities - Federal agencies	78,731		(777		)	20,592		(756		)	99,323		(1,533		)
Corporate debt securities	9,340		(57		)	—		—			9,340		(57		)
Foreign government and other securities	99		(1		)	—		—			99		(1		)
Total debt securities	256,791		(1,842		)	67,759		(1,398		)	324,550		(3,240		)
Marketable equity securities	427		(218		)	3		(2		)	430		(220		)
Total investment securities available-for-sale	$	257,218	$	(2,060	)	$	67,762	$	(1,400	)	$	324,980	$	(3,460	)

The initial indication of potential other-than-temporary-impairment (OTTI) for both debt and equity securities is a decline in fair value below amortized cost. Quarterly, the impaired securities are analyzed on a qualitative and quantitative basis in determining OTTI. Declines in the fair value of available-for-sale debt securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of impairment related to other factors is recognized in other comprehensive income. In estimating OTTI losses, the Company considers among other things, (i) the length of time and the extent to which fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) whether it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.

At September 30, 2016, the Company does not have the intent to sell any of the available-for-sale securities in the table above and believes that it is more likely than not, that it will not have to sell any such securities before an anticipated recovery of cost. Primarily the unrealized losses on debt securities are due to increases in market rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover on all debt securities as they approach their maturity date or re-pricing date or if market yields for such investments decline. The Company does not believe any of the securities are impaired due to reasons of credit quality.

The following table shows the gross realized gains and losses from the securities available-for-sale portfolio, including marketable equity securities. Realized gains and losses of all securities are computed using the specific identification cost basis.

	Three Months Ended   September 30,				Nine Months Ended   September 30,
(Dollars in thousands)	2016		2015		2016			2015
Gross realized gains	$	989	$	—	$	1,084		$	4
Gross realized losses	—		—		—			—
OTTI losses	—		—		(294		)	—
Net realized gains (losses)	$	989	$	—	$	790		$	4

At September 30, 2016 and December 31, 2015, investment securities available-for-sale with carrying values of $258.35 million and $233.14 million, respectively, were pledged as collateral for security repurchase agreements and for other purposes.

11

Note 4.       Loan and Lease Financings

The Company evaluates loans and leases for credit quality at least annually but more frequently if certain circumstances occur (such as material new information which becomes available and indicates a potential change in credit risk). The Company uses two methods to assess credit risk: loan or lease credit quality grades and credit risk classifications. The purpose of the loan or lease credit quality grade is to document the degree of risk associated with individual credits as well as inform management of the degree of risk in the portfolio taken as a whole. Credit risk classifications are used to categorize loans by degree of risk and to designate individual or committee approval authorities for higher risk credits at the time of origination. Credit risk classifications include categories for: Acceptable, Marginal, Special Attention, Special Risk, Restricted by Policy, Regulated and Prohibited by Law.

All loans and leases, except residential real estate and home equity loans and consumer loans, are assigned credit quality grades on a scale from 1 to 12 with grade 1 representing superior credit quality. The criteria used to assign grades to extensions of credit that exhibit potential problems or well-defined weaknesses are primarily based upon the degree of risk and the likelihood of orderly repayment, and their effect on the Company’s safety and soundness. Loans or leases graded 7 or weaker are considered “special attention” credits and, as such, relationships in excess of $100,000 are reviewed quarterly as part of management’s evaluation of the appropriateness of the reserve for loan and lease losses. Grade 7 credits are defined as “watch” and contain greater than average credit risk and are monitored to limit the exposure to increased risk; grade 8 credits are “special mention” and, following regulatory guidelines, are defined as having potential weaknesses that deserve management’s close attention. Credits that exhibit well-defined weaknesses and a distinct possibility of loss are considered “classified” and are graded 9 through 12 corresponding to the regulatory definitions of “substandard” (grades 9 and 10) and the more severe “doubtful” (grade 11) and “loss” (grade 12).

The following table shows the credit quality grades of the recorded investment in loans and leases, segregated by class.

	Credit Quality Grades
(Dollars in thousands)	1-6		7-12		Total
September 30, 2016
Commercial and agricultural	$	758,615	$	27,552	$	786,167
Auto and light truck	396,001		4,808		400,809
Medium and heavy duty truck	270,255		1,223		271,478
Aircraft	809,233		27,744		836,977
Construction equipment	492,309		5,777		498,086
Commercial real estate	735,076		9,896		744,972
Total	$	3,461,489	$	77,000	$	3,538,489
December 31, 2015
Commercial and agricultural	$	710,030	$	34,719	$	744,749
Auto and light truck	413,836		11,400		425,236
Medium and heavy duty truck	275,367		2,887		278,254
Aircraft	750,264		27,748		778,012
Construction equipment	448,683		6,882		455,565
Commercial real estate	680,304		19,964		700,268
Total	$	3,278,484	$	103,600	$	3,382,084

For residential real estate and home equity and consumer loans, credit quality is based on the aging status of the loan and by payment activity. The following table shows the recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status. Nonperforming loans are those loans which are on nonaccrual status or are 90 days or more past due.

(Dollars in thousands)	Performing		Nonperforming		Total
September 30, 2016
Residential real estate and home equity	$	488,325	$	1,861	$	490,186
Consumer	149,530		1,212		150,742
Total	$	637,855	$	3,073	$	640,928
December 31, 2015
Residential real estate and home equity	$	462,236	$	1,893	$	464,129
Consumer	148,180		299		148,479
Total	$	610,416	$	2,192	$	612,608

12

The following table shows the recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status.

(Dollars in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due and Accruing		Total Accruing  Loans		Nonaccrual		Total Financing Receivables
September 30, 2016
Commercial and agricultural	$	782,090	$	309	$	—	$	—	$	782,399	$	3,768	$	786,167
Auto and light truck	400,532		250		—		—		400,782		27		400,809
Medium and heavy duty truck	270,883		595		—		—		271,478		—		271,478
Aircraft	822,620		5,548		—		—		828,168		8,809		836,977
Construction equipment	496,701		305		—		—		497,006		1,080		498,086
Commercial real estate	740,847		299		52		—		741,198		3,774		744,972
Residential real estate and home equity	487,304		460		561		551		488,876		1,310		490,186
Consumer	148,897		522		111		58		149,588		1,154		150,742
Total	$	4,149,874	$	8,288	$	724	$	609	$	4,159,495	$	19,922	$	4,179,417
December 31, 2015
Commercial and agricultural	$	740,335	$	52	$	79	$	—	$	740,466	$	4,283	$	744,749
Auto and light truck	424,997		170		23		—		425,190		46		425,236
Medium and heavy duty truck	278,254		—		—		—		278,254		—		278,254
Aircraft	764,074		9,442		108		—		773,624		4,388		778,012
Construction equipment	454,993		33		—		—		455,026		539		455,565
Commercial real estate	698,514		362		—		—		698,876		1,392		700,268
Residential real estate and home equity	460,771		1,038		427		71		462,307		1,822		464,129
Consumer	147,419		552		209		51		148,231		248		148,479
Total	$	3,969,357	$	11,649	$	846	$	122	$	3,981,974	$	12,718	$	3,994,692

13

The following table shows impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses.

(Dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Reserve
September 30, 2016
With no related reserve recorded:
Commercial and agricultural	$	327	$	327	$	—
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	—		—		—
Construction equipment	429		429		—
Commercial real estate	844		844		—
Residential real estate and home equity	—		—		—
Consumer	—		—		—
Total with no related reserve recorded	1,600		1,600		—
With a reserve recorded:
Commercial and agricultural	3,188		3,188		767
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	8,809		8,809		1,990
Construction equipment	568		568		128
Commercial real estate	2,809		2,809		361
Residential real estate and home equity	361		363		144
Consumer	—		—		—
Total with a reserve recorded	15,735		15,737		3,390
Total impaired loans	$	17,335	$	17,337	$	3,390
December 31, 2015
With no related reserve recorded:
Commercial and agricultural	$	1,016	$	1,016	$	—
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	4,384		4,384		—
Construction equipment	539		539		—
Commercial real estate	8,494		8,494		—
Residential real estate and home equity	—		—		—
Consumer	—		—		—
Total with no related reserve recorded	14,433		14,433		—
With a reserve recorded:
Commercial and agricultural	2,884		2,884		649
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	—		—		—
Construction equipment	—		—		—
Commercial real estate	—		—		—
Residential real estate and home equity	366		368		148
Consumer	—		—		—
Total with a reserve recorded	3,250		3,252		797
Total impaired loans	$	17,683	$	17,685	$	797

14

The following table shows average recorded investment and interest income recognized on impaired loans and leases, segregated by class.

	Three Months Ended September 30,								Nine Months Ended September 30,
	2016				2015				2016				2015
(Dollars in thousands)	Average Recorded Investment		Interest Income		Average Recorded Investment		Interest Income		Average Recorded Investment		Interest Income		Average Recorded Investment		Interest Income
Commercial and agricultural	$	3,282	$	1	$	3,882	$	11	$	3,480	$	5	$	5,275	$	27
Auto and light truck	—		—		—		—		—		—		—		—
Medium and heavy duty truck	—		—		—		—		—		—		—		—
Aircraft	9,051		2		7,422		1		5,806		2		7,945		6
Construction equipment	618		—		738		—		671		—		736		—
Commercial real estate	2,961		—		9,762		108		5,821		123		10,800		392
Residential real estate and home equity	362		4		369		4		364		12		371		12
Consumer	—		—		—		—		—		—		—		—
Total	$	16,274	$	7	$	22,173	$	124	$	16,142	$	142	$	25,127	$	437

There was one nonperforming loan and lease modification classified as a troubled debt restructuring (TDR) during the three and nine months ended September 30, 2016 and two performing loan modifications classified as TDR during the three and nine months ended September 30, 2015. The classification between nonperforming and performing is determined at the time of modification. Modification programs focus on extending maturity dates or modifying payment patterns with most TDRs experiencing a combination of concessions. Modifications do not result in the contractual forgiveness of principal or interest. There was one modification during 2016 and no modifications during 2015 that resulted in an interest rate reduction below market rate. Consequently, the financial impact of the modification was immaterial.

There were no TDRs which had payment defaults within the twelve months following modification during the three and nine months ended September 30, 2016 and 2015. Default occurs when a loan or lease is 90 days or more past due under the modified terms or transferred to nonaccrual.

The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Performing TDRs	$	361	$	7,437
Nonperforming TDRs	1,780		1,926
Total TDRs	$	2,141	$	9,363

Note 5.       Reserve for Loan and Lease Losses

The reserve for loan and lease loss methodology has been consistently applied for several years, with enhancements instituted periodically. Reserve ratios are reviewed quarterly and revised periodically to reflect recent loss history and to incorporate current risks and trends which may not be recognized in historical data. As the historical charge-off analysis is updated, the Company reviews the look-back periods for each business loan portfolio. Furthermore, a thorough analysis of charge-offs, non-performing asset levels, special attention outstandings and delinquency is performed in order to review portfolio trends and other factors, including specific industry risks and economic conditions, which may have an impact on the reserves and reserve ratios applied to various portfolios. The Company adjusts the calculated historical based ratio as a result of the analysis of environmental factors, principally economic risk and concentration risk. Key economic factors affecting the portfolios are growth in gross domestic product, unemployment rates, housing market trends, commodity prices, inflation and global economic and political issues. Concentration risk is impacted primarily by geographic concentration in Northern Indiana and Southwestern Lower Michigan in the business banking and commercial real estate portfolios and by collateral concentration in the specialty finance portfolios and exposure to foreign markets by geographic risk.

15

The reserve for loan and lease losses is maintained at a level believed to be appropriate by the Company to absorb probable losses inherent in the loan and lease portfolio. The determination of the reserve requires significant judgment reflecting the Company’s best estimate of probable loan and lease losses related to specifically identified impaired loans and leases as well as probable losses in the remainder of the various loan and lease portfolios. For purposes of determining the reserve, the Company has segmented loans and leases into classes based on the associated risk within these segments. The Company has determined that eight classes exist within the loan and lease portfolio. The methodology for assessing the appropriateness of the reserve consists of several key elements, which include: specific reserves for impaired loans, formula reserves for each business lending division portfolio including percentage allocations for special attention loans and leases not deemed impaired, and reserves for pooled homogeneous loans and leases. The Company’s evaluation is based upon a continuing review of these portfolios, estimates of customer performance, collateral values and dispositions, and assessments of economic and geopolitical events, all of which are subject to judgment and will change.

The following table shows the changes in the reserve for loan and lease losses, segregated by class, for the three months ended September 30, 2016 and 2015.

(Dollars in thousands)	Commercial and agricultural		Auto and light truck			Medium and heavy duty truck			Aircraft			Construction equipment			Commercial real estate			Residential real estate and home equity			Consumer		Total
September 30, 2016
Balance, beginning of period	$	14,835	$	11,667		$	4,350		$	34,661		$	7,512		$	13,462		$	3,377		$	1,594	$	91,458
Charge-offs	206		1			—			4,834			36			31			55			174		5,337
Recoveries	160		65			—			186			172			48			1			77		709
Net charge-offs (recoveries)	46		(64		)	—			4,648			(136		)	(17		)	54			97		4,628
Provision (recovery of provision)	90		(3,998		)	(72		)	5,148			286			460			106			47		2,067
Balance, end of period	$	14,879	$	7,733		$	4,278		$	35,161		$	7,934		$	13,939		$	3,429		$	1,544	$	88,897
September 30, 2015
Balance, beginning of period	$	11,865	$	11,445		$	4,333		$	32,840		$	7,807		$	13,226		$	3,444		$	1,628	$	86,588
Charge-offs	88		—			—			195			—			—			39			310		632
Recoveries	80		64			10			279			112			39			2			82		668
Net charge-offs (recoveries)	8		(64		)	(10		)	(84		)	(112		)	(39		)	37			228		(36		)
Provision (recovery of provision)	2,182		(2,131		)	101			1,117			(276		)	(244		)	(8		)	251		992
Balance, end of period	$	14,039	$	9,378		$	4,444		$	34,041		$	7,643		$	13,021		$	3,399		$	1,651	$	87,616

The following table shows the changes in the reserve for loan and lease losses, segregated by class, for the nine months ended September 30, 2016 and 2015.

(Dollars in thousands)	Commercial and agricultural loans			Auto and light truck			Medium and heavy duty truck			Aircraft			Construction equipment			Commercial real estate			Residential real estate and home equity			Consumer loans		Total
September 30, 2016
Balance, beginning of period	$	15,456		$	9,269		$	4,699		$	32,373		$	7,592		$	13,762		$	3,382		$	1,579	$	88,112
Charge-offs	422			4			—			4,834			128			32			136			676		6,232
Recoveries	360			191			10			412			320			388			7			238		1,926
Net charge-offs (recoveries)	62			(187		)	(10		)	4,422			(192		)	(356		)	129			438		4,306
Provision (recovery of provision)	(515		)	(1,723		)	(431		)	7,210			150			(179		)	176			403		5,091
Balance, end of period	$	14,879		$	7,733		$	4,278		$	35,161		$	7,934		$	13,939		$	3,429		$	1,544	$	88,897
September 30, 2015
Balance, beginning of period	$	11,760		$	10,326		$	4,500		$	32,234		$	7,008		$	13,270		$	4,102		$	1,868	$	85,068
Charge-offs	1,053			22			—			244			—			—			104			630		2,053
Recoveries	644			315			15			721			357			174			9			206		2,441
Net charge-offs (recoveries)	409			(293		)	(15		)	(477		)	(357		)	(174		)	95			424		(388		)
Provision (recovery of provision)	2,688			(1,241		)	(71		)	1,330			278			(423		)	(608		)	207		2,160
Balance, end of period	$	14,039		$	9,378		$	4,444		$	34,041		$	7,643		$	13,021		$	3,399		$	1,651	$	87,616

16

The following table shows the reserve for loan and lease losses and recorded investment in loans and leases, segregated by class, separated between individually and collectively evaluated for impairment as of September 30, 2016 and December 31, 2015.

(Dollars in thousands)	Commercial and agricultural loans		Auto and light truck		Medium and heavy duty truck		Aircraft		Construction equipment		Commercial real estate		Residential real estate and home equity		Consumer loans		Total
September 30, 2016
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment	$	767	$	—	$	—	$	1,990	$	128	$	361	$	144	$	—	$	3,390
Ending balance, collectively evaluated for impairment	14,112		7,733		4,278		33,171		7,806		13,578		3,285		1,544		85,507
Total reserve for loan and lease losses	$	14,879	$	7,733	$	4,278	$	35,161	$	7,934	$	13,939	$	3,429	$	1,544	$	88,897
Recorded investment in loans
Ending balance, individually evaluated for impairment	$	3,515	$	—	$	—	$	8,809	$	997	$	3,653	$	361	$	—	$	17,335
Ending balance, collectively evaluated for impairment	782,652		400,809		271,478		828,168		497,089		741,319		489,825		150,742		4,162,082
Total recorded investment in loans	$	786,167	$	400,809	$	271,478	$	836,977	$	498,086	$	744,972	$	490,186	$	150,742	$	4,179,417
December 31, 2015
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment	$	649	$	—	$	—	$	—	$	—	$	—	$	148	$	—	$	797
Ending balance, collectively evaluated for impairment	14,807		9,269		4,699		32,373		7,592		13,762		3,234		1,579		87,315
Total reserve for loan and lease losses	$	15,456	$	9,269	$	4,699	$	32,373	$	7,592	$	13,762	$	3,382	$	1,579	$	88,112
Recorded investment in loans
Ending balance, individually evaluated for impairment	$	3,900	$	—	$	—	$	4,384	$	539	$	8,494	$	366	$	—	$	17,683
Ending balance, collectively evaluated for impairment	740,849		425,236		278,254		773,628		455,026		691,774		463,763		148,479		3,977,009
Total recorded investment in loans	$	744,749	$	425,236	$	278,254	$	778,012	$	455,565	$	700,268	$	464,129	$	148,479	$	3,994,692

Note 6.       Mortgage Servicing Rights

The Company recognizes the rights to service residential mortgage loans for others as separate assets, whether the servicing rights are acquired through a separate purchase or through the sale of originated loans with servicing rights retained. The Company allocates a portion of the total proceeds of a mortgage loan to servicing rights based on the relative fair value. The unpaid principal balance of residential mortgage loans serviced for third parties was $765.16 million and $798.51 million at September 30, 2016 and December 31, 2015, respectively.

Mortgage servicing rights (MSRs) are evaluated for impairment at each reporting date. For purposes of impairment measurement, MSRs are stratified based on the predominant risk characteristics of the underlying servicing, principally by loan type. If temporary impairment exists within a tranche, a valuation allowance is established through a charge to income equal to the amount by which the carrying value exceeds the fair value. If it is later determined all or a portion of the temporary impairment no longer exists for a particular tranche, the valuation allowance is reduced through a recovery of income.

17

The following table shows changes in the carrying value of MSRs and the associated valuation allowance.

	Three Months Ended   September 30,						Nine Months Ended   September 30,
(Dollars in thousands)	2016			2015			2016			2015
Mortgage servicing rights:
Balance at beginning of period	$	4,339		$	4,661		$	4,608		$	4,733
Additions	313			342			760			1,048
Amortization	(417		)	(339		)	(1,133		)	(1,117		)
Sales	—			—			—			—
Carrying value before valuation allowance at end of period	4,235			4,664			4,235			4,664
Valuation allowance:
Balance at beginning of period	—			—			—			—
Impairment recoveries	—			—			—			—
Balance at end of period	$	—		$	—		$	—		$	—
Net carrying value of mortgage servicing rights at end of period	$	4,235		$	4,664		$	4,235		$	4,664
Fair value of mortgage servicing rights at end of period	$	5,666		$	6,945		$	5,666		$	6,945

At September 30, 2016 and 2015, the fair value of MSRs exceeded the carrying value reported in the Statements of Financial Condition by $1.43 million and $2.28 million, respectively. This difference represents increases in the fair value of certain MSRs that could not be recorded above cost basis.

Mortgage loan contractual servicing fees, including late fees and ancillary income, were $0.68 million and $0.71 million for the three months ended September 30, 2016 and 2015, respectively. Mortgage loan contractual servicing fees, including late fees and ancillary income, were $2.04 million and $2.14 million for the nine months ended September 30, 2016 and 2015, respectively. Mortgage loan contractual servicing fees are included in Mortgage Banking on the Statements of Income.

Note 7.       Commitments and Financial Instruments with Off-Balance-Sheet Risk

1st Source and its subsidiaries are parties to financial instruments with off-balance-sheet risk in the normal course of business. These off-balance-sheet financial instruments include commitments to originate and sell loans and standby letters of credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Statements of Financial Condition. The exposure to credit loss in the event of nonperformance by the other party to the financial instruments for loan commitments and standby letters of credit is represented by the dollar amount of those instruments. The Company uses the same credit policies and collateral requirements in making commitments and conditional obligations as it does for on-balance-sheet instruments.

The following table shows financial instruments whose contract amounts represent credit risk.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Amounts of commitments:
Loan commitments to extend credit	$	849,706	$	829,509
Standby letters of credit	$	34,070	$	37,984
Commercial and similar letters of credit	$	3,052	$	741

1st Source Bank (Bank), a subsidiary of 1st Source Corporation, grants mortgage loan commitments to borrowers, subject to normal loan underwriting standards. The interest rate risk associated with these loan commitments is managed by entering into contracts for future deliveries of loans. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The Bank issues standby letters of credit which are conditional commitments that guarantee the performance of a client to a third party. The credit risk involved in and collateral obtained when issuing standby letters of credit is essentially the same as that involved in extending loan commitments to clients. Standby letters of credit generally have terms ranging from six months to one year.

Commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party. Commercial letters of credit generally have terms ranging from three months to six months.

18

The Bank has made investments directly in low income housing tax credit (LIHTC) operating partnerships formed by third parties. As a limited partner in these operating partnerships, we are allocated credits and deductions associated with the underlying properties. The Bank has determined that it is not the primary beneficiary of these investments because the general partners have the power to direct the activities that most significantly influence the economic performance of their respective partnerships. At September 30, 2016 and December 31, 2015, investment balances, including all legally binding commitments to fund future investments totaled $9.90 million and $9.62 million, respectively. In addition, the Bank had a liability for all legally binding unfunded commitments of $4.17 million and $3.64 million at September 30, 2016 and December 31, 2015, respectively.

Note 8.       Derivative Financial Instruments

Commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments. See Note 7 for further information.

The Company has certain interest rate derivative positions that are not designated as hedging instruments. Derivative assets and liabilities are recorded at fair value on the balance sheet and do take into account the effects of master netting agreements. Master netting agreements allow the Company to settle all derivative contracts held with a single counterparty on a net basis, and to offset net derivative positions with related collateral, where applicable. These derivative positions relate to transactions in which the Company enters into an interest rate swap with a client while at the same time entering into an offsetting interest rate swap with another financial institution. In connection with each transaction, the Company agrees to pay interest to the client on a notional amount at a variable interest rate and receive interest from the client on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows the client to effectively convert a variable rate loan to a fixed rate. Because the terms of the swaps with the customers and the other financial institutions offset each other, with the only difference being counterparty credit risk, changes in the fair value of the underlying derivative contracts are not materially different and do not significantly impact the Company’s results of operations.

The following table shows the amounts of non-hedging derivative financial instruments.

			Asset derivatives			Liability derivatives
(Dollars in thousands)	Notional or contractual amount		Statement of Financial Condition classification	Fair value		Statement of Financial Condition classification	Fair value
September 30, 2016
Interest rate swap contracts	$	561,646	Other assets	$	15,068	Other liabilities	$	15,354
Loan commitments	11,172		Mortgages held for sale	63		N/A	—
Forward contracts - mortgage loan	27,641		N/A	—		Mortgages held for sale	117
Total	$	600,459		$	15,131		$	15,471
December 31, 2015
Interest rate swap contracts	$	554,083	Other assets	$	9,859	Other liabilities	$	10,044
Loan commitments	12,440		Mortgages held for sale	47		N/A	—
Forward contracts - mortgage loan	16,416		Mortgages held for sale	13		N/A	—
Total	$	582,939		$	9,919		$	10,044

The following table shows the amounts included in the Statements of Income for non-hedging derivative financial instruments.

		Gain (loss)
		Three Months Ended   September 30,						Nine Months Ended   September 30,
(Dollars in thousands)	Statement of Income classification	2016			2015			2016			2015
Interest rate swap contracts	Other expense	$	36		$	(67	)	$	(100	)	$	(45	)
Interest rate swap contracts	Other income	150			427			464			724
Loan commitments	Mortgage banking	(105		)	(57		)	16			30
Forward contracts - mortgage loan	Mortgage banking	190			(357		)	(130		)	(11		)
Total		$	271		$	(54	)	$	250		$	698

19

The following table shows the offsetting of financial assets and derivative assets.

							Gross Amounts Not Offset in the Statement of Financial Condition
(Dollars in thousands)	Gross Amounts of Recognized Assets		Gross Amounts Offset in the Statement of Financial Condition		Net Amounts of Assets Presented in the Statement of Financial Condition		Financial Instruments		Cash Collateral Received		Net Amount
September 30, 2016
Interest rate swaps	$	15,204	$	136	$	15,068	$	—	$	—	$	15,068
December 31, 2015
Interest rate swaps	$	10,016	$	157	$	9,859	$	—	$	—	$	9,859

The following table shows the offsetting of financial liabilities and derivative liabilities.

							Gross Amounts Not Offset in the Statement of Financial Condition
(Dollars in thousands)	Gross Amounts of Recognized Liabilities		Gross Amounts Offset in the Statement of Financial Condition		Net Amounts of Liabilities Presented in the Statement of Financial Condition		Financial Instruments		Cash Collateral Pledged		Net Amount
September 30, 2016
Interest rate swaps	$	15,490	$	136	$	15,354	$	—	$	15,323	$	31
Repurchase agreements	167,029		—		167,029		167,029		—		—
Total	$	182,519	$	136	$	182,383	$	167,029	$	15,323	$	31
December 31, 2015
Interest rate swaps	$	10,201	$	157	$	10,044	$	—	$	9,833	$	211
Repurchase agreements	130,662		—		130,662		130,662		—		—
Total	$	140,863	$	157	$	140,706	$	130,662	$	9,833	$	211

If a default in performance of any obligation of a repurchase agreement occurs, each party will set-off property held in respect of transactions against obligations owing in respect of any other transactions. At September 30, 2016 and December 31, 2015, repurchase agreements had a remaining contractual maturity of $165.32 million and $128.88 million in overnight, $1.40 million and $1.78 million in up to 30 days and $0.30 million and $0.00 million in greater than 90 days, respectively and were collateralized by U.S. Treasury and Federal agencies securities.

Note 9.Earnings Per Share

Earnings per common share is computed using the two-class method. Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities. Participating securities include non-vested restricted stock awards. Non-vested restricted stock awards are considered participating securities to the extent the holders of these securities receive non-forfeitable dividends at the same rate as holders of common stock. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.

Stock options, where the exercise price was greater than the average market price of the common shares, were excluded from the computation of diluted earnings per common share because the result would have been antidilutive. There were no stock options outstanding as of September 30, 2016 and 2015.

20

The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings per common share.

	Three Months Ended   September 30,				Nine Months Ended   September 30,
(Dollars in thousands - except per share amounts)	2016		2015		2016		2015
Distributed earnings allocated to common stock	$	4,656	$	4,299	$	13,995	$	12,888
Undistributed earnings allocated to common stock	9,515		9,499		28,260		29,748
Net earnings allocated to common stock	14,171		13,798		42,255		42,636
Net earnings allocated to participating securities	93		130		306		433
Net income allocated to common stock and participating securities	$	14,264	$	13,928	$	42,561	$	43,069
Weighted average shares outstanding for basic earnings per common share	25,867,169		26,164,646		25,881,360		26,211,630
Dilutive effect of stock compensation	—		—		—		—
Weighted average shares outstanding for diluted earnings per common share	25,867,169		26,164,646		25,881,360		26,211,630
Basic earnings per common share	$	0.55	$	0.53	$	1.63	$	1.63
Diluted earnings per common share	$	0.55	$	0.53	$	1.63	$	1.63

Note 10.Stock Based Compensation

As of September 30, 2016, the Company had four active stock-based employee compensation plans, which are more fully described in Note 16 of the Consolidated Financial Statements in 1st Source’s Annual Report on Form 10-K for the year ended December 31, 2015. These plans include three executive stock award plans, the Executive Incentive Plan, the Restricted Stock Award Plan, the Strategic Deployment Incentive Plan; and the Employee Stock Purchase Plan. The 2011 Stock Option Plan was approved by the shareholders on April 21, 2011 but the Company had not made any grants through September 30, 2016.

Stock-based compensation expense for all stock-based compensation awards granted is based on the grant-date fair value. For all awards except stock option awards, the grant date fair value is either the fair market value per share or book value per share (corresponding to the type of stock awarded) as of the grant date. For stock option awards, the grant date fair value is estimated using the Black-Scholes option pricing model. For all awards the Company recognizes these compensation costs only for those shares expected to vest on a straight-line basis over the requisite service period of the award, for which the Company uses the related vesting term. The Company estimates forfeiture rates based on historical employee option exercise and employee termination experience. The Company has identified separate groups of award recipients that exhibit similar option exercise behavior and employee termination experience and have considered them as separate groups in the valuation models and expense estimates.

The stock-based compensation expense recognized in the Statements of Income for the three and nine months ended September 30, 2016 and 2015 was based on awards ultimately expected to vest, and accordingly has been adjusted by the amount of estimated forfeitures. GAAP requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based partially on historical experience.

Total fair value of options vested and expensed was zero for the nine months ended September 30, 2016 and 2015. As of September 30, 2016 and 2015 there were no outstanding stock options. There were no stock options exercised during the nine months ended September 30, 2016 and 2015. All shares issued in connection with stock option exercises are issued from available treasury stock.

As of September 30, 2016, there was $5.03 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements. That cost is expected to be recognized over a weighted-average period of 3.15 years.

21

Note 11.Accumulated Other Comprehensive Income

The following table presents reclassifications out of accumulated other comprehensive income related to unrealized gains and losses on available-for-sale securities.

	Three Months Ended   September 30,					Nine Months Ended   September 30,						Affected Line Item in the Statements of Income
(Dollars in thousands)	2016			2015		2016			2015
Realized gains included in net income	$	989		$	—	$	790		$	4		Gains on investment securities available-for-sale
	989			—		790			4			Income before income taxes
Tax effect	(371		)	—		(296		)	(2		)	Income tax expense
Net of tax	$	618		$	—	$	494		$	2		Net income

Note 12.Income Taxes

The total amount of unrecognized tax benefits that would affect the effective tax rate if recognized was $0.41 million at September 30, 2016 and $0.25 million at December 31, 2015. Interest and penalties were recognized through the income tax provision. For the nine months ended September 30, 2016 and 2015, the Company recognized $0.04 million and $0.00 million in interest or penalties, respectively. There were $0.04 million and $0.00 million in accrued interest and penalties at September 30, 2016 and December 31, 2015, respectively.

Tax years that remain open and subject to audit include the federal 2013-2015 years and the Indiana 2013-2015 years. The Company does not anticipate a significant change in the amount of uncertain tax positions within the next 12 months.

Note 13.Fair Value Measurements

The Company records certain assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are also utilized to determine the initial value of certain assets and liabilities, to perform impairment assessments, and for disclosure purposes. The Company uses quoted market prices and observable inputs to the maximum extent possible when measuring fair value. In the absence of quoted market prices, various valuation techniques are utilized to measure fair value. When possible, observable market data for identical or similar financial instruments is used in the valuation. When market data is not available, fair value is determined using valuation models that incorporate management’s estimates of the assumptions a market participant would use in pricing the asset or liability.

Fair value measurements are classified within one of three levels based on the observability of the inputs used to determine fair value, as follows:

• Level 1 — The valuation is based on quoted prices in active markets for identical instruments.

• Level 2 — The valuation is based on observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

• Level 3 — The valuation is based on unobservable inputs that are supported by minimal or no market activity and that are significant to the fair value of the instrument. Level 3 valuations are typically performed using pricing models, discounted cash flow methodologies, or similar techniques that incorporate management’s own estimates of assumptions that market participants would use in pricing the instrument, or valuations that require significant management judgment or estimation.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The Company elected fair value accounting for mortgages held for sale. The Company believes the election for mortgages held for sale (which are economically hedged with free standing derivatives) will reduce certain timing differences and better match changes in the value of these assets with changes in the value of derivatives used as economic hedges for these assets. At September 30, 2016 and December 31, 2015, all mortgages held for sale were carried at fair value.

22

The following table shows the differences between the fair value carrying amount of mortgages held for sale measured at fair value and the aggregate unpaid principal amount the Company is contractually entitled to receive at maturity.

(Dollars in thousands)	Fair value carrying amount		Aggregate unpaid principal		Excess of fair value carrying amount over (under) unpaid principal
September 30, 2016
Mortgages held for sale reported at fair value	$	19,986	$	19,605	$	381	(1)
December 31, 2015
Mortgages held for sale reported at fair value	$	9,825	$	9,691	$	134	(1)

(1) The excess of fair value carrying amount over (under) unpaid principal is included in mortgage banking income and includes changes in fair value at and subsequent to funding and gains and losses on the related loan commitment prior to funding.

Financial Instruments on Recurring Basis:

The following is a description of the valuation methodologies used for financial instruments measured at fair value on a recurring basis:

Investment securities available for sale are valued primarily by a third party pricing agent. Prices supplied by the independent pricing agent, as well as their pricing methodologies and assumptions, are reviewed by the Company for reasonableness and to ensure such prices are aligned with market levels. In general, the Company’s investment securities do not possess a complex structure that could introduce greater valuation risk. The portfolio mainly consists of traditional investments including U.S. Treasury and Federal agencies securities, federal agency mortgage pass-through securities, and general obligation and revenue municipal bonds. Pricing for such instruments is fairly generic and is easily obtained. On a quarterly basis, prices supplied by the pricing agent are validated by comparison to prices obtained from other third party sources for a material portion of the portfolio.

The valuation policy and procedures for Level 3 fair value measurements of available for sale debt securities are decided through collaboration between management of the Corporate Accounting and Funds Management departments. The changes in fair value measurement for Level 3 securities are analyzed on a periodic basis under a collaborative framework with the aforementioned departments. The methodology and variables used for input are derived from the combination of observable and unobservable inputs. The unobservable inputs are determined through internal assumptions that may vary from period to period due to external factors, such as market movement and credit rating adjustments.

Both the market and income valuation approaches are implemented using the following types of inputs:

• U.S. treasuries are priced using the market approach and utilizing live data feeds from active market exchanges for identical securities.

• Government-sponsored agency debt securities and corporate bonds are primarily priced using available market information through processes such as benchmark curves, market valuations of like securities, sector groupings and matrix pricing.

• Other government-sponsored agency securities, mortgage-backed securities and some of the actively traded REMICs and CMOs, are primarily priced using available market information including benchmark yields, prepayment speeds, spreads and volatility of similar securities.

• Other inactive government-sponsored agency securities are primarily priced using consensus pricing and dealer quotes.

• State and political subdivisions are largely grouped by characteristics, i.e., geographical data and source of revenue in trade dissemination systems. Since some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities. Local direct placement municipal securities, with very little market activity, are priced using an appropriate market yield curve, which includes a credit spread assumption.

• Marketable equity (common) securities are primarily priced using the market approach and utilizing live data feeds from active market exchanges for identical securities.

Mortgages held for sale and the related loan commitments and forward contracts (hedges) are valued using a market value approach and utilizing an appropriate current market yield and a loan commitment closing rate based on historical analysis.

23

Interest rate swap positions, both assets and liabilities, are valued by a third party pricing agent using an income approach and utilizing models that use as their basis readily observable market parameters. This valuation process considers various factors including interest rate yield curves, time value and volatility factors. Validation of third party agent valuations is accomplished by comparing those values to the Company’s swap counterparty valuations. Management believes an adjustment is required to “mid-market” valuations for derivatives tied to its performing loan portfolio to recognize the imprecision and related exposure inherent in the process of estimating expected credit losses as well as velocity of deterioration evident with systemic risks embedded in these portfolios.

The following table shows the balance of assets and liabilities measured at fair value on a recurring basis.

(Dollars in thousands)	Level 1		Level 2		Level 3		Total
September 30, 2016
Assets:
Investment securities available-for-sale:
U.S. Treasury and Federal agencies securities	$	20,014	$	387,981	$	—	$	407,995
U.S. States and political subdivisions securities	—		128,846		3,983		132,829
Mortgage-backed securities — Federal agencies	—		244,170		—		244,170
Corporate debt securities	—		35,615		—		35,615
Foreign government and other securities	—		—		810		810
Total debt securities	20,014		796,612		4,793		821,419
Marketable equity securities	7,196		—		—		7,196
Total investment securities available-for-sale	27,210		796,612		4,793		828,615
Mortgages held for sale	—		19,986		—		19,986
Accrued income and other assets (interest rate swap agreements)	—		15,068		—		15,068
Total	$	27,210	$	831,666	$	4,793	$	863,669
Liabilities:
Accrued expenses and other liabilities (interest rate swap agreements)	$	—	$	15,354	$	—	$	15,354
Total	$	—	$	15,354	$	—	$	15,354
December 31, 2015
Assets:
Investment securities available-for-sale:
U.S. Treasury and Federal agencies securities	$	19,879	$	369,790	$	—	$	389,669
U.S. States and political subdivisions securities	—		118,462		4,528		122,990
Mortgage-backed securities — Federal agencies	—		236,297		—		236,297
Corporate debt securities	—		34,383		—		34,383
Foreign government and other securities	—		—		809		809
Total debt securities	19,879		758,932		5,337		784,148
Marketable equity securities	7,579		—		—		7,579
Total investment securities available-for-sale	27,458		758,932		5,337		791,727
Mortgages held for sale	—		9,825		—		9,825
Accrued income and other assets (interest rate swap agreements)	—		9,859		—		9,859
Total	$	27,458	$	778,616	$	5,337	$	811,411
Liabilities:
Accrued expenses and other liabilities (interest rate swap agreements)	$	—	$	10,044	$	—	$	10,044
Total	$	—	$	10,044	$	—	$	10,044

24

The following table shows changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended September 30, 2016 and 2015.

(Dollars in thousands)	U.S. States and political subdivisions securities			Foreign government and other securities		Investment securities available-for-sale
Beginning balance July 1, 2016	$	4,661		$	810	$	5,471
Total gains or losses (realized/unrealized):
Included in earnings	—			—		—
Included in other comprehensive income	(16		)	—		(16		)
Purchases	—			—		—
Issuances	—			—		—
Sales	—			—		—
Settlements	—			—		—
Maturities	(662		)	—		(662		)
Transfers into Level 3	—			—		—
Transfers out of Level 3	—			—		—
Ending balance September 30, 2016	$	3,983		$	810	$	4,793
Beginning balance July 1, 2015	$	5,444		$	807	$	6,251
Total gains or losses (realized/unrealized):
Included in earnings	—			—		—
Included in other comprehensive income	15			4		19
Purchases	—			—		—
Issuances	—			—		—
Sales	—			—		—
Settlements	—			—		—
Maturities	(780		)	—		(780		)
Transfers into Level 3	—			—		—
Transfers out of Level 3	—			—		—
Ending balance September 30, 2015	$	4,679		$	811	$	5,490

There were no gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at September 30, 2016 or 2015. No transfers between levels occurred during the three months ended September 30, 2016 or 2015.

The following table shows the valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on a recurring basis.

(Dollars in thousands)	Fair Value		Valuation Methodology	Unobservable Inputs	Range of Inputs
September 30, 2016
Investment securities available-for sale
Direct placement municipal securities	$	3,983	Discounted cash flows	Credit spread assumption	0.89% - 1.68%
Foreign government	$	810	Discounted cash flows	Market yield assumption	0.34% - 0.98%
December 31, 2015
Investment securities available-for sale
Direct placement municipal securities	$	4,528	Discounted cash flows	Credit spread assumption	1.27% - 2.03%
Foreign government	$	809	Discounted cash flows	Market yield assumption	0.88% - 2.00%

The sensitivity to changes in the unobservable inputs and their impact on the fair value measurement can be significant. The significant unobservable input for direct placement municipal securities are the credit spread assumptions used to determine the fair value measure. An increase (decrease) in the estimated spread assumption of the market will decrease (increase) the fair value measure of the securities. The significant unobservable input for foreign government securities are the market yield assumptions. The market yield assumption is negatively correlated to the fair value measure. An increase (decrease) in the determined market yield assumption will decrease (increase) the fair value measurement.

25

Financial Instruments on Non-recurring Basis:

The Company may be required, from time to time, to measure certain other financial assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or market accounting or impairment charges of individual assets.

The Credit Policy Committee (CPC), a management committee, is responsible for overseeing the valuation processes and procedures for Level 3 measurements of impaired loans, other real estate and repossessions. The CPC reviews these assets on a quarterly basis to determine the accuracy of the observable inputs, generally third party appraisals, auction values, values derived from trade publications and data submitted by the borrower, and the appropriateness of the unobservable inputs, generally discounts due to current market conditions and collection issues. The CPC establishes discounts based on asset type and valuation source; deviations from the standard are documented. The discounts are reviewed periodically, annually at a minimum, to determine they remain appropriate. Consideration is given to current trends in market values for the asset categories and gains and losses on sales of similar assets. The Loan and Funds Management Committee of the Board of Directors is responsible for overseeing the CPC.

Discounts vary depending on the nature of the assets and the source of value. Aircraft are generally valued using quarterly trade publications adjusted for engine time, condition, maintenance programs, discounted by 10%. Likewise, autos are valued using current auction values, discounted by 10%; medium and heavy duty trucks are valued using trade publications and auction values, discounted by 15%. Construction equipment is generally valued using trade publications and auction values, discounted by 20%. Real estate is valued based on appraisals or evaluations, discounted by 20% with higher discounts for property in poor condition or property with characteristics which may make it more difficult to market. Commercial loans subject to borrowing base certificates are generally discounted by 20% for receivables and 40% - 75% for inventory with higher discounts when monthly borrowing base certificates are not required or received.

Impaired loans and related write-downs are based on the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are reviewed quarterly and estimated using customized discounting criteria, appraisals and dealer and trade magazine quotes which are used in a market valuation approach. In accordance with fair value measurements, only impaired loans for which a reserve for loan loss has been established based on the fair value of collateral require classification in the fair value hierarchy. As a result, only a portion of the Company’s impaired loans are classified in the fair value hierarchy.

Partnership investments and the adjustments to fair value primarily result from application of lower of cost or fair value accounting. The partnership investments are priced using financial statements provided by the partnerships. Quantitative unobservable inputs are not reasonably available for reporting purposes.

The Company has established MSRs valuation policies and procedures based on industry standards and to ensure valuation methodologies are consistent and verifiable. MSRs and related adjustments to fair value result from application of lower of cost or fair value accounting. For purposes of impairment, MSRs are stratified based on the predominant risk characteristics of the underlying servicing, principally by loan type. The fair value of each tranche of the servicing portfolio is estimated by calculating the present value of estimated future net servicing cash flows, taking into consideration actual and expected mortgage loan prepayment rates, discount rates, servicing costs, and other economic factors. Prepayment rates and discount rates are derived through a third party pricing agent. Changes in the most significant inputs, including prepayment rates and discount rates, are compared to the changes in the fair value measurements and appropriate resolution is made. A fair value analysis is also obtained from an independent third party agent and compared to the internal valuation for reasonableness. MSRs do not trade in an active, open market with readily observable prices and though sales of MSRs do occur, precise terms and conditions typically are not readily available and the characteristics of the Company’s servicing portfolio may differ from those of any servicing portfolios that do trade.

Other real estate is based on the lower of cost or fair value of the underlying collateral less expected selling costs. Collateral values are estimated primarily using appraisals and reflect a market value approach. Fair values are reviewed quarterly and new appraisals are obtained annually. Repossessions are similarly valued.

For assets measured at fair value on a nonrecurring basis the following represents impairment charges (recoveries) recognized on these assets during the quarter ended September 30, 2016: impaired loans - $4.85 million; partnership investments - $0.00 million; mortgage servicing rights - $0.00 million; repossessions - $0.02 million; and other real estate - $0.00 million.

26

The following table shows the carrying value of assets measured at fair value on a non-recurring basis.

(Dollars in thousands)	Level 1		Level 2		Level 3		Total
September 30, 2016
Impaired loans - collateral based	$	—	$	—	$	10,644	$	10,644
Accrued income and other assets (partnership investments)	—		—		32		32
Accrued income and other assets (mortgage servicing rights)	—		—		4,235		4,235
Accrued income and other assets (repossessions)	—		—		8,089		8,089
Accrued income and other assets (other real estate)	—		—		551		551
Total	$	—	$	—	$	23,551	$	23,551
December 31, 2015
Impaired loans - collateral based	$	—	$	—	$	220	$	220
Accrued income and other assets (partnership investments)	—		—		1,000		1,000
Accrued income and other assets (mortgage servicing rights)	—		—		4,608		4,608
Accrued income and other assets (repossessions)	—		—		6,927		6,927
Accrued income and other assets (other real estate)	—		—		736		736
Total	$	—	$	—	$	13,491	$	13,491

The following table below shows the valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on a non-recurring basis.

(Dollars in thousands)	Carrying Value		Fair Value		Valuation Methodology	Unobservable Inputs	Range of Inputs
September 30, 2016
Impaired loans	$	10,644	$	10,644	Collateral based measurements including appraisals, trade publications, and auction values	Discount for lack of marketability and current conditions	10% - 100%
Mortgage servicing rights	4,235		5,666		Discounted cash flows	Constant prepayment rate (CPR)	13.4% - 18.0%
						Discount rate	9.0% - 11.9%
Repossessions	8,089		8,290		Appraisals, trade publications and auction values	Discount for lack of marketability	1% - 9%
Other real estate	551		602		Appraisals	Discount for lack of marketability	0% - 14%
December 31, 2015
Impaired loans	$	220	$	220	Collateral based measurements including appraisals, trade publications, and auction values	Discount for lack of marketability and current conditions	20%
Mortgage servicing rights	4,608		7,246		Discounted cash flows	Constant prepayment rate (CPR)	9.4% - 15.0%
						Discount rate	9.8% - 13.3%
Repossessions	6,927		7,104		Appraisals, trade publications and auction values	Discount for lack of marketability	2% - 3%
Other real estate	736		851		Appraisals	Discount for lack of marketability	8% - 35%

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or non-recurring basis.

27

The following table shows the fair values of the Company’s financial instruments.

(Dollars in thousands)	Carrying or Contract Value		Fair Value		Level 1		Level 2		Level 3
September 30, 2016
Assets:
Cash and due from banks	$	65,724	$	65,724	$	65,724	$	—	$	—
Federal funds sold and interest bearing deposits with other banks	30,100		30,100		30,100		—		—
Investment securities, available-for-sale	828,615		828,615		27,210		796,612		4,793
Other investments	22,458		22,458		22,458		—		—
Mortgages held for sale	19,986		19,986		—		19,986		—
Loans and leases, net of reserve for loan and lease losses	4,090,520		4,106,384		—		—		4,106,384
Mortgage servicing rights	4,235		5,666		—		—		5,666
Interest rate swaps	15,068		15,068		—		15,068		—
Liabilities:
Deposits	$	4,377,038	$	4,383,019	$	3,210,359	$	1,172,660	$	—
Short-term borrowings	216,007		216,007		168,004		48,003		—
Long-term debt and mandatorily redeemable securities	64,760		64,810		—		64,810		—
Subordinated notes	58,764		56,458		—		56,458		—
Interest rate swaps	15,354		15,354		—		15,354		—
Off-balance-sheet instruments *	—		381		—		381		—
December 31, 2015
Assets:
Cash and due from banks	$	65,171	$	65,171	$	65,171	$	—	$	—
Federal funds sold and interest bearing deposits with other banks	14,550		14,550		14,550		—		—
Investment securities, available-for-sale	791,727		791,727		27,458		758,932		5,337
Other investments	21,973		21,973		21,973		—		—
Mortgages held for sale	9,825		9,825		—		9,825		—
Loans and leases, net of reserve for loan and lease losses	3,906,580		3,927,967		—		—		3,927,967
Mortgage servicing rights	4,608		7,246		—		—		7,246
Interest rate swaps	9,859		9,859		—		9,859		—
Liabilities:
Deposits	$	4,139,186	$	4,139,649	$	2,998,443	$	1,141,206	$	—
Short-term borrowings	233,229		233,229		134,156		99,073		—
Long-term debt and mandatorily redeemable securities	57,379		57,193		—		57,193		—
Subordinated notes	58,764		48,304		—		48,304		—
Interest rate swaps	10,044		10,044		—		10,044		—
Off-balance-sheet instruments *	—		375		—		375		—

* Represents estimated cash outflows required to currently settle the obligations at current market rates.

The methodologies for estimating fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The estimated fair value approximates carrying value for cash and due from banks, federal funds sold and interest bearing deposits with other banks and other investments. The methodologies for other financial assets and financial liabilities are discussed below:

Loans and Leases — For variable rate loans and leases that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values of other loans and leases are estimated using discounted cash flow analyses which use interest rates currently being offered for loans and leases with similar terms to borrowers of similar credit quality.

Deposits — The fair values for all deposits other than time deposits are equal to the amounts payable on demand (the carrying value). Fair values of variable rate time deposits are equal to their carrying values. Fair values for fixed rate time deposits are estimated using discounted cash flow analyses using interest rates currently being offered for deposits with similar remaining maturities.

28

Short-Term Borrowings — The carrying values of Federal funds purchased, securities sold under repurchase agreements, and other short-term borrowings, including the liability related to mortgage loans available for repurchase under GNMA optional repurchase programs, approximate their fair values.

Long-Term Debt and Mandatorily Redeemable Securities — The fair values of long-term debt are estimated using discounted cash flow analyses, based on the current estimated incremental borrowing rates for similar types of borrowing arrangements. The carrying values of mandatorily redeemable securities are based on the current estimated cost of redeeming these securities which approximate their fair values.

Subordinated Notes — Fair values are estimated based on calculated market prices of comparable securities.

Off-Balance-Sheet Instruments — Contract and fair values for certain off-balance-sheet financial instruments (guarantees) are estimated based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

Limitations — Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. Because no market exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other such factors.

These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. These estimates are subjective in nature and require considerable judgment to interpret market data. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange, nor are they intended to represent the fair value of the Company as a whole. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The fair value estimates presented herein are based on pertinent information available to management as of the respective balance sheet date. Although the Company is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein.

Other significant assets, such as premises and equipment, other assets, and liabilities not defined as financial instruments, are not included in the above disclosures. Also, the fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following management’s discussion and analysis is presented to provide information concerning 1st Source Corporation and its subsidiaries’ (collectively referred to as “the Company”, “we”, and “our”) financial condition as of September 30, 2016, as compared to December 31, 2015, and the results of operations for the three and nine months ended September 30, 2016 and 2015. This discussion and analysis should be read in conjunction with our consolidated financial statements and the financial and statistical data appearing elsewhere in this report and our 2015 Annual Report.

Except for historical information contained herein, the matters discussed in this document express “forward-looking statements.” Generally, the words “believe,” “contemplate,” “seek,” “plan,” “possible,” “assume,” “expect,” “intend,” “targeted,” “continue,” “remain,” “estimate,” “anticipate,” “project,” “will,” “should,” “indicate,” “would,” “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Those statements, including statements, projections, estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties. We caution readers not to place undue reliance on any forward-looking statements, which speak only as of the date made. We may make other written or oral forward-looking statements from time to time. Readers are advised that various important factors could cause our actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements. Such factors include, but are not limited to, changes in law, regulations or GAAP; our competitive position within the markets we serve; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen changes in loan prepayment assumptions; unforeseen downturns in or major events affecting the local, regional or national economies or the industries in which we have credit concentrations; and other matters discussed in our filings with the SEC, including our Annual Report on Form 10-K  for 2015, which filings are available from the SEC. We undertake no obligation to publicly update or revise any forward-looking statements.

29

FINANCIAL CONDITION

Our total assets at September 30, 2016 were $5.45 billion, an increase of $260.00 million or 5.01% from December 31, 2015. Total loans and leases were $4.18 billion, an increase of $184.73 million or 4.62% from December 31, 2015. Total investment securities, available-for-sale were $828.62 million which represented an increase of $36.89 million or 4.66% and equipment owned under operating leases was $117.88 million, an increase of $7.51 million or 6.81% from the comparable figures at December 31, 2015. Total deposits were $4.38 billion, an increase of $237.85 million or 5.75% from the end of 2015. Short-term borrowings were $216.01 million, a decrease of $17.22 million or 7.38% from December 31, 2015.

Nonperforming assets at September 30, 2016 were $29.22 million, an increase of $8.60 million or 41.66% from the $20.62 million reported at December 31, 2015. At September 30, 2016 and December 31, 2015, nonperforming assets were 0.68% and 0.50%, respectively of net loans and leases.

The following table shows accrued income and other assets.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Accrued income and other assets:
Bank owned life insurance cash surrender value	$	63,298	$	61,992
Accrued interest receivable	14,893		13,689
Mortgage servicing rights	4,235		4,608
Other real estate	551		736
Repossessions	8,089		6,927
All other assets	42,661		41,900
Total accrued income and other assets	$	133,727	$	129,852

CAPITAL

As of September 30, 2016, total shareholders’ equity was $670.26 million, up $26.21 million or 4.07% from the $644.05 million at December 31, 2015. In addition to net income of $42.56 million, other significant changes in shareholders’ equity during the first nine months of 2016 included $8.03 million of common stock acquired for treasury and $14.03 million of dividends paid. The accumulated other comprehensive income/(loss) component of shareholders’ equity totaled $9.65 million at September 30, 2016, compared to $6.56 million at December 31, 2015. The increase in accumulated other comprehensive income/(loss) during 2016 was the result of changes in unrealized gain/(loss) on securities in the available-for-sale portfolio. Our equity-to-assets ratio was 12.30% as of September 30, 2016, compared to 12.41% at December 31, 2015. Book value per common share rose to $25.91 at September 30, 2016, from $24.75 at December 31, 2015.

We declared and paid cash dividends per common share of $0.18 during the third quarter of 2016. The trailing four quarters dividend payout ratio, representing cash dividends per common share divided by diluted earnings per common share, was 32.93%. The dividend payout is continually reviewed by management and the Board of Directors subject to the Company’s capital and dividend policy.

The banking regulators have established guidelines for leverage capital requirements, expressed in terms of Tier 1 or core capital as a percentage of average assets, to measure the soundness of a financial institution. In addition, banking regulators have established risk-based capital guidelines for U.S. banking organizations.

The final capital rules that became effective on January 1, 2015 introduced a requirement for a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets which is in addition to the other minimum risk-based capital standards in the rule. Institutions that do not maintain this required capital buffer will become subject to progressively more stringent limitations on the percentage of earnings that can be paid out in dividends or used for stock repurchases and on the payment of discretionary bonuses to senior executive management. The capital buffer requirement is being phased in over three years beginning in 2016. We have included the 0.625% increase for 2016 in our minimum capital adequacy ratios in the table below. The capital buffer requirement effectively raises the minimum required common equity Tier 1 capital ratio to 7.0%, the Tier 1 capital ratio to 8.5%, and the total capital ratio to 10.5% on a fully phased-in basis on January 1, 2019. Management believes that, as of September 30, 2016, 1st Source and the Bank would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis as if all such requirements were currently in effect.

30

The actual capital amounts and ratios of 1st Source Corporation and 1st Source Bank as of September 30, 2016, are presented in the table below.

	Actual				Minimum Capital Adequacy				Minimum Capital Adequacy with Capital Buffer				To Be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to Risk-Weighted Assets):
1st Source Corporation	$	702,108	14.87	%	$	377,625	8.00	%	$	407,127	8.625	%	$	472,031	10.00	%
1st Source Bank	655,938		13.92		377,104		8.00		406,566		8.625		471,380		10.00
Tier 1 Capital (to Risk-Weighted Assets):
1st Source Corporation	640,108		13.56		283,219		6.00		312,721		6.625		377,625		8.00
1st Source Bank	596,451		12.65		282,828		6.00		312,290		6.625		377,104		8.00
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
1st Source Corporation	583,108		12.35		212,414		4.50		241,916		5.125		306,820		6.50
1st Source Bank	596,451		12.65		212,121		4.50		241,582		5.125		306,397		6.50
Tier 1 Capital (to Average Assets):
1st Source Corporation	640,108		12.00		213,418		4.00		N/A		N/A		266,773		5.00
1st Source Bank	596,451		11.19		213,230		4.00		N/A		N/A		266,538		5.00

LIQUIDITY AND INTEREST RATE SENSITIVITY

Effective liquidity management ensures that the cash flow requirements of depositors and borrowers, as well as our operating cash needs are met. Funds are available from a number of sources, including the securities portfolio, the core deposit base, access to the national brokered certificates of deposit market, Federal Home Loan Bank (FHLB) borrowings, Federal Reserve Bank (FRB) borrowings, and the capability to package loans for sale.

We have borrowing sources available to supplement deposits and meet our funding needs. 1st Source Bank has established relationships with several banks to provide short term borrowings in the form of federal funds purchased. At September 30, 2016, we had no outstandings and could borrow approximately $265.00 million for a short time from these banks on a collective basis. As of September 30, 2016, we had $83.48 million outstanding in FHLB advances and could borrow an additional $149.84 million. We also had $492.24 million available to borrow from the FRB with no amounts outstanding as of September 30, 2016.

Our loan to asset ratio was 76.72% at September 30, 2016 compared to 77.00% at December 31, 2015 and 77.47% at September 30, 2015. Cash and cash equivalents totaled $95.82 million at September 30, 2016 compared to $79.72 million at December 31, 2015 and $64.19 million at September 30, 2015. At September 30, 2016, the Statement of Financial Condition was rate sensitive by $640.35 million more assets than liabilities scheduled to reprice within one year, or approximately 1.30%. Management believes that the present funding sources provide adequate liquidity to meet our cash flow needs.

Under Indiana law governing the collateralization of public fund deposits, the Indiana Board of Depositories determines which financial institutions are required to pledge collateral based on the strength of their financial ratings. We have been informed that no collateral is required for our public fund deposits. However, the Board of Depositories could alter this requirement in the future and adversely impact our liquidity. Our potential liquidity exposure if we must pledge collateral is approximately $578 million.

RESULTS OF OPERATIONS

Net income for the three and nine month periods ended September 30, 2016 was $14.26 million and $42.56 million, compared to $13.93 million and $43.07 million for the same periods in 2015. Diluted net income per common share was $0.55 and $1.63 for the three and nine month periods ended September 30, 2016, compared to $0.53 and $1.63 for the same periods in 2015. Return on average common shareholders’ equity was 8.62% for the nine months ended September 30, 2016, compared to 9.12% in 2015. The return on total average assets was 1.07% for the nine months ended September 30, 2016, compared to 1.16% in 2015.

Net income decreased slightly for the nine months ended September 30, 2016 compared to the first nine months of 2015. Net interest income and noninterest income increased offset by an increase in provision for loan and lease losses, noninterest expense and income tax expense. Details of the changes in the various components of net income are discussed further below.

31

NET INTEREST INCOME

The following tables provide an analysis of net interest income and illustrates the interest income earned and interest expense charged for each major component of interest earning assets and interest bearing liabilities. Yields/rates are computed on a tax-equivalent basis, using a 35% rate. Nonaccrual loans and leases are included in the average loan and lease balance outstanding.

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY

INTEREST RATES AND INTEREST DIFFERENTIAL

									Three Months Ended
	September 30, 2016								June 30, 2016								September 30, 2015
(Dollars in thousands)	Average Balance			Interest Income/Expense			Yield/ Rate		Average Balance			Interest Income/Expense			Yield/ Rate		Average Balance			Interest Income/Expense			Yield/ Rate
ASSETS
Investment securities available-for-sale:
Taxable	$	690,867		$	2,384		1.37	%	$	678,849		$	3,040		1.80	%	$	660,921		$	3,277		1.97	%
Tax exempt(1)	130,201			973			2.97	%	126,007			1,012			3.23	%	121,050			1,087			3.56	%
Mortgages held for sale	14,681			134			3.63	%	11,100			110			3.99	%	9,610			100			4.13	%
Loans and leases, net of unearned discount(1)	4,189,340			44,980			4.27	%	4,105,111			43,926			4.30	%	3,910,981			42,527			4.31	%
Other investments	41,286			279			2.69	%	65,568			309			1.90	%	30,774			246			3.17	%
Total earning assets(1)	5,066,375			48,750			3.83	%	4,986,635			48,397			3.90	%	4,733,336			47,237			3.96	%
Cash and due from banks	60,665								60,786								59,172
Reserve for loan and lease losses	(92,237		)						(90,107		)						(87,109		)
Other assets	390,727								386,316								355,951
Total assets	$	5,425,530							$	5,343,630							$	5,061,350
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing deposits	$	3,393,457		$	3,879		0.45	%	$	3,380,208		$	3,790		0.45	%	$	3,107,108		$	2,874		0.37	%
Short-term borrowings	217,460			150			0.27	%	204,828			119			0.23	%	266,201			147			0.22	%
Subordinated notes	58,764			1,055			7.14	%	58,764			1,055			7.22	%	58,764			1,055			7.12	%
Long-term debt and mandatorily redeemable securities	64,641			522			3.21	%	65,906			680			4.15	%	57,432			536			3.70	%
Total interest-bearing liabilities	3,734,322			5,606			0.60	%	3,709,706			5,644			0.61	%	3,489,505			4,612			0.52	%
Noninterest-bearing deposits	959,796								920,194								888,687
Other liabilities	61,406								54,638								44,193
Shareholders’ equity	670,006								659,092								638,965
Total liabilities and shareholders’ equity	$	5,425,530							$	5,343,630							$	5,061,350
Less: Fully tax-equivalent adjustments				(450		)						(460		)						(416		)
Net interest income/margin (GAAP-derived)(1)				$	42,694		3.35	%				$	42,293		3.41	%				$	42,209		3.54	%
Fully tax-equivalent adjustments				450								460								416
Net interest income/margin - FTE(1)				$	43,144		3.39	%				$	42,753		3.45	%				$	42,625		3.57	%

(1) See “Reconciliation of Non-GAAP Financial Measures” at the end of this section for additional information on this performance measure/ratio.

Quarter Ended September 30, 2016 compared to the Quarter Ended September 30, 2015

The taxable equivalent net interest income for the three months ended September 30, 2016 was $43.14 million, an increase of 1.22% over the same period in 2015. The net interest margin on a fully taxable equivalent basis was 3.39% for the three months ended September 30, 2016, compared to 3.57% for the three months ended September 30, 2015.

During the three month period ended September 30, 2016, average earning assets increased $333.04 million or 7.04% over the comparable period in 2015. Average interest-bearing liabilities increased $244.82 million or 7.02%. The yield on average earning assets decreased 13 basis points to 3.83% from 3.96% primarily due to lower rates on loans and leases and investment securities available-for-sale. Total cost of average interest-bearing liabilities increased 8 basis points to 0.60% from 0.52%. The result to the net interest margin, or the ratio of net interest income to average earning assets, was a decrease of 18 basis points.

The largest contributors to the decrease in the yield on average earning assets for the three months ended September 30, 2016, compared to the three months ended September 30, 2015, was a reduction in yields on net loans and leases of 4 basis points and a reduction in yields on investment securities available-for-sale of 59 basis points due to market conditions. Average net loans and leases increased $278.36 million or 7.12%. Total average investment securities increased $39.10 million or 5.00%. Average mortgages held for sale increased $5.07 million or 52.77%. Average other investments, which include federal funds sold, time deposits with other banks, Federal Reserve Bank excess balances, Federal Reserve Bank and Federal Home Loan Bank stock and commercial paper, increased $10.51 million or 34.16%. 

32

Average interest-bearing deposits increased $286.35 million or 9.22% for the third quarter of 2016 over the same period in 2015. The effective rate paid on average interest-bearing deposits increased 8 basis points to 0.45% from 0.37%. The increase in the average cost of interest-bearing deposits was primarily the result of higher rates on certificates of deposit.

Average short-term borrowings decreased $48.74 million or 18.31% for the third quarter of 2016 compared to the same period in 2015. Interest paid on short-term borrowings increased 5 basis points. Average long-term debt and mandatorily redeemable securities increased $7.21 million or 12.55%. Interest paid on long-term debt and mandatorily redeemable securities decreased 49 basis points. The decrease was due to lower rates on mandatorily redeemable securities.

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY

INTEREST RATES AND INTEREST DIFFERENTIAL

	Nine Months Ended
	September 30, 2016								September 30, 2015
(Dollars in thousands)	Average Balance			Interest Income/Expense			Yield/ Rate		Average Balance			Interest Income/Expense			Yield/ Rate
ASSETS
Investment securities available-for-sale:
Taxable	$	680,606		$	8,504		1.67	%	$	664,787		$	8,929		1.80	%
Tax exempt(1)	126,370			2,998			3.17	%	122,556			3,332			3.63	%
Mortgages held for sale	11,650			339			3.89	%	12,010			351			3.91	%
Loans and leases, net of unearned discount(1)	4,101,284			131,687			4.29	%	3,795,929			124,566			4.39	%
Other investments	52,694			879			2.23	%	31,829			730			3.07	%
Total earning assets(1)	4,972,604			144,407			3.88	%	4,627,111			137,908			3.98	%
Cash and due from banks	60,103								61,047
Reserve for loan and lease losses	(90,403		)						(86,321		)
Other assets	384,366								345,062
Total assets	$	5,326,670							$	4,946,899
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing deposits	$	3,342,828		$	11,440		0.46	%	$	3,077,922		$	8,271		0.36	%
Short-term borrowings	217,920			430			0.26	%	241,570			381			0.21	%
Subordinated notes	58,764			3,165			7.19	%	58,764			3,165			7.20	%
Long-term debt and mandatorily redeemable securities	64,351			1,725			3.58	%	57,188			1,540			3.60	%
Total interest-bearing liabilities	3,683,863			16,760			0.61	%	3,435,444			13,357			0.52	%
Noninterest-bearing deposits	926,456								836,009
Other liabilities	56,748								43,835
Shareholders’ equity	659,603								631,611
Total liabilities and shareholders’ equity	$	5,326,670							$	4,946,899
Less: Fully tax-equivalent adjustments				(1,371		)						(1,241		)
Net interest income/margin (GAAP-derived)(1)				$	126,276		3.39	%				$	123,310		3.56	%
Fully tax-equivalent adjustments				1,371								1,241
Net interest income/margin - FTE(1)				$	127,647		3.43	%				$	124,551		3.60	%

(1) See “Reconciliation of Non-GAAP Financial Measures” at the end of this section for additional information on this performance measure/ratio.

Nine Months EndedSeptember 30, 2016 compared to the Nine Months EndedSeptember 30, 2015

The taxable equivalent net interest income for the nine months ended September 30, 2016 was $127.65 million, an increase of 2.49% over the comparable period in 2015. The net interest margin on a fully taxable equivalent basis was 3.43% for the nine months ended September 30, 2016 compared to a net interest margin of 3.60% for the same period in 2015.

During the nine month period ended September 30, 2016, average earning assets increased $345.49 million or 7.47% over the comparable period in 2015. Average interest-bearing liabilities increased $248.42 million or 7.23%. The yield on average earning assets decreased 10 basis points to 3.88% from 3.98%. The rate earned on assets decreased during 2016 over 2015 partially due to lower net interest recoveries of $1.46 million or 4 basis points largely related to one commercial loan relationship. Total cost of average interest-bearing liabilities increased 9 basis points to 0.61% from 0.52%. The result to the net interest margin, or the ratio of net interest income to average earning assets, was a decrease of 17 basis points.

33

The largest contributor to the decrease in the yield on average earning assets for the nine months ended September 30, 2016, compared to the nine months ended September 30, 2015, was a reduction in yields on net loans and leases of 10 basis points due to the aforementioned net interest recoveries in 2015 which impacted the yield on net loans and leases by 6 basis points. Average net loans and leases increased $305.36 million or 8.04%. Total average investment securities increased $19.63 million or 2.49%. Average other investments, which include federal funds sold, time deposits with other banks, Federal Reserve Bank excess balances, Federal Reserve Bank and Federal Home Loan Bank stock and commercial paper, increased $20.87 million or 65.55%.

Average interest-bearing deposits increased $264.91 million or 8.61% for the first nine months of 2016 over the same period in 2015. The effective rate paid on average interest-bearing deposits increased 10 basis points to 0.46% compared to 0.36%. The increase in the average cost of interest-bearing deposits was primarily the result of higher rates on certificates of deposit and accelerated discount amortization on called brokered certificates of deposit during the first quarter of 2016.

Average short-term borrowings decreased $23.65 million or 9.79% for the first nine months of 2016 compared to the same period in 2015. Interest paid on short-term borrowings increased 5 basis points. The decrease in short-term borrowings was primarily the result of decreased borrowings with the Federal Home Loan Bank (FHLB). Average long-term debt and mandatorily redeemable securities increased $7.16 million or 12.53%. Interest paid on long-term debt and mandatorily redeemable securities decreased 2 basis points. The decrease was due to lower rates on long-term debt.

Reconciliation of Non-GAAP Financial Measures

The accounting and reporting policies of 1st Source conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP performance measures are used by management to evaluate and measure the Company’s performance. These include taxable-equivalent net interest income (including its individual components) and net interest margin (including its individual components). Management believes that these measures provide users of the Company’s financial information a more meaningful view of the performance of the interest-earning assets and interest-bearing liabilities.

Management reviews yields on certain asset categories and the net interest margin of the Company and its banking subsidiaries on a fully taxable-equivalent (“FTE”) basis. In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources.

		Three Months Ended									Nine Months Ended
		September 30,			June 30,			September 30,			September 30,			September 30,
(Dollars in thousands)		2016			2016			2015			2016			2015
Calculation of Net Interest Margin
(A)	Interest income (GAAP)	$	48,300		$	47,937		$	46,821		$	143,036		$	136,667
	Fully tax-equivalent adjustments:
(B)	- Loans and leases	150			145			67			434			170
(C)	- Tax-exempt investment securities	300			315			349			937			1,071
(D)	Interest income - FTE (A+B+C)	48,750			48,397			47,237			144,407			137,908
(E)	Interest expense (GAAP)	5,606			5,644			4,612			16,760			13,357
(F)	Net interest income (GAAP) (A-E)	42,694			42,293			42,209			126,276			123,310
(G)	Net interest income - FTE (D-E)	43,144			42,753			42,625			127,647			124,551
(H)	Annualization factor	3.978			4.022			3.967			1.336			1.337
(I)	Total earning assets	$	5,066,375		$	4,986,635		$	4,733,336		$	4,972,604		$	4,627,111
	Net interest margin (GAAP-derived) (F*H)/I	3.35		%	3.41		%	3.54		%	3.39		%	3.56		%
	Net interest margin - FTE (G*H)/I	3.39		%	3.45		%	3.57		%	3.43		%	3.60		%

PROVISION AND RESERVE FOR LOAN AND LEASE LOSSES

The provision for loan and lease losses for the three and nine month periods ended September 30, 2016 was $2.07 million and $5.09 million compared to a provision for loan and lease losses in the three and nine month periods ended September 30, 2015 of $0.99 million and $2.16 million respectively. Net charge offs of $4.63 million were recorded for the third quarter 2016, compared to net recoveries of $0.04 million for the same quarter a year ago. Year-to-date net charge offs of $4.31 million have been recorded in 2016, compared to net recoveries of $0.39 million through September 30, 2015.

34

We believe geopolitical events have the potential to negatively impact the U.S. economy. Current concerns include the ongoing corruption scandals and political uncertainty in Latin American countries and the heightened concerns globally of terrorist attacks. We include a factor in our loss ratios for the global risk, as we are increasingly aware of the threat that global concerns may affect our customers. While we are unable to determine with any precision the impact of global economic and political issues on our loan portfolios, we feel the risks are real and significant. We believe there is a risk of negative consequences for our borrowers that would affect their ability to repay their financial obligations. Therefore, we continue to include a factor for global risk in our analysis for the third quarter of 2016.

Another area of concern continues to be our aircraft portfolio where we have a collateral concentration and $243 million in foreign exposure. The aircraft industry was among the sectors affected most by the sluggish economy. Once again, we are noting softening collateral values, particularly for private jets. We remain concerned about the prolonged low prices for several models. We also have some foreign exposure in this portfolio, particularly in Mexico and Brazil. Brazil is suffering from its worst recession in twenty-five years. We continue to monitor individual customer performance and assess risks in the portfolio as a whole. We do not see a clear trend of improvement or deterioration. We have assessed our reserve ratios, which were established based on the higher and more volatile loss histories and believe our reserve ratios remain appropriate.

On September 30, 2016, 30 day and over loan and lease delinquencies as a percentage of loan and lease outstandings were 0.23% compared to 0.46% on September 30, 2015. The decrease in delinquencies is largely attributable to the aircraft and consumer portfolios. The reserve for loan and lease losses as a percentage of loans and leases outstanding at the end of the period was 2.13% as compared to 2.22% one year ago. A summary of loan and lease loss experience during the three and nine months ended September 30, 2016 and 2015 is located in Note 5 of the Consolidated Financial Statements.

A loan or lease is considered impaired, based on current information and events, if it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan or lease agreement. We evaluate loans and leases exceeding $100,000 for impairment and establish a specific reserve as a component of the reserve for loan and lease losses when it is probable all amounts due will not be collected pursuant to the contractual terms of the loan or lease and the recorded investment in the loan or lease exceeds its fair value. A summary of impaired loans as of September 30, 2016 and December 31, 2015 is reflected in Note 4 of the Consolidated Financial Statements.

NONPERFORMING ASSETS

The following table shows nonperforming assets.

(Dollars in thousands)	September 30, 2016		December 31, 2015		September 30, 2015
Loans and leases past due 90 days or more	$	611	$	122	$	411
Nonaccrual loans and leases	19,922		12,718		18,985
Other real estate	551		736		232
Former bank premises held for sale	—		—		515
Repossessions	8,089		6,927		6,602
Equipment owned under operating leases	43		121		146
Total nonperforming assets	$	29,216	$	20,624	$	26,891

Nonperforming assets as a percentage of total loans and leases were 0.68% at September 30, 2016, 0.50% at December 31, 2015, and 0.66% at September 30, 2015. Nonperforming assets totaled $29.22 million at September 30, 2016, an increase of 41.66% from the $20.62 million reported at December 31, 2015, and a 8.65% increase from the $26.89 million reported at September 30, 2015. The increase in nonperforming assets during the first nine months of 2016 was related to an increase in nonaccrual loans and leases, repossessions and loans and leases past due 90 days or more offset by a decrease in equipment owned under operating leases and sales of other real estate. The increase in nonperforming assets at September 30, 2016 from September 30, 2015 occurred primarily in nonaccrual loans and leases and repossessions.

The increase in loans past due 90 days or more at September 30, 2016 from December 31, 2015 occurred in the residential real estate and home equity portfolio. The increase in nonaccrual loans and leases at September 30, 2016 from December 31, 2015 occurred primarily in the aircraft, commercial real estate, consumer, and construction equipment portfolios offset by decreases in the commercial and agricultural and residential real estate and home equity portfolios. The increase in nonaccrual loans and leases at September 30, 2016 from September 30, 2015 occurred primarily in the commercial real estate, aircraft, consumer, and construction equipment portfolios offset by decreases in the commercial and agricultural and residential real estate and home equity portfolios. A summary of nonaccrual loans and leases and past due aging for the period ended September 30, 2016 and December 31, 2015 is located in Note 4 of the Consolidated Financial Statements.

Other real estate is the result of foreclosing on real estate in the local market for which we have a current appraisal and are well secured. Other real estate increased slightly over the past year due to current foreclosures outpacing sales of existing properties.

35

Repossessions consisted mainly of aircraft financing. At the time of repossession, the recorded amount of the loan or lease is written down to the fair value of the equipment or vehicle by a charge to the reserve for loan and lease losses or other income, if a positive adjustment, unless the equipment is in the process of immediate sale. Any subsequent fair value write-downs or write-ups, to the extent of previous write-downs, are included in noninterest expense.

The following table shows a summary of other real estate and repossessions.

(Dollars in thousands)	September 30, 2016		December 31, 2015		September 30, 2015
Commercial and agricultural	$	62	$	564	$	24
Auto and light truck	28		10		29
Medium and heavy duty truck	—		—		—
Aircraft	7,828		6,916		6,506
Construction equipment	200		—		—
Commercial real estate	69		—		137
Residential real estate and home equity	453		159		94
Consumer	—		14		44
Total	$	8,640	$	7,663	$	6,834

For financial statement purposes, nonaccrual loans and leases are included in loan and lease outstandings, whereas repossessions and other real estate are included in other assets.

Foreign Outstandings — Our foreign loan and lease outstandings, all denominated in U.S. dollars were $242.88 million and $205.83 million as of September 30, 2016 and December 31, 2015, respectively. Foreign loans and leases are in aircraft financing. Loan and lease outstandings to borrowers in Brazil and Mexico were $95.58 million and $135.64 million as of September 30, 2016, respectively, compared to $76.79 million and $116.73 million as of December 31, 2015, respectively. As of September 30, 2016 and December 31, 2015 there was not a significant concentration in any other country.

NONINTEREST INCOME

The following table shows the details of noninterest income.

	Three Months Ended   September 30,								Nine Months Ended   September 30,
(Dollars in thousands)	2016		2015		$ Change		% Change		2016		2015		$ Change		% Change
Noninterest income:
Trust fees	$	4,691	$	4,634	57		1.23	%	$	14,422	$	14,438	(16	)	(0.11	)%
Service charges on deposit accounts	2,366		2,413		(47	)	(1.95	)%	6,749		6,977		(228	)	(3.27	)%
Debit card	2,745		2,583		162		6.27	%	8,160		7,610		550		7.23	%
Mortgage banking	1,334		969		365		37.67	%	3,495		3,459		36		1.04	%
Insurance commissions	1,350		1,460		(110	)	(7.53	)%	4,146		4,147		(1	)	(0.02	)%
Equipment rental	6,657		5,881		776		13.20	%	19,247		16,302		2,945		18.07	%
Gains on investment securities available-for-sale	989		—		989		NM		790		4		786		NM
Other	2,533		3,192		(659	)	(20.65	)%	9,580		9,477		103		1.09	%
Total noninterest income	$	22,665	$	21,132	1,533		7.25	%	$	66,589	$	62,414	4,175		6.69	%

NM = Not Meaningful

Trust fees were relatively flat during the three months ended September 30, 2016 and during the first nine months of 2016 compared with the same periods a year ago. Trust fees are largely based on the number and size of client relationships and the market value of assets under management. The market value of trust assets under management at September 30, 2016 and December 31, 2015 was $4.08 billion and $3.78 billion, respectively.

Service charges on deposit accounts declined for the three and nine months ended September 30, 2016 over the comparable periods in 2015. The decrease in service charges on deposit accounts primarily reflects a lower volume of nonsufficient fund transactions and a decrease in paper statement fees as clients continue to move to online access for account statements.

Debit card income increased in the three and nine months ended September 30, 2016 over the same periods a year ago. The improvement in debit card income was mainly the result of an increased volume of debit card transactions in 2016.

36

Mortgage banking income increased in the three and nine months ended September 30, 2016 as compared to the same periods a year ago. The increase in the third quarter of 2016 compared to the third quarter of 2015 was caused by increased gains on loan sales and higher secondary market loan production offset by a decrease in servicing fees. The slight increase for the first nine months of 2016 compared with the same period a year ago was primarily caused by increased gains on loan sales offset by lower secondary market production and a reduction in loan servicing fees.

Insurance commissions declined during the three months ended September 30, 2016 over the same period a year ago. The decrease in insurance commissions was primarily due to a smaller book of business in the third quarter of 2016. Insurance commissions were flat for the nine months ended September 30, 2016 compared to the same period in 2015.

Equipment rental income grew for the three and nine months ended September 30, 2016 over the comparable periods in 2015. The increase was the result of the average equipment rental portfolio increasing 29.32% over the same period a year ago due to improving market conditions for equipment finance mainly in auto and light trucks and construction equipment. The increase in equipment rental income was offset by a similar increase in depreciation on equipment owned under operating leases.

Gains on investment securities available-for-sale during the three months ended September 30, 2016 compared to the same period in 2015 resulted from the sale of marketable equity securities. Gains on investment securities available-for-sale during the first nine months of 2016 compared with the same period a year ago resulted from the sale of marketable equity securities and U.S. States and political subdivisions securities offset by an other than temporary impairment charge of $0.29 million on a marketable equity security.

Other income decreased for the three months ended September 30, 2016 over the same period a year ago as a result of lower monogram fund income and decreased customer swap fees. Other income increased during the first nine months of 2016 compared to the same period a year ago. The increased income was mainly due to gains on the liquidation of a partnership investment required by the Volcker Rule and higher mutual fund income offset by lower monogram fund income, decreased customer swap fees and a reduction in claim proceeds from bank owned life insurance.

NONINTEREST EXPENSE

The following table shows the details of noninterest expense.

	Three Months Ended   September 30,								Nine Months Ended   September 30,
(Dollars in thousands)	2016		2015		$ Change		% Change		2016		2015		$ Change		% Change
Noninterest expense:
Salaries and employee benefits	$	22,136	$	21,835	301		1.38	%	$	64,681	$	63,554	1,127		1.77	%
Net occupancy	2,435		2,496		(61	)	(2.44	)%	7,243		7,302		(59	)	(0.81	)%
Furniture and equipment	4,898		4,604		294		6.39	%	14,499		13,471		1,028		7.63	%
Depreciation - leased equipment	5,570		4,858		712		14.66	%	16,115		13,342		2,773		20.78	%
Professional fees	1,244		1,237		7		0.57	%	3,653		3,215		438		13.62	%
Supplies and communication	1,256		1,307		(51	)	(3.90	)%	4,138		4,122		16		0.39	%
FDIC and other insurance	647		848		(201	)	(23.70	)%	2,437		2,544		(107	)	(4.21	)%
Business development and marketing	1,263		1,244		19		1.53	%	3,268		3,507		(239	)	(6.81	)%
Loan and lease collection and repossession	324		416		(92	)	(22.12	)%	1,136		485		651		NM
Other	1,372		2,223		(851	)	(38.28	)%	4,714		5,828		(1,114	)	(19.11	)%
Total noninterest expense	$	41,145	$	41,068	77		0.19	%	$	121,884	$	117,370	4,514		3.85	%

Salaries and employee benefits increased for the three and nine months ended September 30, 2016 compared to the same periods in 2015. The increase in 2016 was mainly due to higher base salary expense offset by decreased group insurance costs. Higher base salary expense was primarily due to normal performance raises. Group insurance costs decreased as a result of overall lower health insurance claims experience.

Net occupancy expense decreased slightly during the three and nine months ended September 30, 2016 compared to the same periods a year ago.

Furniture and equipment expense, including depreciation, increased during the three and nine months ended September 30, 2016 compared to the same periods in 2015. Furniture and equipment expense was higher in 2016 mainly due to increased software maintenance costs and depreciation on new equipment with banking center remodels.

During the third quarter and first nine months of 2016, depreciation on leased equipment increased in conjunction with the increase in equipment rental income as compared to the same periods one year ago.

37

Professional fees were flat during the third quarter of 2016 compared to the same period a year ago. Professional fees grew during the first nine months of 2016 compared to the same period in 2015 mainly due to higher legal fees offset by lower audit fees.

Supplies and communication expense decreased slightly during the third quarter of 2016 compared to the same period a year ago and increased slightly for the first nine months of 2016 compared with the same period in 2015.

FDIC and other insurance decreased during the three and nine months ended September 30, 2016 compared to the same periods a year ago. The decrease in 2016 was mainly due to lower assessments as a result of the Deposit Insurance Fund's reserve ratio exceeding the FDIC's established benchmark at the end of the second quarter.

Business development and marketing expense increased slightly during the third quarter of 2016 and decreased for the nine months ended September 30, 2016 compared to the same periods a year ago. The lower expense for 2016 was primarily the result of decreased marketing promotions.

Loan and lease collection and repossession expense decreased during the third quarter of 2016 and increased for the nine months ended September 30, 2016 compared to the same periods in 2015. The decrease during the third quarter of 2016 over the same period a year ago was primarily due to decreased valuation adjustments offset by lower recoveries on repurchased mortgage loans and higher collection and repossession expenses. Loan and lease collection and repossession expense increased for the first nine months of 2016 compared to the same period in 2015 mainly due to fewer gains on the sale of other real estate owned and repossessions and lower recoveries on repurchased mortgage loans offset by decreased valuation adjustments.

Other expenses were lower during the three and nine months ended September 30, 2016 compared to the same periods in 2015. The decrease during the third quarter of 2016 over a year ago primarily related to reduced residential mortgage foreclosure expenses, a decrease in provision on unfunded loan commitments and fewer write-downs on fixed assets, offset by higher ATM losses. The decrease during the first nine months of 2016 compared to the same period in 2015 was mainly the result of reduced residential mortgage foreclosure expenses, writedowns of fixed assets and expenses related to a previously reported proceeding that involved the Bank as trustee in 2015 not present in 2016, a decrease in employment and relocation expenses, and reduced intangible asset amortization as items fully amortize offset by higher ATM losses, increased provision on unfunded loan commitments and reduced gains on the sale of operating lease equipment.

INCOME TAXES

The provision for income taxes for the three and nine month periods ended September 30, 2016 was $7.88 million and $23.33 million respectively, compared to $7.35 million and $23.13 million for the same periods in 2015. The effective tax rates were 35.59% and 34.55% for the third quarters ended September 30, 2016 and 2015, respectively and 35.41% and 34.94% for the nine months ended September 30, 2016 and 2015 respectively.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in market risks faced by 1st Source since December 31, 2015. For information regarding our market risk, refer to 1st Source’s Annual Report on Form 10-K for the year ended December 31, 2015.

ITEM 4.

CONTROLS AND PROCEDURES

As of the end of the period covered by this report an evaluation was carried out, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, at September 30, 2016, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by 1st Source in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and are designed to ensure that information required to be disclosed in those reports is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.

In addition, there were no changes in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the third fiscal quarter of 2016 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

38

PART II.  OTHER INFORMATION

ITEM 1. Legal Proceedings.

1st Source and its subsidiaries are involved in various legal proceedings incidental to the conduct of our businesses. Management does not expect that the outcome of any such proceedings will have a material adverse effect on our consolidated financial position or results of operations.

ITEM 1A. Risk Factors.

There have been no material changes in risks faced by 1st Source since December 31, 2015. For information regarding our risk factors, refer to 1st Source’s Annual Report on Form 10-K for the year ended December 31, 2015.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES

Period	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs*	Maximum Number (or Approximate Dollar Value) of Shares that may yet be Purchased Under the Plans or Programs
July 01 - 31, 2016	—	$	—	—	1,387,785
August 01 - 31, 2016	711	34.39		711	1,387,074
September 01 - 30, 2016	—	—		—	1,387,074

* 1st Source maintains a stock repurchase plan that was authorized by the Board of Directors on July 24, 2014. Under the terms of the plan, 1st Source may repurchase up to 2,000,000 shares of its common stock from time to time to mitigate the potential dilutive effects of stock-based incentive plans and other potential uses of common stock for corporate purposes. Since the inception of the plan, 1st Source has repurchased a total of 612,926 shares.

ITEM 3. Defaults Upon Senior Securities.

None

ITEM 4. Mine Safety Disclosures.

None

ITEM 5. Other Information.

None

ITEM 6. Exhibits

The following exhibits are filed with this report:

31.1	Certification of Chief Executive Officer required by Rule 13a-14(a).
31.2	Certification of Chief Financial Officer required by Rule 13a-14(a).
32.1	Certification pursuant to 18 U.S.C. Section 1350 of Chief Executive Officer.
32.2	Certification pursuant to 18 U.S.C. Section 1350 of Chief Financial Officer.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document

39

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		1st Source Corporation
DATE	October 20, 2016	/s/ CHRISTOPHER J. MURPHY III
		Christopher J. Murphy III Chairman of the Board and CEO
DATE	October 20, 2016	/s/ ANDREA G. SHORT
		Andrea G. Short Treasurer and Chief Financial Officer Principal Accounting Officer

40

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Christopher J. Murphy III, Chief Executive Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of 1st Source Corporation;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 20, 2016

/s/ CHRISTOPHER J. MURPHY III

Christopher J. Murphy III

Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Andrea G. Short, Chief Financial Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of 1st Source Corporation;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 20, 2016

/s/ ANDREA G. SHORT

Andrea G. Short

Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of 1st Source Corporation (1st Source) on Form 10-Q for the quarterly period ended September 30, 2016, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christopher J. Murphy III, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of sections 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of 1st Source.

Date: October 20, 2016

/s/ CHRISTOPHER J. MURPHY III

Christopher J. Murphy III

Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of 1st Source Corporation (1st Source) on Form 10-Q for the quarterly period ended September 30, 2016, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Andrea G. Short, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of sections 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of 1st Source.

Date: October 20, 2016

/s/ ANDREA G. SHORT

Andrea G. Short

Chief Financial Officer

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2016	Oct. 14, 2016
Document and Entity Information
Entity Registrant Name	1ST SOURCE CORP
Entity Central Index Key	0000034782
Document Type	10-Q
Document Period End Date	Sep. 30, 2016
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		25,867,093
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q3

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
ASSETS
Cash and due from banks	$ 65,724	$ 65,171
Federal funds sold and interest bearing deposits with other banks	30,100	14,550
Investment securities available-for-sale	828,615	791,727
Other investments	22,458	21,973
Mortgages held for sale	19,986	9,825
Loans and leases - net of unearned discount
Loans and leases	4,179,417	3,994,692
Reserve for loan and lease losses	(88,897)	(88,112)
Net loans and leases	4,090,520	3,906,580
Equipment owned under operating leases, net	117,883	110,371
Net premises and equipment	54,654	53,191
Goodwill and intangible assets	84,244	84,676
Accrued income and other assets	133,727	129,852
Total assets	5,447,911	5,187,916
Deposits:
Noninterest-bearing demand	992,776	902,364
Interest-bearing demand	1,417,692	1,350,417
Savings	799,891	745,661
Time	1,166,679	1,140,744
Total interest-bearing deposits	3,384,262	3,236,822
Total deposits	4,377,038	4,139,186
Short-term borrowings:
Federal funds purchased and securities sold under agreements to repurchase	167,029	130,662
Other short-term borrowings	48,978	102,567
Total short-term borrowings	216,007	233,229
Long-term debt and mandatorily redeemable securities	64,760	57,379
Subordinated notes	58,764	58,764
Accrued expenses and other liabilities	61,083	55,305
Total liabilities	4,777,652	4,543,863
SHAREHOLDERS' EQUITY
Preferred stock; no par value Authorized 10,000,000 shares; none issued or outstanding	0	0
Common stock; no par value Authorized 40,000,000 shares; issued 28,205,674 at September 30, 2016 and December 31, 2015	436,538	436,538
Retained earnings	280,335	251,812
Cost of common stock in treasury (2,338,581 shares at September 30, 2016 and 2,178,090 shares at December 31, 2015)	(56,262)	(50,852)
Accumulated other comprehensive income	9,648	6,555
Total shareholders' equity	670,259	644,053
Total liabilities and shareholders' equity	5,447,911	5,187,916
Commercial and agricultural
Loans and leases - net of unearned discount
Loans and leases	786,167	744,749
Reserve for loan and lease losses	(14,879)	(15,456)
Auto and light truck
Loans and leases - net of unearned discount
Loans and leases	400,809	425,236
Reserve for loan and lease losses	(7,733)	(9,269)
Medium and heavy duty truck
Loans and leases - net of unearned discount
Loans and leases	271,478	278,254
Reserve for loan and lease losses	(4,278)	(4,699)
Aircraft
Loans and leases - net of unearned discount
Loans and leases	836,977	778,012
Reserve for loan and lease losses	(35,161)	(32,373)
Construction equipment
Loans and leases - net of unearned discount
Loans and leases	498,086	455,565
Reserve for loan and lease losses	(7,934)	(7,592)
Commercial real estate
Loans and leases - net of unearned discount
Loans and leases	744,972	700,268
Reserve for loan and lease losses	(13,939)	(13,762)
Residential real estate and home equity
Loans and leases - net of unearned discount
Loans and leases	490,186	464,129
Reserve for loan and lease losses	(3,429)	(3,382)
Consumer
Loans and leases - net of unearned discount
Loans and leases	150,742	148,479
Reserve for loan and lease losses	$ (1,544)	$ (1,579)

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Parenthetical) - $ / shares	Sep. 30, 2016	Dec. 31, 2015
Statement of Financial Position [Abstract]
Preferred stock; no par value (in dollars per share)	$ 0	$ 0
Preferred stock, Authorized shares	10,000,000	10,000,000
Preferred stock, issued shares	0	0
Preferred stock, outstanding shares	0	0
Common stock; no par value (in dollars per share)	$ 0	$ 0
Common stock, Authorized shares	40,000,000	40,000,000
Common stock, issued shares	28,205,674	28,205,674
Cost of common stock in treasury, shares	2,338,581	2,178,090

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Interest income:
Loans and leases	$ 44,965	$ 42,560	$ 131,592	$ 124,747
Investment securities, taxable	2,384	3,277	8,504	8,929
Investment securities, tax-exempt	672	738	2,061	2,261
Other	279	246	879	730
Total interest income	48,300	46,821	143,036	136,667
Interest expense:
Deposits	3,879	2,874	11,440	8,271
Short-term borrowings	150	147	430	381
Subordinated notes	1,055	1,055	3,165	3,165
Long-term debt and mandatorily redeemable securities	522	536	1,725	1,540
Total interest expense	5,606	4,612	16,760	13,357
Net interest income	42,694	42,209	126,276	123,310
Provision for loan and lease losses	2,067	992	5,091	2,160
Net interest income after provision for loan and lease losses	40,627	41,217	121,185	121,150
Noninterest income:
Trust fees	4,691	4,634	14,422	14,438
Service charges on deposit accounts	2,366	2,413	6,749	6,977
Debit card	2,745	2,583	8,160	7,610
Mortgage banking	1,334	969	3,495	3,459
Insurance commissions	1,350	1,460	4,146	4,147
Equipment rental	6,657	5,881	19,247	16,302
Gains on investment securities available-for-sale	989	0	790	4
Other	2,533	3,192	9,580	9,477
Total noninterest income	22,665	21,132	66,589	62,414
Noninterest expense:
Salaries and employee benefits	22,136	21,835	64,681	63,554
Net occupancy	2,435	2,496	7,243	7,302
Furniture and equipment	4,898	4,604	14,499	13,471
Depreciation - leased equipment	5,570	4,858	16,115	13,342
Professional fees	1,244	1,237	3,653	3,215
Supplies and communication	1,256	1,307	4,138	4,122
FDIC and other insurance	647	848	2,437	2,544
Business development and marketing	1,263	1,244	3,268	3,507
Loan and lease collection and repossession	324	416	1,136	485
Other	1,372	2,223	4,714	5,828
Total noninterest expense	41,145	41,068	121,884	117,370
Income before income taxes	22,147	21,281	65,890	66,194
Income tax expense	7,883	7,353	23,329	23,125
Net income	$ 14,264	$ 13,928	$ 42,561	$ 43,069
Per common share:
Basic net income per common share (in dollars per share)	$ 0.55	$ 0.53	$ 1.63	$ 1.63
Diluted net income per common share (in dollars per share)	0.55	0.53	1.63	1.63
Cash dividends (in dollars per share)	$ 0.180	$ 0.164	$ 0.540	$ 0.491
Basic weighted average common shares outstanding (in shares)	25,867,169	26,164,646	25,881,360	26,211,630
Diluted weighted average common shares outstanding (in shares)	25,867,169	26,164,646	25,881,360	26,211,630

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Statement of Comprehensive Income [Abstract]
Net income	$ 14,264	$ 13,928	$ 42,561	$ 43,069
Other comprehensive income (loss):
Change in unrealized (depreciation) appreciation of available-for-sale securities	(905)	2,256	5,742	475
Reclassification adjustment for realized (gains) losses included in net income	(989)	0	(790)	(4)
Income tax effect	711	(847)	(1,859)	(177)
Other comprehensive (loss) income, net of tax	(1,183)	1,409	3,093	294
Comprehensive income	$ 13,081	$ 15,337	$ 45,654	$ 43,363

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands	Total	Common Stock	Retained Earnings	Cost of Common Stock in Treasury	Accumulated Other Comprehensive Income (Loss), Net
Balance at Dec. 31, 2014	$ 614,473	$ 346,535	$ 302,242	$ (43,711)	$ 9,407
Increase (Decrease) in Shareholders' Equity
Net income	43,069		43,069
Other comprehensive income (loss)	294				294
Issuance of 109,887 and 117,122 common shares under stock based compensation awards, including related tax effects for the nine months ended on September 30, 2016 and 2015, respectively	2,547		(252)	2,799
Cost of 270,378 and 283,263 shares of common stock acquired for treasury for the nine months ended on September 30, 2016 and 2015, respectively	(8,208)			(8,208)
Common stock dividend ($0.540 and $0.491 per share for the nine months ended on September 30, 2016 and 2015, respectively)	(12,941)		(12,941)
10% common stock dividend ($13 cash paid in lieu of fractional shares)	(13)	90,003	(90,016)
Balance at Sep. 30, 2015	639,221	436,538	242,102	(49,120)	9,701
Balance at Dec. 31, 2015	644,053	436,538	251,812	(50,852)	6,555
Increase (Decrease) in Shareholders' Equity
Net income	42,561		42,561
Other comprehensive income (loss)	3,093				3,093
Issuance of 109,887 and 117,122 common shares under stock based compensation awards, including related tax effects for the nine months ended on September 30, 2016 and 2015, respectively	2,616		(4)	2,620
Cost of 270,378 and 283,263 shares of common stock acquired for treasury for the nine months ended on September 30, 2016 and 2015, respectively	(8,030)			(8,030)
Common stock dividend ($0.540 and $0.491 per share for the nine months ended on September 30, 2016 and 2015, respectively)	(14,034)		(14,034)
Balance at Sep. 30, 2016	$ 670,259	$ 436,538	$ 280,335	$ (56,262)	$ 9,648

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Statement of Stockholders' Equity [Abstract]
Issuance of common shares under stock based compensation awards, including related tax effects	109,887	117,122
Common stock acquired for treasury	270,378	283,263
Common stock dividend (in dollars per share)	$ 0.540	$ 0.491
Cash Paid in Lieu of Fractional Shares		$ 13

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Operating activities:
Net income	$ 42,561	$ 43,069
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan and lease losses	5,091	2,160
Depreciation of premises and equipment	3,897	3,517
Depreciation of equipment owned and leased to others	16,115	13,342
Stock-based compensation	2,036	2,953
Amortization of investment security premiums and accretion of discounts, net	4,594	3,433
Amortization of mortgage servicing rights	1,133	1,117
Deferred income taxes	82	(3,914)
Gains on investment securities available-for-sale	(790)	(4)
Originations of loans held for sale, net of principal collected	(88,161)	(90,381)
Proceeds from the sales of loans held for sale	80,474	97,402
Net gain on sale of loans held for sale	(2,474)	(2,604)
Net gain on sale of other real estate and repossessions	(154)	(818)
Change in trading account securities	0	205
Change in interest receivable	(1,204)	(666)
Change in interest payable	1,089	312
Change in other assets	7	(4,802)
Change in other liabilities	4,820	5,068
Other	(367)	1,200
Net change in operating activities	68,749	70,589
Investing activities:
Proceeds from sales of investment securities	5,139	1,299
Proceeds from maturities of investment securities	158,178	78,033
Purchases of investment securities	(199,056)	(75,757)
Net change in other investments	(485)	(927)
Loans sold or participated to others	0	1,962
Net change in loans and leases	(191,881)	(276,108)
Net change in equipment owned under operating leases	(23,627)	(34,984)
Purchases of premises and equipment	(5,532)	(4,612)
Proceeds from sales of other real estate and repossessions	1,523	6,788
Net change in investing activities	(255,741)	(304,306)
Financing activities:
Net change in demand deposits and savings accounts	211,917	140,737
Net change in time deposits	25,935	75,559
Net change in short-term borrowings	(17,222)	37,688
Proceeds from issuance of long-term debt	10,837	0
Payments on long-term debt	(5,928)	(924)
Stock issued under stock purchase plans	116	149
Acquisition of treasury stock	(8,030)	(8,208)
Cash dividends paid on common stock	(14,530)	(13,285)
Net change in financing activities	203,095	231,716
Net change in cash and cash equivalents	16,103	(2,001)
Cash and cash equivalents, beginning of year	79,721	66,190
Cash and cash equivalents, end of period	95,824	64,189
Non-cash transactions:
Loans transferred to other real estate and repossessed assets	2,850	7,558
Common stock matching contribution to Employee Stock Ownership and Profit Sharing Plan	$ 800	$ 500

XML

Accounting Policies

9 Months Ended

Sep. 30, 2016

Accounting Policies [Abstract]

Accounting Policies

1st Source Corporation is a bank holding company headquartered in South Bend, Indiana that provides, through its subsidiaries (collectively referred to as “1st Source” or “the Company”), a broad array of financial products and services.

Basis of Presentation – The accompanying unaudited consolidated financial statements reflect all adjustments (all of which are normal and recurring in nature) which are, in the opinion of management, necessary for a fair presentation of the consolidated financial position, the results of operations, changes in comprehensive income, changes in shareholders’ equity, and cash flows for the periods presented. These unaudited consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission (SEC) and, therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been omitted.

The Notes to the Consolidated Financial Statements appearing in 1st Source Corporation’s Annual Report on Form 10-K (2015 Annual Report), which include descriptions of significant accounting policies, should be read in conjunction with these interim financial statements. The Consolidated Statement of Financial Condition at December 31, 2015 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. Certain amounts in the prior period consolidated financial statements have been reclassified to conform to the current year presentation.

Use of Estimates in the Preparation of Financial Statements – Financial statements prepared in accordance with GAAP require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Loans and Leases – Loans are stated at the principal amount outstanding, net of unamortized deferred loan origination fees and costs and net of unearned income. Interest income is accrued as earned based on unpaid principal balances. Origination fees and direct loan and lease origination costs are deferred and the net amount amortized to interest income over the estimated life of the related loan or lease. Loan commitment fees are deferred and amortized into other income over the commitment period.

Direct financing leases are carried at the aggregate of lease payments plus estimated residual value of the leased property, net of unamortized deferred lease origination fees and costs and unearned income. Interest income on direct financing leases is recognized over the term of the lease to achieve a constant periodic rate of return on the outstanding investment.

The accrual of interest on loans and leases is discontinued when a loan or lease becomes contractually delinquent for 90 days, or when an individual analysis of a borrower’s credit worthiness indicates a credit should be placed on nonperforming status, except for residential mortgage loans and consumer loans that are well secured and in the process of collection. Residential mortgage loans are placed on nonaccrual at the time the loan is placed in foreclosure. When interest accruals are discontinued, interest credited to income in the current year is reversed and interest accrued in the prior year is charged to the reserve for loan and lease losses. However, in some cases, the Company may elect to continue the accrual of interest when the net realizable value of collateral is sufficient to cover the principal and accrued interest. When a loan or lease is classified as nonaccrual and the future collectibility of the recorded loan or lease balance is doubtful, collections on interest and principal are applied as a reduction to principal outstanding. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured, which is typically evidenced by a sustained repayment performance of at least six months.

A loan or lease is considered impaired, based on current information and events, if it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan or lease agreement. Interest on impaired loans and leases, which are not classified as nonaccrual, is recognized on the accrual basis. The Company evaluates loans and leases exceeding $100,000 for impairment and establishes a specific reserve as a component of the reserve for loan and lease losses when it is probable all amounts due will not be collected pursuant to the contractual terms of the loan or lease and the recorded investment in the loan or lease exceeds its fair value.

Loans and leases that have been modified and economic concessions have been granted to borrowers who have experienced financial difficulties are considered a troubled debt restructuring (TDR) and, by definition, are deemed an impaired loan. These concessions typically result from the Company’s loss mitigation activities and may include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

When the Company modifies loans and leases in a TDR, it evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, or uses the current fair value of the collateral, less selling costs for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through a reserve for loan and lease losses estimate or a charge-off to the reserve for loan and lease losses. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the reserve for loan and lease losses.

XML

Recent Accounting Pronouncements

9 Months Ended

Sep. 30, 2016

New Accounting Pronouncements and Changes in Accounting Principles [Abstract]

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Classification of Certain Cash Receipts and Cash Payments: In August 2016, the Financial Accounting Standards Board (FASB)issued Accounting Standards Update (ASU) No. 2016-15 “Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 provides cash flow statement classification guidance for certain transactions including how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years and should be applied retrospectively. Early adoption is permitted, including adoption in an interim period. The Company is assessing ASU 2016-15 but does not expect a significant impact on its accounting and disclosures.

Measurement of Credit Losses on Financial Instruments: In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments.” The provisions of ASU 2016-13 were issued to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments that are not accounted for at fair value through net income, including loans held for investment, held-to-maturity debt securities, trade and other receivables, net investment in leases and other commitments to extend credit held by a reporting entity at each reporting date. ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The amendments in ASU 2016-13 eliminate the probable incurred loss recognition in current GAAP and reflect an entity’s current estimate of all expected credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the financial assets.

For purchased financial assets with a more-than-insignificant amount of credit deterioration since origination (“PCD assets”) that are measured at amortized cost, the initial allowance for credit losses is added to the purchase price rather than being reported as a credit loss expense. Subsequent changes in the allowance for credit losses on PCD assets are recognized through the statement of income as a credit loss expense.

Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses rather than as a direct write-down to the security.

ASU 2016-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact of ASU 2016-13 on its accounting and disclosures.

Share Based Payment Accounting: In March 2016, the FASB issued ASU No. 2016-09 “Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment Accounting.” ASU 2016-09 requires all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also allows an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election for forfeitures as they occur. The guidance is effective for public business entities for fiscal years beginning after December 15, 2016, and interim periods within those years. Early adoption is permitted. The Company continues to assess ASU 2016-09 but does not expect a significant impact on its accounting and disclosures.

Leases: In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” ASU 2016-02 establishes a right of use model that requires a lessee to record a right of use asset and a lease liability for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. A lease will be treated as sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years for public business entities. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, with certain practical expedients available. Early adoption is permitted. The Company continues to assess the impact of ASU 2016-02 on its accounting and disclosures.

Recognition and Measurement of Financial Instruments: In January 2016, the FASB issued ASU No. 2016-01 “Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 is intended to improve the recognition and measurement of financial instruments by requiring equity investments to be measured at fair value with changes in fair value recognized in net income; requiring public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; eliminating the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured and amortized at cost on the balance sheet; and requiring a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. ASU 2016-01 is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2017. The amendments should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. The Company continues to assess the impact of ASU 2016-01 on its accounting and disclosures.

Short Duration Contracts: In May 2015, the FASB issued ASU No. 2015-09 “Financial Services - Insurance (Topic 944) - Disclosures about Short Duration Contracts.” ASU 2015-09 includes amendments that require insurance entities to disclose for annual reporting periods information about the liability for unpaid claims and claim adjustment expenses as well as significant changes in methodologies and assumptions used to calculate the liability for unpaid claims and claim adjustment expenses. In addition, the amendments require a roll-forward of the liability for unpaid claims and claim adjustment expenses on an annual and interim basis. The amendments are effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016 and should be applied retrospectively. Early adoption is permitted. The Company has determined that ASU 2015-09 applies to certain insurance lines of business but is not expected to have a material impact on its disclosures.

Consolidations: In February 2015, the FASB issued ASU No. 2015-02 “Consolidation (Topic 810) - Amendments to the Consolidation Analysis.” ASU 2015-02 includes amendments that are intended to improve targeted areas of consolidation for legal entities including reducing the number of consolidation models from four to two and simplifying the FASB Accounting Standards Codification. ASU 2015-02 is effective for annual and interim periods within those annual periods, beginning after December 15, 2015. The amendments may be applied retrospectively in previously issued financial statements for one or more years with a cumulative effect adjustment to retained earnings as of the beginning of the first year restated. Early adoption is permitted, including adoption in an interim period. The Company adopted ASU 2015-02 on January 1, 2016 and it did not have an impact on its accounting and disclosures.

Revenue from Contracts with Customers: In May 2014, the FASB issued ASU No. 2014-09 “Revenue from Contracts with Customers (Topic 606).” The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. On July 9, 2015, the FASB approved amendments deferring the effective date by one year. ASU 2014-09 is now effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is permitted but not before the original public entity effective date, i.e., annual periods beginning after December 15, 2016. In March 2016, the FASB issued final amendments (ASU No. 2016-08 and ASU No. 2016-10) to clarify the implementation guidance for principal versus agent considerations, identifying performance obligations and the accounting for licenses of intellectual property. The amendments can be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this Update recognized at the date of initial application. In May 2016, the FASB issued final amendments (ASU No. 2016-12 and ASU 2016-11) to address narrow-scope improvements to the guidance on collectibility, non-cash consideration, completed contracts at transition and to provide a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. Additionally, the amendments included a rescission of SEC guidance because of ASU 2014-09 related to revenue and expense recognition for freight services in process, accounting for shipping and handling fees and costs, and accounting for consideration given by a vendor to a customer. These amendments are effective upon the adoption of ASU 2014-09. The Company continues to assess the impact of ASU 2014-09 on its accounting and disclosures.

XML

Investment Securities

9 Months Ended

Sep. 30, 2016

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Investment Securities Available-For-Sale

The following table shows investment securities available-for-sale.

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2016
U.S. Treasury and Federal agencies securities	$	405,726	$	2,328	$	(59	)	$	407,995
U.S. States and political subdivisions securities	130,386		2,590		(147		)	132,829
Mortgage-backed securities — Federal agencies	239,486		4,884		(200		)	244,170
Corporate debt securities	35,342		288		(15		)	35,615
Foreign government and other securities	800		10		—			810
Total debt securities	811,740		10,100		(421		)	821,419
Marketable equity securities	1,428		5,779		(11		)	7,196
Total investment securities available-for-sale	$	813,168	$	15,879	$	(432	)	$	828,615
December 31, 2015
U.S. Treasury and Federal agencies securities	$	389,457	$	1,718	$	(1,506	)	$	389,669
U.S. States and political subdivisions securities	120,441		2,692		(143		)	122,990
Mortgage-backed securities — Federal agencies	234,400		3,430		(1,533		)	236,297
Corporate debt securities	34,241		199		(57		)	34,383
Foreign government and other securities	800		10		(1		)	809
Total debt securities	779,339		8,049		(3,240		)	784,148
Marketable equity securities	1,893		5,906		(220		)	7,579
Total investment securities available-for-sale	$	781,232	$	13,955	$	(3,460	)	$	791,727

At September 30, 2016 and December 31, 2015, the residential mortgage-backed securities held by the Company consisted primarily of GNMA, FNMA and FHLMC pass-through certificates which are guaranteed by those respective agencies of the United States government (Government Sponsored Enterprise, GSEs).

The following table shows the contractual maturities of investments in debt securities available-for-sale at September 30, 2016. Expected maturities will differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	212,850	$	213,454
Due after one year through five years	320,672		324,588
Due after five years through ten years	38,732		39,207
Due after ten years	—		—
Mortgage-backed securities	239,486		244,170
Total debt securities available-for-sale	$	811,740	$	821,419

The following table summarizes gross unrealized losses and fair value by investment category and age.

	Less than 12 Months					12 months or Longer					Total
(Dollars in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
September 30, 2016
U.S. Treasury and Federal agencies securities	$	31,409	$	(59	)	$	—	$	—		$	31,409	$	(59	)
U.S. States and political subdivisions securities	24,850		(108		)	2,692		(39		)	27,542		(147		)
Mortgage-backed securities - Federal agencies	48,311		(159		)	4,995		(41		)	53,306		(200		)
Corporate debt securities	4,992		(15		)	—		—			4,992		(15		)
Foreign government and other securities	—		—			—		—			—		—
Total debt securities	109,562		(341		)	7,687		(80		)	117,249		(421		)
Marketable equity securities	340		(10		)	3		(1		)	343		(11		)
Total investment securities available-for-sale	$	109,902	$	(351	)	$	7,690	$	(81	)	$	117,592	$	(432	)
December 31, 2015
U.S. Treasury and Federal agencies securities	$	151,581	$	(928	)	$	43,372	$	(578	)	$	194,953	$	(1,506	)
U.S. States and political subdivisions securities	17,040		(79		)	3,795		(64		)	20,835		(143		)
Mortgage-backed securities - Federal agencies	78,731		(777		)	20,592		(756		)	99,323		(1,533		)
Corporate debt securities	9,340		(57		)	—		—			9,340		(57		)
Foreign government and other securities	99		(1		)	—		—			99		(1		)
Total debt securities	256,791		(1,842		)	67,759		(1,398		)	324,550		(3,240		)
Marketable equity securities	427		(218		)	3		(2		)	430		(220		)
Total investment securities available-for-sale	$	257,218	$	(2,060	)	$	67,762	$	(1,400	)	$	324,980	$	(3,460	)

The initial indication of potential other-than-temporary-impairment (OTTI) for both debt and equity securities is a decline in fair value below amortized cost. Quarterly, the impaired securities are analyzed on a qualitative and quantitative basis in determining OTTI. Declines in the fair value of available-for-sale debt securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of impairment related to other factors is recognized in other comprehensive income. In estimating OTTI losses, the Company considers among other things, (i) the length of time and the extent to which fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) whether it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.

At September 30, 2016, the Company does not have the intent to sell any of the available-for-sale securities in the table above and believes that it is more likely than not, that it will not have to sell any such securities before an anticipated recovery of cost. Primarily the unrealized losses on debt securities are due to increases in market rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover on all debt securities as they approach their maturity date or re-pricing date or if market yields for such investments decline. The Company does not believe any of the securities are impaired due to reasons of credit quality.

The following table shows the gross realized gains and losses from the securities available-for-sale portfolio, including marketable equity securities. Realized gains and losses of all securities are computed using the specific identification cost basis.

	Three Months Ended   September 30,				Nine Months Ended   September 30,
(Dollars in thousands)	2016		2015		2016			2015
Gross realized gains	$	989	$	—	$	1,084		$	4
Gross realized losses	—		—		—			—
OTTI losses	—		—		(294		)	—
Net realized gains (losses)	$	989	$	—	$	790		$	4

At September 30, 2016 and December 31, 2015, investment securities available-for-sale with carrying values of $258.35 million and $233.14 million, respectively, were pledged as collateral for security repurchase agreements and for other purposes.

XML

Loan and Lease Financings

9 Months Ended

Sep. 30, 2016

Receivables [Abstract]

Loan and Lease Financings

Loan and Lease Financings

The Company evaluates loans and leases for credit quality at least annually but more frequently if certain circumstances occur (such as material new information which becomes available and indicates a potential change in credit risk). The Company uses two methods to assess credit risk: loan or lease credit quality grades and credit risk classifications. The purpose of the loan or lease credit quality grade is to document the degree of risk associated with individual credits as well as inform management of the degree of risk in the portfolio taken as a whole. Credit risk classifications are used to categorize loans by degree of risk and to designate individual or committee approval authorities for higher risk credits at the time of origination. Credit risk classifications include categories for: Acceptable, Marginal, Special Attention, Special Risk, Restricted by Policy, Regulated and Prohibited by Law.

All loans and leases, except residential real estate and home equity loans and consumer loans, are assigned credit quality grades on a scale from 1 to 12 with grade 1 representing superior credit quality. The criteria used to assign grades to extensions of credit that exhibit potential problems or well-defined weaknesses are primarily based upon the degree of risk and the likelihood of orderly repayment, and their effect on the Company’s safety and soundness. Loans or leases graded 7 or weaker are considered “special attention” credits and, as such, relationships in excess of $100,000 are reviewed quarterly as part of management’s evaluation of the appropriateness of the reserve for loan and lease losses. Grade 7 credits are defined as “watch” and contain greater than average credit risk and are monitored to limit the exposure to increased risk; grade 8 credits are “special mention” and, following regulatory guidelines, are defined as having potential weaknesses that deserve management’s close attention. Credits that exhibit well-defined weaknesses and a distinct possibility of loss are considered “classified” and are graded 9 through 12 corresponding to the regulatory definitions of “substandard” (grades 9 and 10) and the more severe “doubtful” (grade 11) and “loss” (grade 12).

The following table shows the credit quality grades of the recorded investment in loans and leases, segregated by class.

	Credit Quality Grades
(Dollars in thousands)	1-6		7-12		Total
September 30, 2016
Commercial and agricultural	$	758,615	$	27,552	$	786,167
Auto and light truck	396,001		4,808		400,809
Medium and heavy duty truck	270,255		1,223		271,478
Aircraft	809,233		27,744		836,977
Construction equipment	492,309		5,777		498,086
Commercial real estate	735,076		9,896		744,972
Total	$	3,461,489	$	77,000	$	3,538,489
December 31, 2015
Commercial and agricultural	$	710,030	$	34,719	$	744,749
Auto and light truck	413,836		11,400		425,236
Medium and heavy duty truck	275,367		2,887		278,254
Aircraft	750,264		27,748		778,012
Construction equipment	448,683		6,882		455,565
Commercial real estate	680,304		19,964		700,268
Total	$	3,278,484	$	103,600	$	3,382,084

For residential real estate and home equity and consumer loans, credit quality is based on the aging status of the loan and by payment activity. The following table shows the recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status. Nonperforming loans are those loans which are on nonaccrual status or are 90 days or more past due.

(Dollars in thousands)	Performing		Nonperforming		Total
September 30, 2016
Residential real estate and home equity	$	488,325	$	1,861	$	490,186
Consumer	149,530		1,212		150,742
Total	$	637,855	$	3,073	$	640,928
December 31, 2015
Residential real estate and home equity	$	462,236	$	1,893	$	464,129
Consumer	148,180		299		148,479
Total	$	610,416	$	2,192	$	612,608

The following table shows the recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status.

(Dollars in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due and Accruing		Total Accruing  Loans		Nonaccrual		Total Financing Receivables
September 30, 2016
Commercial and agricultural	$	782,090	$	309	$	—	$	—	$	782,399	$	3,768	$	786,167
Auto and light truck	400,532		250		—		—		400,782		27		400,809
Medium and heavy duty truck	270,883		595		—		—		271,478		—		271,478
Aircraft	822,620		5,548		—		—		828,168		8,809		836,977
Construction equipment	496,701		305		—		—		497,006		1,080		498,086
Commercial real estate	740,847		299		52		—		741,198		3,774		744,972
Residential real estate and home equity	487,304		460		561		551		488,876		1,310		490,186
Consumer	148,897		522		111		58		149,588		1,154		150,742
Total	$	4,149,874	$	8,288	$	724	$	609	$	4,159,495	$	19,922	$	4,179,417
December 31, 2015
Commercial and agricultural	$	740,335	$	52	$	79	$	—	$	740,466	$	4,283	$	744,749
Auto and light truck	424,997		170		23		—		425,190		46		425,236
Medium and heavy duty truck	278,254		—		—		—		278,254		—		278,254
Aircraft	764,074		9,442		108		—		773,624		4,388		778,012
Construction equipment	454,993		33		—		—		455,026		539		455,565
Commercial real estate	698,514		362		—		—		698,876		1,392		700,268
Residential real estate and home equity	460,771		1,038		427		71		462,307		1,822		464,129
Consumer	147,419		552		209		51		148,231		248		148,479
Total	$	3,969,357	$	11,649	$	846	$	122	$	3,981,974	$	12,718	$	3,994,692

The following table shows impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses.

(Dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Reserve
September 30, 2016
With no related reserve recorded:
Commercial and agricultural	$	327	$	327	$	—
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	—		—		—
Construction equipment	429		429		—
Commercial real estate	844		844		—
Residential real estate and home equity	—		—		—
Consumer	—		—		—
Total with no related reserve recorded	1,600		1,600		—
With a reserve recorded:
Commercial and agricultural	3,188		3,188		767
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	8,809		8,809		1,990
Construction equipment	568		568		128
Commercial real estate	2,809		2,809		361
Residential real estate and home equity	361		363		144
Consumer	—		—		—
Total with a reserve recorded	15,735		15,737		3,390
Total impaired loans	$	17,335	$	17,337	$	3,390
December 31, 2015
With no related reserve recorded:
Commercial and agricultural	$	1,016	$	1,016	$	—
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	4,384		4,384		—
Construction equipment	539		539		—
Commercial real estate	8,494		8,494		—
Residential real estate and home equity	—		—		—
Consumer	—		—		—
Total with no related reserve recorded	14,433		14,433		—
With a reserve recorded:
Commercial and agricultural	2,884		2,884		649
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	—		—		—
Construction equipment	—		—		—
Commercial real estate	—		—		—
Residential real estate and home equity	366		368		148
Consumer	—		—		—
Total with a reserve recorded	3,250		3,252		797
Total impaired loans	$	17,683	$	17,685	$	797

The following table shows average recorded investment and interest income recognized on impaired loans and leases, segregated by class.

	Three Months Ended September 30,								Nine Months Ended September 30,
	2016				2015				2016				2015
(Dollars in thousands)	Average Recorded Investment		Interest Income		Average Recorded Investment		Interest Income		Average Recorded Investment		Interest Income		Average Recorded Investment		Interest Income
Commercial and agricultural	$	3,282	$	1	$	3,882	$	11	$	3,480	$	5	$	5,275	$	27
Auto and light truck	—		—		—		—		—		—		—		—
Medium and heavy duty truck	—		—		—		—		—		—		—		—
Aircraft	9,051		2		7,422		1		5,806		2		7,945		6
Construction equipment	618		—		738		—		671		—		736		—
Commercial real estate	2,961		—		9,762		108		5,821		123		10,800		392
Residential real estate and home equity	362		4		369		4		364		12		371		12
Consumer	—		—		—		—		—		—		—		—
Total	$	16,274	$	7	$	22,173	$	124	$	16,142	$	142	$	25,127	$	437

There was one nonperforming loan and lease modification classified as a troubled debt restructuring (TDR) during the three and nine months ended September 30, 2016 and two performing loan modifications classified as TDR during the three and nine months ended September 30, 2015. The classification between nonperforming and performing is determined at the time of modification. Modification programs focus on extending maturity dates or modifying payment patterns with most TDRs experiencing a combination of concessions. Modifications do not result in the contractual forgiveness of principal or interest. There was one modification during 2016 and no modifications during 2015 that resulted in an interest rate reduction below market rate. Consequently, the financial impact of the modification was immaterial.

There were no TDRs which had payment defaults within the twelve months following modification during the three and nine months ended September 30, 2016 and 2015. Default occurs when a loan or lease is 90 days or more past due under the modified terms or transferred to nonaccrual.

The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Performing TDRs	$	361	$	7,437
Nonperforming TDRs	1,780		1,926
Total TDRs	$	2,141	$	9,363

XML

Reserve for Loan and Lease Losses

9 Months Ended

Sep. 30, 2016

Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]

Reserve for Loan and Lease Losses

Reserve for Loan and Lease Losses

The reserve for loan and lease loss methodology has been consistently applied for several years, with enhancements instituted periodically. Reserve ratios are reviewed quarterly and revised periodically to reflect recent loss history and to incorporate current risks and trends which may not be recognized in historical data. As the historical charge-off analysis is updated, the Company reviews the look-back periods for each business loan portfolio. Furthermore, a thorough analysis of charge-offs, non-performing asset levels, special attention outstandings and delinquency is performed in order to review portfolio trends and other factors, including specific industry risks and economic conditions, which may have an impact on the reserves and reserve ratios applied to various portfolios. The Company adjusts the calculated historical based ratio as a result of the analysis of environmental factors, principally economic risk and concentration risk. Key economic factors affecting the portfolios are growth in gross domestic product, unemployment rates, housing market trends, commodity prices, inflation and global economic and political issues. Concentration risk is impacted primarily by geographic concentration in Northern Indiana and Southwestern Lower Michigan in the business banking and commercial real estate portfolios and by collateral concentration in the specialty finance portfolios and exposure to foreign markets by geographic risk.

The reserve for loan and lease losses is maintained at a level believed to be appropriate by the Company to absorb probable losses inherent in the loan and lease portfolio. The determination of the reserve requires significant judgment reflecting the Company’s best estimate of probable loan and lease losses related to specifically identified impaired loans and leases as well as probable losses in the remainder of the various loan and lease portfolios. For purposes of determining the reserve, the Company has segmented loans and leases into classes based on the associated risk within these segments. The Company has determined that eight classes exist within the loan and lease portfolio. The methodology for assessing the appropriateness of the reserve consists of several key elements, which include: specific reserves for impaired loans, formula reserves for each business lending division portfolio including percentage allocations for special attention loans and leases not deemed impaired, and reserves for pooled homogeneous loans and leases. The Company’s evaluation is based upon a continuing review of these portfolios, estimates of customer performance, collateral values and dispositions, and assessments of economic and geopolitical events, all of which are subject to judgment and will change.

The following table shows the changes in the reserve for loan and lease losses, segregated by class, for the three months ended September 30, 2016 and 2015.

(Dollars in thousands)	Commercial and agricultural		Auto and light truck			Medium and heavy duty truck			Aircraft			Construction equipment			Commercial real estate			Residential real estate and home equity			Consumer		Total
September 30, 2016
Balance, beginning of period	$	14,835	$	11,667		$	4,350		$	34,661		$	7,512		$	13,462		$	3,377		$	1,594	$	91,458
Charge-offs	206		1			—			4,834			36			31			55			174		5,337
Recoveries	160		65			—			186			172			48			1			77		709
Net charge-offs (recoveries)	46		(64		)	—			4,648			(136		)	(17		)	54			97		4,628
Provision (recovery of provision)	90		(3,998		)	(72		)	5,148			286			460			106			47		2,067
Balance, end of period	$	14,879	$	7,733		$	4,278		$	35,161		$	7,934		$	13,939		$	3,429		$	1,544	$	88,897
September 30, 2015
Balance, beginning of period	$	11,865	$	11,445		$	4,333		$	32,840		$	7,807		$	13,226		$	3,444		$	1,628	$	86,588
Charge-offs	88		—			—			195			—			—			39			310		632
Recoveries	80		64			10			279			112			39			2			82		668
Net charge-offs (recoveries)	8		(64		)	(10		)	(84		)	(112		)	(39		)	37			228		(36		)
Provision (recovery of provision)	2,182		(2,131		)	101			1,117			(276		)	(244		)	(8		)	251		992
Balance, end of period	$	14,039	$	9,378		$	4,444		$	34,041		$	7,643		$	13,021		$	3,399		$	1,651	$	87,616

The following table shows the changes in the reserve for loan and lease losses, segregated by class, for the nine months ended September 30, 2016 and 2015.

(Dollars in thousands)	Commercial and agricultural loans			Auto and light truck			Medium and heavy duty truck			Aircraft			Construction equipment			Commercial real estate			Residential real estate and home equity			Consumer loans		Total
September 30, 2016
Balance, beginning of period	$	15,456		$	9,269		$	4,699		$	32,373		$	7,592		$	13,762		$	3,382		$	1,579	$	88,112
Charge-offs	422			4			—			4,834			128			32			136			676		6,232
Recoveries	360			191			10			412			320			388			7			238		1,926
Net charge-offs (recoveries)	62			(187		)	(10		)	4,422			(192		)	(356		)	129			438		4,306
Provision (recovery of provision)	(515		)	(1,723		)	(431		)	7,210			150			(179		)	176			403		5,091
Balance, end of period	$	14,879		$	7,733		$	4,278		$	35,161		$	7,934		$	13,939		$	3,429		$	1,544	$	88,897
September 30, 2015
Balance, beginning of period	$	11,760		$	10,326		$	4,500		$	32,234		$	7,008		$	13,270		$	4,102		$	1,868	$	85,068
Charge-offs	1,053			22			—			244			—			—			104			630		2,053
Recoveries	644			315			15			721			357			174			9			206		2,441
Net charge-offs (recoveries)	409			(293		)	(15		)	(477		)	(357		)	(174		)	95			424		(388		)
Provision (recovery of provision)	2,688			(1,241		)	(71		)	1,330			278			(423		)	(608		)	207		2,160
Balance, end of period	$	14,039		$	9,378		$	4,444		$	34,041		$	7,643		$	13,021		$	3,399		$	1,651	$	87,616

The following table shows the reserve for loan and lease losses and recorded investment in loans and leases, segregated by class, separated between individually and collectively evaluated for impairment as of September 30, 2016 and December 31, 2015.

(Dollars in thousands)	Commercial and agricultural loans		Auto and light truck		Medium and heavy duty truck		Aircraft		Construction equipment		Commercial real estate		Residential real estate and home equity		Consumer loans		Total
September 30, 2016
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment	$	767	$	—	$	—	$	1,990	$	128	$	361	$	144	$	—	$	3,390
Ending balance, collectively evaluated for impairment	14,112		7,733		4,278		33,171		7,806		13,578		3,285		1,544		85,507
Total reserve for loan and lease losses	$	14,879	$	7,733	$	4,278	$	35,161	$	7,934	$	13,939	$	3,429	$	1,544	$	88,897
Recorded investment in loans
Ending balance, individually evaluated for impairment	$	3,515	$	—	$	—	$	8,809	$	997	$	3,653	$	361	$	—	$	17,335
Ending balance, collectively evaluated for impairment	782,652		400,809		271,478		828,168		497,089		741,319		489,825		150,742		4,162,082
Total recorded investment in loans	$	786,167	$	400,809	$	271,478	$	836,977	$	498,086	$	744,972	$	490,186	$	150,742	$	4,179,417
December 31, 2015
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment	$	649	$	—	$	—	$	—	$	—	$	—	$	148	$	—	$	797
Ending balance, collectively evaluated for impairment	14,807		9,269		4,699		32,373		7,592		13,762		3,234		1,579		87,315
Total reserve for loan and lease losses	$	15,456	$	9,269	$	4,699	$	32,373	$	7,592	$	13,762	$	3,382	$	1,579	$	88,112
Recorded investment in loans
Ending balance, individually evaluated for impairment	$	3,900	$	—	$	—	$	4,384	$	539	$	8,494	$	366	$	—	$	17,683
Ending balance, collectively evaluated for impairment	740,849		425,236		278,254		773,628		455,026		691,774		463,763		148,479		3,977,009
Total recorded investment in loans	$	744,749	$	425,236	$	278,254	$	778,012	$	455,565	$	700,268	$	464,129	$	148,479	$	3,994,692

XML

Mortgage Servicing Rights

9 Months Ended

Sep. 30, 2016

Transfers and Servicing of Financial Assets [Abstract]

Mortgage Servicing Rights

Mortgage Servicing Rights

The Company recognizes the rights to service residential mortgage loans for others as separate assets, whether the servicing rights are acquired through a separate purchase or through the sale of originated loans with servicing rights retained. The Company allocates a portion of the total proceeds of a mortgage loan to servicing rights based on the relative fair value. The unpaid principal balance of residential mortgage loans serviced for third parties was $765.16 million and $798.51 million at September 30, 2016 and December 31, 2015, respectively.

Mortgage servicing rights (MSRs) are evaluated for impairment at each reporting date. For purposes of impairment measurement, MSRs are stratified based on the predominant risk characteristics of the underlying servicing, principally by loan type. If temporary impairment exists within a tranche, a valuation allowance is established through a charge to income equal to the amount by which the carrying value exceeds the fair value. If it is later determined all or a portion of the temporary impairment no longer exists for a particular tranche, the valuation allowance is reduced through a recovery of income.

The following table shows changes in the carrying value of MSRs and the associated valuation allowance.

	Three Months Ended   September 30,						Nine Months Ended   September 30,
(Dollars in thousands)	2016			2015			2016			2015
Mortgage servicing rights:
Balance at beginning of period	$	4,339		$	4,661		$	4,608		$	4,733
Additions	313			342			760			1,048
Amortization	(417		)	(339		)	(1,133		)	(1,117		)
Sales	—			—			—			—
Carrying value before valuation allowance at end of period	4,235			4,664			4,235			4,664
Valuation allowance:
Balance at beginning of period	—			—			—			—
Impairment recoveries	—			—			—			—
Balance at end of period	$	—		$	—		$	—		$	—
Net carrying value of mortgage servicing rights at end of period	$	4,235		$	4,664		$	4,235		$	4,664
Fair value of mortgage servicing rights at end of period	$	5,666		$	6,945		$	5,666		$	6,945

At September 30, 2016 and 2015, the fair value of MSRs exceeded the carrying value reported in the Statements of Financial Condition by $1.43 million and $2.28 million, respectively. This difference represents increases in the fair value of certain MSRs that could not be recorded above cost basis.

Mortgage loan contractual servicing fees, including late fees and ancillary income, were $0.68 million and $0.71 million for the three months ended September 30, 2016 and 2015, respectively. Mortgage loan contractual servicing fees, including late fees and ancillary income, were $2.04 million and $2.14 million for the nine months ended September 30, 2016 and 2015, respectively. Mortgage loan contractual servicing fees are included in Mortgage Banking on the Statements of Income.

XML

Commitments and Financial Instruments with Off-Balance-Sheet Risk

9 Months Ended

Sep. 30, 2016

Commitments and Contingencies Disclosure [Abstract]

Commitments and Financial Instruments with Off-Balance-Sheet Risk

Commitments and Financial Instruments with Off-Balance-Sheet Risk

1st Source and its subsidiaries are parties to financial instruments with off-balance-sheet risk in the normal course of business. These off-balance-sheet financial instruments include commitments to originate and sell loans and standby letters of credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Statements of Financial Condition. The exposure to credit loss in the event of nonperformance by the other party to the financial instruments for loan commitments and standby letters of credit is represented by the dollar amount of those instruments. The Company uses the same credit policies and collateral requirements in making commitments and conditional obligations as it does for on-balance-sheet instruments.

The following table shows financial instruments whose contract amounts represent credit risk.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Amounts of commitments:
Loan commitments to extend credit	$	849,706	$	829,509
Standby letters of credit	$	34,070	$	37,984
Commercial and similar letters of credit	$	3,052	$	741

1st Source Bank (Bank), a subsidiary of 1st Source Corporation, grants mortgage loan commitments to borrowers, subject to normal loan underwriting standards. The interest rate risk associated with these loan commitments is managed by entering into contracts for future deliveries of loans. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The Bank issues standby letters of credit which are conditional commitments that guarantee the performance of a client to a third party. The credit risk involved in and collateral obtained when issuing standby letters of credit is essentially the same as that involved in extending loan commitments to clients. Standby letters of credit generally have terms ranging from six months to one year.

Commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party. Commercial letters of credit generally have terms ranging from three months to six months.

The Bank has made investments directly in low income housing tax credit (LIHTC) operating partnerships formed by third parties. As a limited partner in these operating partnerships, we are allocated credits and deductions associated with the underlying properties. The Bank has determined that it is not the primary beneficiary of these investments because the general partners have the power to direct the activities that most significantly influence the economic performance of their respective partnerships. At September 30, 2016 and December 31, 2015, investment balances, including all legally binding commitments to fund future investments totaled $9.90 million and $9.62 million, respectively. In addition, the Bank had a liability for all legally binding unfunded commitments of $4.17 million and $3.64 million at September 30, 2016 and December 31, 2015, respectively.

XML

Derivative Financial Instruments

9 Months Ended

Sep. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Financial Instruments

Derivative Financial Instruments

Commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments. See Note 7 for further information.

The Company has certain interest rate derivative positions that are not designated as hedging instruments. Derivative assets and liabilities are recorded at fair value on the balance sheet and do take into account the effects of master netting agreements. Master netting agreements allow the Company to settle all derivative contracts held with a single counterparty on a net basis, and to offset net derivative positions with related collateral, where applicable. These derivative positions relate to transactions in which the Company enters into an interest rate swap with a client while at the same time entering into an offsetting interest rate swap with another financial institution. In connection with each transaction, the Company agrees to pay interest to the client on a notional amount at a variable interest rate and receive interest from the client on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows the client to effectively convert a variable rate loan to a fixed rate. Because the terms of the swaps with the customers and the other financial institutions offset each other, with the only difference being counterparty credit risk, changes in the fair value of the underlying derivative contracts are not materially different and do not significantly impact the Company’s results of operations.

The following table shows the amounts of non-hedging derivative financial instruments.

			Asset derivatives			Liability derivatives
(Dollars in thousands)	Notional or contractual amount		Statement of Financial Condition classification	Fair value		Statement of Financial Condition classification	Fair value
September 30, 2016
Interest rate swap contracts	$	561,646	Other assets	$	15,068	Other liabilities	$	15,354
Loan commitments	11,172		Mortgages held for sale	63		N/A	—
Forward contracts - mortgage loan	27,641		N/A	—		Mortgages held for sale	117
Total	$	600,459		$	15,131		$	15,471
December 31, 2015
Interest rate swap contracts	$	554,083	Other assets	$	9,859	Other liabilities	$	10,044
Loan commitments	12,440		Mortgages held for sale	47		N/A	—
Forward contracts - mortgage loan	16,416		Mortgages held for sale	13		N/A	—
Total	$	582,939		$	9,919		$	10,044

The following table shows the amounts included in the Statements of Income for non-hedging derivative financial instruments.

		Gain (loss)
		Three Months Ended   September 30,						Nine Months Ended   September 30,
(Dollars in thousands)	Statement of Income classification	2016			2015			2016			2015
Interest rate swap contracts	Other expense	$	36		$	(67	)	$	(100	)	$	(45	)
Interest rate swap contracts	Other income	150			427			464			724
Loan commitments	Mortgage banking	(105		)	(57		)	16			30
Forward contracts - mortgage loan	Mortgage banking	190			(357		)	(130		)	(11		)
Total		$	271		$	(54	)	$	250		$	698

The following table shows the offsetting of financial assets and derivative assets.

							Gross Amounts Not Offset in the Statement of Financial Condition
(Dollars in thousands)	Gross Amounts of Recognized Assets		Gross Amounts Offset in the Statement of Financial Condition		Net Amounts of Assets Presented in the Statement of Financial Condition		Financial Instruments		Cash Collateral Received		Net Amount
September 30, 2016
Interest rate swaps	$	15,204	$	136	$	15,068	$	—	$	—	$	15,068
December 31, 2015
Interest rate swaps	$	10,016	$	157	$	9,859	$	—	$	—	$	9,859

The following table shows the offsetting of financial liabilities and derivative liabilities.

							Gross Amounts Not Offset in the Statement of Financial Condition
(Dollars in thousands)	Gross Amounts of Recognized Liabilities		Gross Amounts Offset in the Statement of Financial Condition		Net Amounts of Liabilities Presented in the Statement of Financial Condition		Financial Instruments		Cash Collateral Pledged		Net Amount
September 30, 2016
Interest rate swaps	$	15,490	$	136	$	15,354	$	—	$	15,323	$	31
Repurchase agreements	167,029		—		167,029		167,029		—		—
Total	$	182,519	$	136	$	182,383	$	167,029	$	15,323	$	31
December 31, 2015
Interest rate swaps	$	10,201	$	157	$	10,044	$	—	$	9,833	$	211
Repurchase agreements	130,662		—		130,662		130,662		—		—
Total	$	140,863	$	157	$	140,706	$	130,662	$	9,833	$	211

If a default in performance of any obligation of a repurchase agreement occurs, each party will set-off property held in respect of transactions against obligations owing in respect of any other transactions. At September 30, 2016 and December 31, 2015, repurchase agreements had a remaining contractual maturity of $165.32 million and $128.88 million in overnight, $1.40 million and $1.78 million in up to 30 days and $0.30 million and $0.00 million in greater than 90 days, respectively and were collateralized by U.S. Treasury and Federal agencies securities.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2016

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

Earnings per common share is computed using the two-class method. Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities. Participating securities include non-vested restricted stock awards. Non-vested restricted stock awards are considered participating securities to the extent the holders of these securities receive non-forfeitable dividends at the same rate as holders of common stock. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.

Stock options, where the exercise price was greater than the average market price of the common shares, were excluded from the computation of diluted earnings per common share because the result would have been antidilutive. There were no stock options outstanding as of September 30, 2016 and 2015.

The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings per common share.

	Three Months Ended   September 30,				Nine Months Ended   September 30,
(Dollars in thousands - except per share amounts)	2016		2015		2016		2015
Distributed earnings allocated to common stock	$	4,656	$	4,299	$	13,995	$	12,888
Undistributed earnings allocated to common stock	9,515		9,499		28,260		29,748
Net earnings allocated to common stock	14,171		13,798		42,255		42,636
Net earnings allocated to participating securities	93		130		306		433
Net income allocated to common stock and participating securities	$	14,264	$	13,928	$	42,561	$	43,069
Weighted average shares outstanding for basic earnings per common share	25,867,169		26,164,646		25,881,360		26,211,630
Dilutive effect of stock compensation	—		—		—		—
Weighted average shares outstanding for diluted earnings per common share	25,867,169		26,164,646		25,881,360		26,211,630
Basic earnings per common share	$	0.55	$	0.53	$	1.63	$	1.63
Diluted earnings per common share	$	0.55	$	0.53	$	1.63	$	1.63

XML

Stock Based Compensation

9 Months Ended

Sep. 30, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock Based Compensation

Stock Based Compensation

As of September 30, 2016, the Company had four active stock-based employee compensation plans, which are more fully described in Note 16 of the Consolidated Financial Statements in 1st Source’s Annual Report on Form 10-K for the year ended December 31, 2015. These plans include three executive stock award plans, the Executive Incentive Plan, the Restricted Stock Award Plan, the Strategic Deployment Incentive Plan; and the Employee Stock Purchase Plan. The 2011 Stock Option Plan was approved by the shareholders on April 21, 2011 but the Company had not made any grants through September 30, 2016.

Stock-based compensation expense for all stock-based compensation awards granted is based on the grant-date fair value. For all awards except stock option awards, the grant date fair value is either the fair market value per share or book value per share (corresponding to the type of stock awarded) as of the grant date. For stock option awards, the grant date fair value is estimated using the Black-Scholes option pricing model. For all awards the Company recognizes these compensation costs only for those shares expected to vest on a straight-line basis over the requisite service period of the award, for which the Company uses the related vesting term. The Company estimates forfeiture rates based on historical employee option exercise and employee termination experience. The Company has identified separate groups of award recipients that exhibit similar option exercise behavior and employee termination experience and have considered them as separate groups in the valuation models and expense estimates.

The stock-based compensation expense recognized in the Statements of Income for the three and nine months ended September 30, 2016 and 2015 was based on awards ultimately expected to vest, and accordingly has been adjusted by the amount of estimated forfeitures. GAAP requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based partially on historical experience.

Total fair value of options vested and expensed was zero for the nine months ended September 30, 2016 and 2015. As of September 30, 2016 and 2015 there were no outstanding stock options. There were no stock options exercised during the nine months ended September 30, 2016 and 2015. All shares issued in connection with stock option exercises are issued from available treasury stock.

As of September 30, 2016, there was $5.03 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements. That cost is expected to be recognized over a weighted-average period of 3.15 years.

XML

Accumulated Other Comprehensive Income

9 Months Ended

Sep. 30, 2016

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

Accumulated Other Comprehensive Income

Accumulated Other Comprehensive Income

The following table presents reclassifications out of accumulated other comprehensive income related to unrealized gains and losses on available-for-sale securities.

	Three Months Ended   September 30,					Nine Months Ended   September 30,						Affected Line Item in the Statements of Income
(Dollars in thousands)	2016			2015		2016			2015
Realized gains included in net income	$	989		$	—	$	790		$	4		Gains on investment securities available-for-sale
	989			—		790			4			Income before income taxes
Tax effect	(371		)	—		(296		)	(2		)	Income tax expense
Net of tax	$	618		$	—	$	494		$	2		Net income

XML

Income Taxes

9 Months Ended

Sep. 30, 2016

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

The total amount of unrecognized tax benefits that would affect the effective tax rate if recognized was $0.41 million at September 30, 2016 and $0.25 million at December 31, 2015. Interest and penalties were recognized through the income tax provision. For the nine months ended September 30, 2016 and 2015, the Company recognized $0.04 million and $0.00 million in interest or penalties, respectively. There were $0.04 million and $0.00 million in accrued interest and penalties at September 30, 2016 and December 31, 2015, respectively.

Tax years that remain open and subject to audit include the federal 2013-2015 years and the Indiana 2013-2015 years. The Company does not anticipate a significant change in the amount of uncertain tax positions within the next 12 months.

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2016

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

The Company records certain assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are also utilized to determine the initial value of certain assets and liabilities, to perform impairment assessments, and for disclosure purposes. The Company uses quoted market prices and observable inputs to the maximum extent possible when measuring fair value. In the absence of quoted market prices, various valuation techniques are utilized to measure fair value. When possible, observable market data for identical or similar financial instruments is used in the valuation. When market data is not available, fair value is determined using valuation models that incorporate management’s estimates of the assumptions a market participant would use in pricing the asset or liability.

Fair value measurements are classified within one of three levels based on the observability of the inputs used to determine fair value, as follows:

• Level 1 — The valuation is based on quoted prices in active markets for identical instruments.

• Level 2 — The valuation is based on observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

• Level 3 — The valuation is based on unobservable inputs that are supported by minimal or no market activity and that are significant to the fair value of the instrument. Level 3 valuations are typically performed using pricing models, discounted cash flow methodologies, or similar techniques that incorporate management’s own estimates of assumptions that market participants would use in pricing the instrument, or valuations that require significant management judgment or estimation.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The Company elected fair value accounting for mortgages held for sale. The Company believes the election for mortgages held for sale (which are economically hedged with free standing derivatives) will reduce certain timing differences and better match changes in the value of these assets with changes in the value of derivatives used as economic hedges for these assets. At September 30, 2016 and December 31, 2015, all mortgages held for sale were carried at fair value.

The following table shows the differences between the fair value carrying amount of mortgages held for sale measured at fair value and the aggregate unpaid principal amount the Company is contractually entitled to receive at maturity.

(Dollars in thousands)	Fair value carrying amount		Aggregate unpaid principal		Excess of fair value carrying amount over (under) unpaid principal
September 30, 2016
Mortgages held for sale reported at fair value	$	19,986	$	19,605	$	381	(1)
December 31, 2015
Mortgages held for sale reported at fair value	$	9,825	$	9,691	$	134	(1)

(1) The excess of fair value carrying amount over (under) unpaid principal is included in mortgage banking income and includes changes in fair value at and subsequent to funding and gains and losses on the related loan commitment prior to funding.

Financial Instruments on Recurring Basis:

The following is a description of the valuation methodologies used for financial instruments measured at fair value on a recurring basis:

Investment securities available for sale are valued primarily by a third party pricing agent. Prices supplied by the independent pricing agent, as well as their pricing methodologies and assumptions, are reviewed by the Company for reasonableness and to ensure such prices are aligned with market levels. In general, the Company’s investment securities do not possess a complex structure that could introduce greater valuation risk. The portfolio mainly consists of traditional investments including U.S. Treasury and Federal agencies securities, federal agency mortgage pass-through securities, and general obligation and revenue municipal bonds. Pricing for such instruments is fairly generic and is easily obtained. On a quarterly basis, prices supplied by the pricing agent are validated by comparison to prices obtained from other third party sources for a material portion of the portfolio.

The valuation policy and procedures for Level 3 fair value measurements of available for sale debt securities are decided through collaboration between management of the Corporate Accounting and Funds Management departments. The changes in fair value measurement for Level 3 securities are analyzed on a periodic basis under a collaborative framework with the aforementioned departments. The methodology and variables used for input are derived from the combination of observable and unobservable inputs. The unobservable inputs are determined through internal assumptions that may vary from period to period due to external factors, such as market movement and credit rating adjustments.

Both the market and income valuation approaches are implemented using the following types of inputs:

• U.S. treasuries are priced using the market approach and utilizing live data feeds from active market exchanges for identical securities.

• Government-sponsored agency debt securities and corporate bonds are primarily priced using available market information through processes such as benchmark curves, market valuations of like securities, sector groupings and matrix pricing.

• Other government-sponsored agency securities, mortgage-backed securities and some of the actively traded REMICs and CMOs, are primarily priced using available market information including benchmark yields, prepayment speeds, spreads and volatility of similar securities.

• Other inactive government-sponsored agency securities are primarily priced using consensus pricing and dealer quotes.

• State and political subdivisions are largely grouped by characteristics, i.e., geographical data and source of revenue in trade dissemination systems. Since some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities. Local direct placement municipal securities, with very little market activity, are priced using an appropriate market yield curve, which includes a credit spread assumption.

• Marketable equity (common) securities are primarily priced using the market approach and utilizing live data feeds from active market exchanges for identical securities.

Mortgages held for sale and the related loan commitments and forward contracts (hedges) are valued using a market value approach and utilizing an appropriate current market yield and a loan commitment closing rate based on historical analysis.

Interest rate swap positions, both assets and liabilities, are valued by a third party pricing agent using an income approach and utilizing models that use as their basis readily observable market parameters. This valuation process considers various factors including interest rate yield curves, time value and volatility factors. Validation of third party agent valuations is accomplished by comparing those values to the Company’s swap counterparty valuations. Management believes an adjustment is required to “mid-market” valuations for derivatives tied to its performing loan portfolio to recognize the imprecision and related exposure inherent in the process of estimating expected credit losses as well as velocity of deterioration evident with systemic risks embedded in these portfolios.

The following table shows the balance of assets and liabilities measured at fair value on a recurring basis.

(Dollars in thousands)	Level 1		Level 2		Level 3		Total
September 30, 2016
Assets:
Investment securities available-for-sale:
U.S. Treasury and Federal agencies securities	$	20,014	$	387,981	$	—	$	407,995
U.S. States and political subdivisions securities	—		128,846		3,983		132,829
Mortgage-backed securities — Federal agencies	—		244,170		—		244,170
Corporate debt securities	—		35,615		—		35,615
Foreign government and other securities	—		—		810		810
Total debt securities	20,014		796,612		4,793		821,419
Marketable equity securities	7,196		—		—		7,196
Total investment securities available-for-sale	27,210		796,612		4,793		828,615
Mortgages held for sale	—		19,986		—		19,986
Accrued income and other assets (interest rate swap agreements)	—		15,068		—		15,068
Total	$	27,210	$	831,666	$	4,793	$	863,669
Liabilities:
Accrued expenses and other liabilities (interest rate swap agreements)	$	—	$	15,354	$	—	$	15,354
Total	$	—	$	15,354	$	—	$	15,354
December 31, 2015
Assets:
Investment securities available-for-sale:
U.S. Treasury and Federal agencies securities	$	19,879	$	369,790	$	—	$	389,669
U.S. States and political subdivisions securities	—		118,462		4,528		122,990
Mortgage-backed securities — Federal agencies	—		236,297		—		236,297
Corporate debt securities	—		34,383		—		34,383
Foreign government and other securities	—		—		809		809
Total debt securities	19,879		758,932		5,337		784,148
Marketable equity securities	7,579		—		—		7,579
Total investment securities available-for-sale	27,458		758,932		5,337		791,727
Mortgages held for sale	—		9,825		—		9,825
Accrued income and other assets (interest rate swap agreements)	—		9,859		—		9,859
Total	$	27,458	$	778,616	$	5,337	$	811,411
Liabilities:
Accrued expenses and other liabilities (interest rate swap agreements)	$	—	$	10,044	$	—	$	10,044
Total	$	—	$	10,044	$	—	$	10,044

The following table shows changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended September 30, 2016 and 2015.

(Dollars in thousands)	U.S. States and political subdivisions securities			Foreign government and other securities		Investment securities available-for-sale
Beginning balance July 1, 2016	$	4,661		$	810	$	5,471
Total gains or losses (realized/unrealized):
Included in earnings	—			—		—
Included in other comprehensive income	(16		)	—		(16		)
Purchases	—			—		—
Issuances	—			—		—
Sales	—			—		—
Settlements	—			—		—
Maturities	(662		)	—		(662		)
Transfers into Level 3	—			—		—
Transfers out of Level 3	—			—		—
Ending balance September 30, 2016	$	3,983		$	810	$	4,793
Beginning balance July 1, 2015	$	5,444		$	807	$	6,251
Total gains or losses (realized/unrealized):
Included in earnings	—			—		—
Included in other comprehensive income	15			4		19
Purchases	—			—		—
Issuances	—			—		—
Sales	—			—		—
Settlements	—			—		—
Maturities	(780		)	—		(780		)
Transfers into Level 3	—			—		—
Transfers out of Level 3	—			—		—
Ending balance September 30, 2015	$	4,679		$	811	$	5,490

There were no gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at September 30, 2016 or 2015. No transfers between levels occurred during the three months ended September 30, 2016 or 2015.

The following table shows the valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on a recurring basis.

(Dollars in thousands)	Fair Value		Valuation Methodology	Unobservable Inputs	Range of Inputs
September 30, 2016
Investment securities available-for sale
Direct placement municipal securities	$	3,983	Discounted cash flows	Credit spread assumption	0.89% - 1.68%
Foreign government	$	810	Discounted cash flows	Market yield assumption	0.34% - 0.98%
December 31, 2015
Investment securities available-for sale
Direct placement municipal securities	$	4,528	Discounted cash flows	Credit spread assumption	1.27% - 2.03%
Foreign government	$	809	Discounted cash flows	Market yield assumption	0.88% - 2.00%

The sensitivity to changes in the unobservable inputs and their impact on the fair value measurement can be significant. The significant unobservable input for direct placement municipal securities are the credit spread assumptions used to determine the fair value measure. An increase (decrease) in the estimated spread assumption of the market will decrease (increase) the fair value measure of the securities. The significant unobservable input for foreign government securities are the market yield assumptions. The market yield assumption is negatively correlated to the fair value measure. An increase (decrease) in the determined market yield assumption will decrease (increase) the fair value measurement.

Financial Instruments on Non-recurring Basis:

The Company may be required, from time to time, to measure certain other financial assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or market accounting or impairment charges of individual assets.

The Credit Policy Committee (CPC), a management committee, is responsible for overseeing the valuation processes and procedures for Level 3 measurements of impaired loans, other real estate and repossessions. The CPC reviews these assets on a quarterly basis to determine the accuracy of the observable inputs, generally third party appraisals, auction values, values derived from trade publications and data submitted by the borrower, and the appropriateness of the unobservable inputs, generally discounts due to current market conditions and collection issues. The CPC establishes discounts based on asset type and valuation source; deviations from the standard are documented. The discounts are reviewed periodically, annually at a minimum, to determine they remain appropriate. Consideration is given to current trends in market values for the asset categories and gains and losses on sales of similar assets. The Loan and Funds Management Committee of the Board of Directors is responsible for overseeing the CPC.

Discounts vary depending on the nature of the assets and the source of value. Aircraft are generally valued using quarterly trade publications adjusted for engine time, condition, maintenance programs, discounted by 10%. Likewise, autos are valued using current auction values, discounted by 10%; medium and heavy duty trucks are valued using trade publications and auction values, discounted by 15%. Construction equipment is generally valued using trade publications and auction values, discounted by 20%. Real estate is valued based on appraisals or evaluations, discounted by 20% with higher discounts for property in poor condition or property with characteristics which may make it more difficult to market. Commercial loans subject to borrowing base certificates are generally discounted by 20% for receivables and 40% - 75% for inventory with higher discounts when monthly borrowing base certificates are not required or received.

Impaired loans and related write-downs are based on the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are reviewed quarterly and estimated using customized discounting criteria, appraisals and dealer and trade magazine quotes which are used in a market valuation approach. In accordance with fair value measurements, only impaired loans for which a reserve for loan loss has been established based on the fair value of collateral require classification in the fair value hierarchy. As a result, only a portion of the Company’s impaired loans are classified in the fair value hierarchy.

Partnership investments and the adjustments to fair value primarily result from application of lower of cost or fair value accounting. The partnership investments are priced using financial statements provided by the partnerships. Quantitative unobservable inputs are not reasonably available for reporting purposes.

The Company has established MSRs valuation policies and procedures based on industry standards and to ensure valuation methodologies are consistent and verifiable. MSRs and related adjustments to fair value result from application of lower of cost or fair value accounting. For purposes of impairment, MSRs are stratified based on the predominant risk characteristics of the underlying servicing, principally by loan type. The fair value of each tranche of the servicing portfolio is estimated by calculating the present value of estimated future net servicing cash flows, taking into consideration actual and expected mortgage loan prepayment rates, discount rates, servicing costs, and other economic factors. Prepayment rates and discount rates are derived through a third party pricing agent. Changes in the most significant inputs, including prepayment rates and discount rates, are compared to the changes in the fair value measurements and appropriate resolution is made. A fair value analysis is also obtained from an independent third party agent and compared to the internal valuation for reasonableness. MSRs do not trade in an active, open market with readily observable prices and though sales of MSRs do occur, precise terms and conditions typically are not readily available and the characteristics of the Company’s servicing portfolio may differ from those of any servicing portfolios that do trade.

Other real estate is based on the lower of cost or fair value of the underlying collateral less expected selling costs. Collateral values are estimated primarily using appraisals and reflect a market value approach. Fair values are reviewed quarterly and new appraisals are obtained annually. Repossessions are similarly valued.

For assets measured at fair value on a nonrecurring basis the following represents impairment charges (recoveries) recognized on these assets during the quarter ended September 30, 2016: impaired loans - $4.85 million; partnership investments - $0.00 million; mortgage servicing rights - $0.00 million; repossessions - $0.02 million; and other real estate - $0.00 million.

The following table shows the carrying value of assets measured at fair value on a non-recurring basis.

(Dollars in thousands)	Level 1		Level 2		Level 3		Total
September 30, 2016
Impaired loans - collateral based	$	—	$	—	$	10,644	$	10,644
Accrued income and other assets (partnership investments)	—		—		32		32
Accrued income and other assets (mortgage servicing rights)	—		—		4,235		4,235
Accrued income and other assets (repossessions)	—		—		8,089		8,089
Accrued income and other assets (other real estate)	—		—		551		551
Total	$	—	$	—	$	23,551	$	23,551
December 31, 2015
Impaired loans - collateral based	$	—	$	—	$	220	$	220
Accrued income and other assets (partnership investments)	—		—		1,000		1,000
Accrued income and other assets (mortgage servicing rights)	—		—		4,608		4,608
Accrued income and other assets (repossessions)	—		—		6,927		6,927
Accrued income and other assets (other real estate)	—		—		736		736
Total	$	—	$	—	$	13,491	$	13,491

The following table below shows the valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on a non-recurring basis.

(Dollars in thousands)	Carrying Value		Fair Value		Valuation Methodology	Unobservable Inputs	Range of Inputs
September 30, 2016
Impaired loans	$	10,644	$	10,644	Collateral based measurements including appraisals, trade publications, and auction values	Discount for lack of marketability and current conditions	10% - 100%
Mortgage servicing rights	4,235		5,666		Discounted cash flows	Constant prepayment rate (CPR)	13.4% - 18.0%
						Discount rate	9.0% - 11.9%
Repossessions	8,089		8,290		Appraisals, trade publications and auction values	Discount for lack of marketability	1% - 9%
Other real estate	551		602		Appraisals	Discount for lack of marketability	0% - 14%
December 31, 2015
Impaired loans	$	220	$	220	Collateral based measurements including appraisals, trade publications, and auction values	Discount for lack of marketability and current conditions	20%
Mortgage servicing rights	4,608		7,246		Discounted cash flows	Constant prepayment rate (CPR)	9.4% - 15.0%
						Discount rate	9.8% - 13.3%
Repossessions	6,927		7,104		Appraisals, trade publications and auction values	Discount for lack of marketability	2% - 3%
Other real estate	736		851		Appraisals	Discount for lack of marketability	8% - 35%

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or non-recurring basis.

The following table shows the fair values of the Company’s financial instruments.

(Dollars in thousands)	Carrying or Contract Value		Fair Value		Level 1		Level 2		Level 3
September 30, 2016
Assets:
Cash and due from banks	$	65,724	$	65,724	$	65,724	$	—	$	—
Federal funds sold and interest bearing deposits with other banks	30,100		30,100		30,100		—		—
Investment securities, available-for-sale	828,615		828,615		27,210		796,612		4,793
Other investments	22,458		22,458		22,458		—		—
Mortgages held for sale	19,986		19,986		—		19,986		—
Loans and leases, net of reserve for loan and lease losses	4,090,520		4,106,384		—		—		4,106,384
Mortgage servicing rights	4,235		5,666		—		—		5,666
Interest rate swaps	15,068		15,068		—		15,068		—
Liabilities:
Deposits	$	4,377,038	$	4,383,019	$	3,210,359	$	1,172,660	$	—
Short-term borrowings	216,007		216,007		168,004		48,003		—
Long-term debt and mandatorily redeemable securities	64,760		64,810		—		64,810		—
Subordinated notes	58,764		56,458		—		56,458		—
Interest rate swaps	15,354		15,354		—		15,354		—
Off-balance-sheet instruments *	—		381		—		381		—
December 31, 2015
Assets:
Cash and due from banks	$	65,171	$	65,171	$	65,171	$	—	$	—
Federal funds sold and interest bearing deposits with other banks	14,550		14,550		14,550		—		—
Investment securities, available-for-sale	791,727		791,727		27,458		758,932		5,337
Other investments	21,973		21,973		21,973		—		—
Mortgages held for sale	9,825		9,825		—		9,825		—
Loans and leases, net of reserve for loan and lease losses	3,906,580		3,927,967		—		—		3,927,967
Mortgage servicing rights	4,608		7,246		—		—		7,246
Interest rate swaps	9,859		9,859		—		9,859		—
Liabilities:
Deposits	$	4,139,186	$	4,139,649	$	2,998,443	$	1,141,206	$	—
Short-term borrowings	233,229		233,229		134,156		99,073		—
Long-term debt and mandatorily redeemable securities	57,379		57,193		—		57,193		—
Subordinated notes	58,764		48,304		—		48,304		—
Interest rate swaps	10,044		10,044		—		10,044		—
Off-balance-sheet instruments *	—		375		—		375		—

* Represents estimated cash outflows required to currently settle the obligations at current market rates.

The methodologies for estimating fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The estimated fair value approximates carrying value for cash and due from banks, federal funds sold and interest bearing deposits with other banks and other investments. The methodologies for other financial assets and financial liabilities are discussed below:

Loans and Leases — For variable rate loans and leases that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values of other loans and leases are estimated using discounted cash flow analyses which use interest rates currently being offered for loans and leases with similar terms to borrowers of similar credit quality.

Deposits — The fair values for all deposits other than time deposits are equal to the amounts payable on demand (the carrying value). Fair values of variable rate time deposits are equal to their carrying values. Fair values for fixed rate time deposits are estimated using discounted cash flow analyses using interest rates currently being offered for deposits with similar remaining maturities.

Short-Term Borrowings — The carrying values of Federal funds purchased, securities sold under repurchase agreements, and other short-term borrowings, including the liability related to mortgage loans available for repurchase under GNMA optional repurchase programs, approximate their fair values.

Long-Term Debt and Mandatorily Redeemable Securities — The fair values of long-term debt are estimated using discounted cash flow analyses, based on the current estimated incremental borrowing rates for similar types of borrowing arrangements. The carrying values of mandatorily redeemable securities are based on the current estimated cost of redeeming these securities which approximate their fair values.

Subordinated Notes — Fair values are estimated based on calculated market prices of comparable securities.

Off-Balance-Sheet Instruments — Contract and fair values for certain off-balance-sheet financial instruments (guarantees) are estimated based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

Limitations — Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. Because no market exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other such factors.

These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. These estimates are subjective in nature and require considerable judgment to interpret market data. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange, nor are they intended to represent the fair value of the Company as a whole. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The fair value estimates presented herein are based on pertinent information available to management as of the respective balance sheet date. Although the Company is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein.

Other significant assets, such as premises and equipment, other assets, and liabilities not defined as financial instruments, are not included in the above disclosures. Also, the fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

XML

Accounting Policies Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2016

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation – The accompanying unaudited consolidated financial statements reflect all adjustments (all of which are normal and recurring in nature) which are, in the opinion of management, necessary for a fair presentation of the consolidated financial position, the results of operations, changes in comprehensive income, changes in shareholders’ equity, and cash flows for the periods presented. These unaudited consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission (SEC) and, therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been omitted.

The Notes to the Consolidated Financial Statements appearing in 1st Source Corporation’s Annual Report on Form 10-K (2015 Annual Report), which include descriptions of significant accounting policies, should be read in conjunction with these interim financial statements. The Consolidated Statement of Financial Condition at December 31, 2015 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. Certain amounts in the prior period consolidated financial statements have been reclassified to conform to the current year presentation.

Use of Estimates in the Preparation of Financial Statements

Use of Estimates in the Preparation of Financial Statements – Financial statements prepared in accordance with GAAP require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Loans and Leases

Loans and Leases – Loans are stated at the principal amount outstanding, net of unamortized deferred loan origination fees and costs and net of unearned income. Interest income is accrued as earned based on unpaid principal balances. Origination fees and direct loan and lease origination costs are deferred and the net amount amortized to interest income over the estimated life of the related loan or lease. Loan commitment fees are deferred and amortized into other income over the commitment period.

Direct financing leases are carried at the aggregate of lease payments plus estimated residual value of the leased property, net of unamortized deferred lease origination fees and costs and unearned income. Interest income on direct financing leases is recognized over the term of the lease to achieve a constant periodic rate of return on the outstanding investment.

The accrual of interest on loans and leases is discontinued when a loan or lease becomes contractually delinquent for 90 days, or when an individual analysis of a borrower’s credit worthiness indicates a credit should be placed on nonperforming status, except for residential mortgage loans and consumer loans that are well secured and in the process of collection. Residential mortgage loans are placed on nonaccrual at the time the loan is placed in foreclosure. When interest accruals are discontinued, interest credited to income in the current year is reversed and interest accrued in the prior year is charged to the reserve for loan and lease losses. However, in some cases, the Company may elect to continue the accrual of interest when the net realizable value of collateral is sufficient to cover the principal and accrued interest. When a loan or lease is classified as nonaccrual and the future collectibility of the recorded loan or lease balance is doubtful, collections on interest and principal are applied as a reduction to principal outstanding. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured, which is typically evidenced by a sustained repayment performance of at least six months.

A loan or lease is considered impaired, based on current information and events, if it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan or lease agreement. Interest on impaired loans and leases, which are not classified as nonaccrual, is recognized on the accrual basis. The Company evaluates loans and leases exceeding $100,000 for impairment and establishes a specific reserve as a component of the reserve for loan and lease losses when it is probable all amounts due will not be collected pursuant to the contractual terms of the loan or lease and the recorded investment in the loan or lease exceeds its fair value.

Loans and leases that have been modified and economic concessions have been granted to borrowers who have experienced financial difficulties are considered a troubled debt restructuring (TDR) and, by definition, are deemed an impaired loan. These concessions typically result from the Company’s loss mitigation activities and may include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

When the Company modifies loans and leases in a TDR, it evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, or uses the current fair value of the collateral, less selling costs for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through a reserve for loan and lease losses estimate or a charge-off to the reserve for loan and lease losses. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the reserve for loan and lease losses.

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2016

Investments, Debt and Equity Securities [Abstract]

Schedule of investment securities available-for-sale

The following table shows investment securities available-for-sale.

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2016
U.S. Treasury and Federal agencies securities	$	405,726	$	2,328	$	(59	)	$	407,995
U.S. States and political subdivisions securities	130,386		2,590		(147		)	132,829
Mortgage-backed securities — Federal agencies	239,486		4,884		(200		)	244,170
Corporate debt securities	35,342		288		(15		)	35,615
Foreign government and other securities	800		10		—			810
Total debt securities	811,740		10,100		(421		)	821,419
Marketable equity securities	1,428		5,779		(11		)	7,196
Total investment securities available-for-sale	$	813,168	$	15,879	$	(432	)	$	828,615
December 31, 2015
U.S. Treasury and Federal agencies securities	$	389,457	$	1,718	$	(1,506	)	$	389,669
U.S. States and political subdivisions securities	120,441		2,692		(143		)	122,990
Mortgage-backed securities — Federal agencies	234,400		3,430		(1,533		)	236,297
Corporate debt securities	34,241		199		(57		)	34,383
Foreign government and other securities	800		10		(1		)	809
Total debt securities	779,339		8,049		(3,240		)	784,148
Marketable equity securities	1,893		5,906		(220		)	7,579
Total investment securities available-for-sale	$	781,232	$	13,955	$	(3,460	)	$	791,727

Schedule of contractual maturities of investments in debt securities available-for-sale

The following table shows the contractual maturities of investments in debt securities available-for-sale at September 30, 2016. Expected maturities will differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	212,850	$	213,454
Due after one year through five years	320,672		324,588
Due after five years through ten years	38,732		39,207
Due after ten years	—		—
Mortgage-backed securities	239,486		244,170
Total debt securities available-for-sale	$	811,740	$	821,419

Schedule of gross unrealized losses and fair value by investment category and age

The following table summarizes gross unrealized losses and fair value by investment category and age.

	Less than 12 Months					12 months or Longer					Total
(Dollars in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
September 30, 2016
U.S. Treasury and Federal agencies securities	$	31,409	$	(59	)	$	—	$	—		$	31,409	$	(59	)
U.S. States and political subdivisions securities	24,850		(108		)	2,692		(39		)	27,542		(147		)
Mortgage-backed securities - Federal agencies	48,311		(159		)	4,995		(41		)	53,306		(200		)
Corporate debt securities	4,992		(15		)	—		—			4,992		(15		)
Foreign government and other securities	—		—			—		—			—		—
Total debt securities	109,562		(341		)	7,687		(80		)	117,249		(421		)
Marketable equity securities	340		(10		)	3		(1		)	343		(11		)
Total investment securities available-for-sale	$	109,902	$	(351	)	$	7,690	$	(81	)	$	117,592	$	(432	)
December 31, 2015
U.S. Treasury and Federal agencies securities	$	151,581	$	(928	)	$	43,372	$	(578	)	$	194,953	$	(1,506	)
U.S. States and political subdivisions securities	17,040		(79		)	3,795		(64		)	20,835		(143		)
Mortgage-backed securities - Federal agencies	78,731		(777		)	20,592		(756		)	99,323		(1,533		)
Corporate debt securities	9,340		(57		)	—		—			9,340		(57		)
Foreign government and other securities	99		(1		)	—		—			99		(1		)
Total debt securities	256,791		(1,842		)	67,759		(1,398		)	324,550		(3,240		)
Marketable equity securities	427		(218		)	3		(2		)	430		(220		)
Total investment securities available-for-sale	$	257,218	$	(2,060	)	$	67,762	$	(1,400	)	$	324,980	$	(3,460	)

Schedule of gross realized gains and losses from securities available-for-sale portfolio

The following table shows the gross realized gains and losses from the securities available-for-sale portfolio, including marketable equity securities. Realized gains and losses of all securities are computed using the specific identification cost basis.

	Three Months Ended   September 30,				Nine Months Ended   September 30,
(Dollars in thousands)	2016		2015		2016			2015
Gross realized gains	$	989	$	—	$	1,084		$	4
Gross realized losses	—		—		—			—
OTTI losses	—		—		(294		)	—
Net realized gains (losses)	$	989	$	—	$	790		$	4

XML

Loan and Lease Financings (Tables)

9 Months Ended

Sep. 30, 2016

Receivables [Abstract]

Schedule of credit quality grades of the recorded investment in loans and leases, segregated by class

The following table shows the credit quality grades of the recorded investment in loans and leases, segregated by class.

	Credit Quality Grades
(Dollars in thousands)	1-6		7-12		Total
September 30, 2016
Commercial and agricultural	$	758,615	$	27,552	$	786,167
Auto and light truck	396,001		4,808		400,809
Medium and heavy duty truck	270,255		1,223		271,478
Aircraft	809,233		27,744		836,977
Construction equipment	492,309		5,777		498,086
Commercial real estate	735,076		9,896		744,972
Total	$	3,461,489	$	77,000	$	3,538,489
December 31, 2015
Commercial and agricultural	$	710,030	$	34,719	$	744,749
Auto and light truck	413,836		11,400		425,236
Medium and heavy duty truck	275,367		2,887		278,254
Aircraft	750,264		27,748		778,012
Construction equipment	448,683		6,882		455,565
Commercial real estate	680,304		19,964		700,268
Total	$	3,278,484	$	103,600	$	3,382,084

Schedule of recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status

The following table shows the recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status. Nonperforming loans are those loans which are on nonaccrual status or are 90 days or more past due.

(Dollars in thousands)	Performing		Nonperforming		Total
September 30, 2016
Residential real estate and home equity	$	488,325	$	1,861	$	490,186
Consumer	149,530		1,212		150,742
Total	$	637,855	$	3,073	$	640,928
December 31, 2015
Residential real estate and home equity	$	462,236	$	1,893	$	464,129
Consumer	148,180		299		148,479
Total	$	610,416	$	2,192	$	612,608

Schedule of recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status

The following table shows the recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status.

(Dollars in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due and Accruing		Total Accruing  Loans		Nonaccrual		Total Financing Receivables
September 30, 2016
Commercial and agricultural	$	782,090	$	309	$	—	$	—	$	782,399	$	3,768	$	786,167
Auto and light truck	400,532		250		—		—		400,782		27		400,809
Medium and heavy duty truck	270,883		595		—		—		271,478		—		271,478
Aircraft	822,620		5,548		—		—		828,168		8,809		836,977
Construction equipment	496,701		305		—		—		497,006		1,080		498,086
Commercial real estate	740,847		299		52		—		741,198		3,774		744,972
Residential real estate and home equity	487,304		460		561		551		488,876		1,310		490,186
Consumer	148,897		522		111		58		149,588		1,154		150,742
Total	$	4,149,874	$	8,288	$	724	$	609	$	4,159,495	$	19,922	$	4,179,417
December 31, 2015
Commercial and agricultural	$	740,335	$	52	$	79	$	—	$	740,466	$	4,283	$	744,749
Auto and light truck	424,997		170		23		—		425,190		46		425,236
Medium and heavy duty truck	278,254		—		—		—		278,254		—		278,254
Aircraft	764,074		9,442		108		—		773,624		4,388		778,012
Construction equipment	454,993		33		—		—		455,026		539		455,565
Commercial real estate	698,514		362		—		—		698,876		1,392		700,268
Residential real estate and home equity	460,771		1,038		427		71		462,307		1,822		464,129
Consumer	147,419		552		209		51		148,231		248		148,479
Total	$	3,969,357	$	11,649	$	846	$	122	$	3,981,974	$	12,718	$	3,994,692

Schedule of impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses

The following table shows impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses.

(Dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Reserve
September 30, 2016
With no related reserve recorded:
Commercial and agricultural	$	327	$	327	$	—
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	—		—		—
Construction equipment	429		429		—
Commercial real estate	844		844		—
Residential real estate and home equity	—		—		—
Consumer	—		—		—
Total with no related reserve recorded	1,600		1,600		—
With a reserve recorded:
Commercial and agricultural	3,188		3,188		767
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	8,809		8,809		1,990
Construction equipment	568		568		128
Commercial real estate	2,809		2,809		361
Residential real estate and home equity	361		363		144
Consumer	—		—		—
Total with a reserve recorded	15,735		15,737		3,390
Total impaired loans	$	17,335	$	17,337	$	3,390
December 31, 2015
With no related reserve recorded:
Commercial and agricultural	$	1,016	$	1,016	$	—
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	4,384		4,384		—
Construction equipment	539		539		—
Commercial real estate	8,494		8,494		—
Residential real estate and home equity	—		—		—
Consumer	—		—		—
Total with no related reserve recorded	14,433		14,433		—
With a reserve recorded:
Commercial and agricultural	2,884		2,884		649
Auto and light truck	—		—		—
Medium and heavy duty truck	—		—		—
Aircraft	—		—		—
Construction equipment	—		—		—
Commercial real estate	—		—		—
Residential real estate and home equity	366		368		148
Consumer	—		—		—
Total with a reserve recorded	3,250		3,252		797
Total impaired loans	$	17,683	$	17,685	$	797

Schedule of average recorded investment and interest income recognized on impaired loans and leases, segregated by class

The following table shows average recorded investment and interest income recognized on impaired loans and leases, segregated by class.

	Three Months Ended September 30,								Nine Months Ended September 30,
	2016				2015				2016				2015
(Dollars in thousands)	Average Recorded Investment		Interest Income		Average Recorded Investment		Interest Income		Average Recorded Investment		Interest Income		Average Recorded Investment		Interest Income
Commercial and agricultural	$	3,282	$	1	$	3,882	$	11	$	3,480	$	5	$	5,275	$	27
Auto and light truck	—		—		—		—		—		—		—		—
Medium and heavy duty truck	—		—		—		—		—		—		—		—
Aircraft	9,051		2		7,422		1		5,806		2		7,945		6
Construction equipment	618		—		738		—		671		—		736		—
Commercial real estate	2,961		—		9,762		108		5,821		123		10,800		392
Residential real estate and home equity	362		4		369		4		364		12		371		12
Consumer	—		—		—		—		—		—		—		—
Total	$	16,274	$	7	$	22,173	$	124	$	16,142	$	142	$	25,127	$	437

Schedule of recorded investment in loans and leases classified as troubled debt restructuring

The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of September 30, 2016 and December 31, 2015.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Performing TDRs	$	361	$	7,437
Nonperforming TDRs	1,780		1,926
Total TDRs	$	2,141	$	9,363

XML

Reserve for Loan and Lease Losses (Tables)

9 Months Ended

Sep. 30, 2016

Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]

Schedule of changes in reserve for loan and lease losses, segregated by class

The following table shows the changes in the reserve for loan and lease losses, segregated by class, for the three months ended September 30, 2016 and 2015.

(Dollars in thousands)	Commercial and agricultural		Auto and light truck			Medium and heavy duty truck			Aircraft			Construction equipment			Commercial real estate			Residential real estate and home equity			Consumer		Total
September 30, 2016
Balance, beginning of period	$	14,835	$	11,667		$	4,350		$	34,661		$	7,512		$	13,462		$	3,377		$	1,594	$	91,458
Charge-offs	206		1			—			4,834			36			31			55			174		5,337
Recoveries	160		65			—			186			172			48			1			77		709
Net charge-offs (recoveries)	46		(64		)	—			4,648			(136		)	(17		)	54			97		4,628
Provision (recovery of provision)	90		(3,998		)	(72		)	5,148			286			460			106			47		2,067
Balance, end of period	$	14,879	$	7,733		$	4,278		$	35,161		$	7,934		$	13,939		$	3,429		$	1,544	$	88,897
September 30, 2015
Balance, beginning of period	$	11,865	$	11,445		$	4,333		$	32,840		$	7,807		$	13,226		$	3,444		$	1,628	$	86,588
Charge-offs	88		—			—			195			—			—			39			310		632
Recoveries	80		64			10			279			112			39			2			82		668
Net charge-offs (recoveries)	8		(64		)	(10		)	(84		)	(112		)	(39		)	37			228		(36		)
Provision (recovery of provision)	2,182		(2,131		)	101			1,117			(276		)	(244		)	(8		)	251		992
Balance, end of period	$	14,039	$	9,378		$	4,444		$	34,041		$	7,643		$	13,021		$	3,399		$	1,651	$	87,616

The following table shows the changes in the reserve for loan and lease losses, segregated by class, for the nine months ended September 30, 2016 and 2015.

(Dollars in thousands)	Commercial and agricultural loans			Auto and light truck			Medium and heavy duty truck			Aircraft			Construction equipment			Commercial real estate			Residential real estate and home equity			Consumer loans		Total
September 30, 2016
Balance, beginning of period	$	15,456		$	9,269		$	4,699		$	32,373		$	7,592		$	13,762		$	3,382		$	1,579	$	88,112
Charge-offs	422			4			—			4,834			128			32			136			676		6,232
Recoveries	360			191			10			412			320			388			7			238		1,926
Net charge-offs (recoveries)	62			(187		)	(10		)	4,422			(192		)	(356		)	129			438		4,306
Provision (recovery of provision)	(515		)	(1,723		)	(431		)	7,210			150			(179		)	176			403		5,091
Balance, end of period	$	14,879		$	7,733		$	4,278		$	35,161		$	7,934		$	13,939		$	3,429		$	1,544	$	88,897
September 30, 2015
Balance, beginning of period	$	11,760		$	10,326		$	4,500		$	32,234		$	7,008		$	13,270		$	4,102		$	1,868	$	85,068
Charge-offs	1,053			22			—			244			—			—			104			630		2,053
Recoveries	644			315			15			721			357			174			9			206		2,441
Net charge-offs (recoveries)	409			(293		)	(15		)	(477		)	(357		)	(174		)	95			424		(388		)
Provision (recovery of provision)	2,688			(1,241		)	(71		)	1,330			278			(423		)	(608		)	207		2,160
Balance, end of period	$	14,039		$	9,378		$	4,444		$	34,041		$	7,643		$	13,021		$	3,399		$	1,651	$	87,616

The following table shows the reserve for loan and lease losses and recorded investment in loans and leases, segregated by class, separated between individually and collectively evaluated for impairment as of September 30, 2016 and December 31, 2015.

(Dollars in thousands)	Commercial and agricultural loans		Auto and light truck		Medium and heavy duty truck		Aircraft		Construction equipment		Commercial real estate		Residential real estate and home equity		Consumer loans		Total
September 30, 2016
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment	$	767	$	—	$	—	$	1,990	$	128	$	361	$	144	$	—	$	3,390
Ending balance, collectively evaluated for impairment	14,112		7,733		4,278		33,171		7,806		13,578		3,285		1,544		85,507
Total reserve for loan and lease losses	$	14,879	$	7,733	$	4,278	$	35,161	$	7,934	$	13,939	$	3,429	$	1,544	$	88,897
Recorded investment in loans
Ending balance, individually evaluated for impairment	$	3,515	$	—	$	—	$	8,809	$	997	$	3,653	$	361	$	—	$	17,335
Ending balance, collectively evaluated for impairment	782,652		400,809		271,478		828,168		497,089		741,319		489,825		150,742		4,162,082
Total recorded investment in loans	$	786,167	$	400,809	$	271,478	$	836,977	$	498,086	$	744,972	$	490,186	$	150,742	$	4,179,417
December 31, 2015
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment	$	649	$	—	$	—	$	—	$	—	$	—	$	148	$	—	$	797
Ending balance, collectively evaluated for impairment	14,807		9,269		4,699		32,373		7,592		13,762		3,234		1,579		87,315
Total reserve for loan and lease losses	$	15,456	$	9,269	$	4,699	$	32,373	$	7,592	$	13,762	$	3,382	$	1,579	$	88,112
Recorded investment in loans
Ending balance, individually evaluated for impairment	$	3,900	$	—	$	—	$	4,384	$	539	$	8,494	$	366	$	—	$	17,683
Ending balance, collectively evaluated for impairment	740,849		425,236		278,254		773,628		455,026		691,774		463,763		148,479		3,977,009
Total recorded investment in loans	$	744,749	$	425,236	$	278,254	$	778,012	$	455,565	$	700,268	$	464,129	$	148,479	$	3,994,692

XML

Mortgage Servicing Rights (Tables)

9 Months Ended

Sep. 30, 2016

Transfers and Servicing of Financial Assets [Abstract]

Schedule of changes in carrying value of mortgage servicing rights and associated valuation allowance

The following table shows changes in the carrying value of MSRs and the associated valuation allowance.

	Three Months Ended   September 30,						Nine Months Ended   September 30,
(Dollars in thousands)	2016			2015			2016			2015
Mortgage servicing rights:
Balance at beginning of period	$	4,339		$	4,661		$	4,608		$	4,733
Additions	313			342			760			1,048
Amortization	(417		)	(339		)	(1,133		)	(1,117		)
Sales	—			—			—			—
Carrying value before valuation allowance at end of period	4,235			4,664			4,235			4,664
Valuation allowance:
Balance at beginning of period	—			—			—			—
Impairment recoveries	—			—			—			—
Balance at end of period	$	—		$	—		$	—		$	—
Net carrying value of mortgage servicing rights at end of period	$	4,235		$	4,664		$	4,235		$	4,664
Fair value of mortgage servicing rights at end of period	$	5,666		$	6,945		$	5,666		$	6,945

XML

Commitments and Financial Instruments with Off-Balance-Sheet Risk (Tables)

9 Months Ended

Sep. 30, 2016

Commitments and Contingencies Disclosure [Abstract]

Schedule of financial instruments whose contract amounts represent credit risk

The following table shows financial instruments whose contract amounts represent credit risk.

(Dollars in thousands)	September 30, 2016		December 31, 2015
Amounts of commitments:
Loan commitments to extend credit	$	849,706	$	829,509
Standby letters of credit	$	34,070	$	37,984
Commercial and similar letters of credit	$	3,052	$	741

XML

Derivative Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of amounts of non-hedging derivative financial instruments

The following table shows the amounts of non-hedging derivative financial instruments.

			Asset derivatives			Liability derivatives
(Dollars in thousands)	Notional or contractual amount		Statement of Financial Condition classification	Fair value		Statement of Financial Condition classification	Fair value
September 30, 2016
Interest rate swap contracts	$	561,646	Other assets	$	15,068	Other liabilities	$	15,354
Loan commitments	11,172		Mortgages held for sale	63		N/A	—
Forward contracts - mortgage loan	27,641		N/A	—		Mortgages held for sale	117
Total	$	600,459		$	15,131		$	15,471
December 31, 2015
Interest rate swap contracts	$	554,083	Other assets	$	9,859	Other liabilities	$	10,044
Loan commitments	12,440		Mortgages held for sale	47		N/A	—
Forward contracts - mortgage loan	16,416		Mortgages held for sale	13		N/A	—
Total	$	582,939		$	9,919		$	10,044

Schedule of amounts included in the consolidated statements of income for non-hedging derivative financial instruments

The following table shows the amounts included in the Statements of Income for non-hedging derivative financial instruments.

		Gain (loss)
		Three Months Ended   September 30,						Nine Months Ended   September 30,
(Dollars in thousands)	Statement of Income classification	2016			2015			2016			2015
Interest rate swap contracts	Other expense	$	36		$	(67	)	$	(100	)	$	(45	)
Interest rate swap contracts	Other income	150			427			464			724
Loan commitments	Mortgage banking	(105		)	(57		)	16			30
Forward contracts - mortgage loan	Mortgage banking	190			(357		)	(130		)	(11		)
Total		$	271		$	(54	)	$	250		$	698

Schedule of offsetting of financial assets and derivative assets

The following table shows the offsetting of financial assets and derivative assets.

							Gross Amounts Not Offset in the Statement of Financial Condition
(Dollars in thousands)	Gross Amounts of Recognized Assets		Gross Amounts Offset in the Statement of Financial Condition		Net Amounts of Assets Presented in the Statement of Financial Condition		Financial Instruments		Cash Collateral Received		Net Amount
September 30, 2016
Interest rate swaps	$	15,204	$	136	$	15,068	$	—	$	—	$	15,068
December 31, 2015
Interest rate swaps	$	10,016	$	157	$	9,859	$	—	$	—	$	9,859

Schedule of offsetting of financial liabilities and derivative liabilities

The following table shows the offsetting of financial liabilities and derivative liabilities.

							Gross Amounts Not Offset in the Statement of Financial Condition
(Dollars in thousands)	Gross Amounts of Recognized Liabilities		Gross Amounts Offset in the Statement of Financial Condition		Net Amounts of Liabilities Presented in the Statement of Financial Condition		Financial Instruments		Cash Collateral Pledged		Net Amount
September 30, 2016
Interest rate swaps	$	15,490	$	136	$	15,354	$	—	$	15,323	$	31
Repurchase agreements	167,029		—		167,029		167,029		—		—
Total	$	182,519	$	136	$	182,383	$	167,029	$	15,323	$	31
December 31, 2015
Interest rate swaps	$	10,201	$	157	$	10,044	$	—	$	9,833	$	211
Repurchase agreements	130,662		—		130,662		130,662		—		—
Total	$	140,863	$	157	$	140,706	$	130,662	$	9,833	$	211

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2016

Earnings Per Share [Abstract]

Schedule of reconciliation of the number of shares used in the calculation of basic and diluted earnings per common share

The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings per common share.

	Three Months Ended   September 30,				Nine Months Ended   September 30,
(Dollars in thousands - except per share amounts)	2016		2015		2016		2015
Distributed earnings allocated to common stock	$	4,656	$	4,299	$	13,995	$	12,888
Undistributed earnings allocated to common stock	9,515		9,499		28,260		29,748
Net earnings allocated to common stock	14,171		13,798		42,255		42,636
Net earnings allocated to participating securities	93		130		306		433
Net income allocated to common stock and participating securities	$	14,264	$	13,928	$	42,561	$	43,069
Weighted average shares outstanding for basic earnings per common share	25,867,169		26,164,646		25,881,360		26,211,630
Dilutive effect of stock compensation	—		—		—		—
Weighted average shares outstanding for diluted earnings per common share	25,867,169		26,164,646		25,881,360		26,211,630
Basic earnings per common share	$	0.55	$	0.53	$	1.63	$	1.63
Diluted earnings per common share	$	0.55	$	0.53	$	1.63	$	1.63

XML

Accumulated Other Comprehensive Income (Tables)

9 Months Ended

Sep. 30, 2016

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

Schedule of reclassifications out of accumulated other comprehensive income

The following table presents reclassifications out of accumulated other comprehensive income related to unrealized gains and losses on available-for-sale securities.

	Three Months Ended   September 30,					Nine Months Ended   September 30,						Affected Line Item in the Statements of Income
(Dollars in thousands)	2016			2015		2016			2015
Realized gains included in net income	$	989		$	—	$	790		$	4		Gains on investment securities available-for-sale
	989			—		790			4			Income before income taxes
Tax effect	(371		)	—		(296		)	(2		)	Income tax expense
Net of tax	$	618		$	—	$	494		$	2		Net income

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2016

Fair value measurements

Schedule of differences between the fair value carrying amount of mortgages held for sale measured at fair value and the aggregate unpaid principal amount

The following table shows the differences between the fair value carrying amount of mortgages held for sale measured at fair value and the aggregate unpaid principal amount the Company is contractually entitled to receive at maturity.

(Dollars in thousands)	Fair value carrying amount		Aggregate unpaid principal		Excess of fair value carrying amount over (under) unpaid principal
September 30, 2016
Mortgages held for sale reported at fair value	$	19,986	$	19,605	$	381	(1)
December 31, 2015
Mortgages held for sale reported at fair value	$	9,825	$	9,691	$	134	(1)

(1) The excess of fair value carrying amount over (under) unpaid principal is included in mortgage banking income and includes changes in fair value at and subsequent to funding and gains and losses on the related loan commitment prior to funding.

Schedule of assets and liabilities measured at fair value on a recurring basis

The following table shows the balance of assets and liabilities measured at fair value on a recurring basis.

(Dollars in thousands)	Level 1		Level 2		Level 3		Total
September 30, 2016
Assets:
Investment securities available-for-sale:
U.S. Treasury and Federal agencies securities	$	20,014	$	387,981	$	—	$	407,995
U.S. States and political subdivisions securities	—		128,846		3,983		132,829
Mortgage-backed securities — Federal agencies	—		244,170		—		244,170
Corporate debt securities	—		35,615		—		35,615
Foreign government and other securities	—		—		810		810
Total debt securities	20,014		796,612		4,793		821,419
Marketable equity securities	7,196		—		—		7,196
Total investment securities available-for-sale	27,210		796,612		4,793		828,615
Mortgages held for sale	—		19,986		—		19,986
Accrued income and other assets (interest rate swap agreements)	—		15,068		—		15,068
Total	$	27,210	$	831,666	$	4,793	$	863,669
Liabilities:
Accrued expenses and other liabilities (interest rate swap agreements)	$	—	$	15,354	$	—	$	15,354
Total	$	—	$	15,354	$	—	$	15,354
December 31, 2015
Assets:
Investment securities available-for-sale:
U.S. Treasury and Federal agencies securities	$	19,879	$	369,790	$	—	$	389,669
U.S. States and political subdivisions securities	—		118,462		4,528		122,990
Mortgage-backed securities — Federal agencies	—		236,297		—		236,297
Corporate debt securities	—		34,383		—		34,383
Foreign government and other securities	—		—		809		809
Total debt securities	19,879		758,932		5,337		784,148
Marketable equity securities	7,579		—		—		7,579
Total investment securities available-for-sale	27,458		758,932		5,337		791,727
Mortgages held for sale	—		9,825		—		9,825
Accrued income and other assets (interest rate swap agreements)	—		9,859		—		9,859
Total	$	27,458	$	778,616	$	5,337	$	811,411
Liabilities:
Accrued expenses and other liabilities (interest rate swap agreements)	$	—	$	10,044	$	—	$	10,044
Total	$	—	$	10,044	$	—	$	10,044

Schedule of changes in investment securities available-for-sale Level 3 assets measured at fair value on a recurring basis

The following table shows changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended September 30, 2016 and 2015.

(Dollars in thousands)	U.S. States and political subdivisions securities			Foreign government and other securities		Investment securities available-for-sale
Beginning balance July 1, 2016	$	4,661		$	810	$	5,471
Total gains or losses (realized/unrealized):
Included in earnings	—			—		—
Included in other comprehensive income	(16		)	—		(16		)
Purchases	—			—		—
Issuances	—			—		—
Sales	—			—		—
Settlements	—			—		—
Maturities	(662		)	—		(662		)
Transfers into Level 3	—			—		—
Transfers out of Level 3	—			—		—
Ending balance September 30, 2016	$	3,983		$	810	$	4,793
Beginning balance July 1, 2015	$	5,444		$	807	$	6,251
Total gains or losses (realized/unrealized):
Included in earnings	—			—		—
Included in other comprehensive income	15			4		19
Purchases	—			—		—
Issuances	—			—		—
Sales	—			—		—
Settlements	—			—		—
Maturities	(780		)	—		(780		)
Transfers into Level 3	—			—		—
Transfers out of Level 3	—			—		—
Ending balance September 30, 2015	$	4,679		$	811	$	5,490

Schedule of carrying value of assets measured at fair value on a non-recurring basis

The following table shows the carrying value of assets measured at fair value on a non-recurring basis.

(Dollars in thousands)	Level 1		Level 2		Level 3		Total
September 30, 2016
Impaired loans - collateral based	$	—	$	—	$	10,644	$	10,644
Accrued income and other assets (partnership investments)	—		—		32		32
Accrued income and other assets (mortgage servicing rights)	—		—		4,235		4,235
Accrued income and other assets (repossessions)	—		—		8,089		8,089
Accrued income and other assets (other real estate)	—		—		551		551
Total	$	—	$	—	$	23,551	$	23,551
December 31, 2015
Impaired loans - collateral based	$	—	$	—	$	220	$	220
Accrued income and other assets (partnership investments)	—		—		1,000		1,000
Accrued income and other assets (mortgage servicing rights)	—		—		4,608		4,608
Accrued income and other assets (repossessions)	—		—		6,927		6,927
Accrued income and other assets (other real estate)	—		—		736		736
Total	$	—	$	—	$	13,491	$	13,491

Schedule of fair values of financial instruments

The following table shows the fair values of the Company’s financial instruments.

(Dollars in thousands)	Carrying or Contract Value		Fair Value		Level 1		Level 2		Level 3
September 30, 2016
Assets:
Cash and due from banks	$	65,724	$	65,724	$	65,724	$	—	$	—
Federal funds sold and interest bearing deposits with other banks	30,100		30,100		30,100		—		—
Investment securities, available-for-sale	828,615		828,615		27,210		796,612		4,793
Other investments	22,458		22,458		22,458		—		—
Mortgages held for sale	19,986		19,986		—		19,986		—
Loans and leases, net of reserve for loan and lease losses	4,090,520		4,106,384		—		—		4,106,384
Mortgage servicing rights	4,235		5,666		—		—		5,666
Interest rate swaps	15,068		15,068		—		15,068		—
Liabilities:
Deposits	$	4,377,038	$	4,383,019	$	3,210,359	$	1,172,660	$	—
Short-term borrowings	216,007		216,007		168,004		48,003		—
Long-term debt and mandatorily redeemable securities	64,760		64,810		—		64,810		—
Subordinated notes	58,764		56,458		—		56,458		—
Interest rate swaps	15,354		15,354		—		15,354		—
Off-balance-sheet instruments *	—		381		—		381		—
December 31, 2015
Assets:
Cash and due from banks	$	65,171	$	65,171	$	65,171	$	—	$	—
Federal funds sold and interest bearing deposits with other banks	14,550		14,550		14,550		—		—
Investment securities, available-for-sale	791,727		791,727		27,458		758,932		5,337
Other investments	21,973		21,973		21,973		—		—
Mortgages held for sale	9,825		9,825		—		9,825		—
Loans and leases, net of reserve for loan and lease losses	3,906,580		3,927,967		—		—		3,927,967
Mortgage servicing rights	4,608		7,246		—		—		7,246
Interest rate swaps	9,859		9,859		—		9,859		—
Liabilities:
Deposits	$	4,139,186	$	4,139,649	$	2,998,443	$	1,141,206	$	—
Short-term borrowings	233,229		233,229		134,156		99,073		—
Long-term debt and mandatorily redeemable securities	57,379		57,193		—		57,193		—
Subordinated notes	58,764		48,304		—		48,304		—
Interest rate swaps	10,044		10,044		—		10,044		—
Off-balance-sheet instruments *	—		375		—		375		—

* Represents estimated cash outflows required to currently settle the obligations at current market rates.

Recurring

Fair value measurements

Schedule of valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis

The following table shows the valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on a recurring basis.

(Dollars in thousands)	Fair Value		Valuation Methodology	Unobservable Inputs	Range of Inputs
September 30, 2016
Investment securities available-for sale
Direct placement municipal securities	$	3,983	Discounted cash flows	Credit spread assumption	0.89% - 1.68%
Foreign government	$	810	Discounted cash flows	Market yield assumption	0.34% - 0.98%
December 31, 2015
Investment securities available-for sale
Direct placement municipal securities	$	4,528	Discounted cash flows	Credit spread assumption	1.27% - 2.03%
Foreign government	$	809	Discounted cash flows	Market yield assumption	0.88% - 2.00%

Non-recurring

Fair value measurements

Schedule of valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis

The following table below shows the valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on a non-recurring basis.

(Dollars in thousands)	Carrying Value		Fair Value		Valuation Methodology	Unobservable Inputs	Range of Inputs
September 30, 2016
Impaired loans	$	10,644	$	10,644	Collateral based measurements including appraisals, trade publications, and auction values	Discount for lack of marketability and current conditions	10% - 100%
Mortgage servicing rights	4,235		5,666		Discounted cash flows	Constant prepayment rate (CPR)	13.4% - 18.0%
						Discount rate	9.0% - 11.9%
Repossessions	8,089		8,290		Appraisals, trade publications and auction values	Discount for lack of marketability	1% - 9%
Other real estate	551		602		Appraisals	Discount for lack of marketability	0% - 14%
December 31, 2015
Impaired loans	$	220	$	220	Collateral based measurements including appraisals, trade publications, and auction values	Discount for lack of marketability and current conditions	20%
Mortgage servicing rights	4,608		7,246		Discounted cash flows	Constant prepayment rate (CPR)	9.4% - 15.0%
						Discount rate	9.8% - 13.3%
Repossessions	6,927		7,104		Appraisals, trade publications and auction values	Discount for lack of marketability	2% - 3%
Other real estate	736		851		Appraisals	Discount for lack of marketability	8% - 35%

XML

Accounting Policies Accounting Policies (Details) - Minimum	9 Months Ended
	Sep. 30, 2016 USD ($)
Summary of Significant Accounting Policies [Line Items]
Period of sustained performance required to change from non-performing to performing status	6 months
Amount necessary for impairment evaluation	$ 100,000

XML

Investment Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Investment Securities
Total investment securities available-for-sale, Amortized Cost	$ 813,168	$ 781,232
Gross Unrealized Gains	15,879	13,955
Gross Unrealized Losses	(432)	(3,460)
Investment securities, available-for-sale	828,615	791,727
Contractual maturities of investments in debt securities available-for-sale, Amortized Cost
Due in one year or less	212,850
Due after one year through five years	320,672
Due after five years through ten years	38,732
Due after ten years	0
Mortgage-backed securities	239,486
Total debt securities available-for-sale	811,740
Contractual maturities of investments in debt securities available-for-sale, Fair Value
Due in one year or less	213,454
Due after one year through five years	324,588
Due after five years through ten years	39,207
Due after ten years	0
Mortgage-backed securities	244,170
Total debt securities available-for-sale	821,419
U.S. Treasury and Federal agencies securities
Investment Securities
Total investment securities available-for-sale, Amortized Cost	405,726	389,457
Gross Unrealized Gains	2,328	1,718
Gross Unrealized Losses	(59)	(1,506)
Investment securities, available-for-sale	407,995	389,669
U.S. States and political subdivisions securities
Investment Securities
Total investment securities available-for-sale, Amortized Cost	130,386	120,441
Gross Unrealized Gains	2,590	2,692
Gross Unrealized Losses	(147)	(143)
Investment securities, available-for-sale	132,829	122,990
Mortgage-backed securities - Federal agencies
Investment Securities
Total investment securities available-for-sale, Amortized Cost	239,486	234,400
Gross Unrealized Gains	4,884	3,430
Gross Unrealized Losses	(200)	(1,533)
Investment securities, available-for-sale	244,170	236,297
Corporate debt securities
Investment Securities
Total investment securities available-for-sale, Amortized Cost	35,342	34,241
Gross Unrealized Gains	288	199
Gross Unrealized Losses	(15)	(57)
Investment securities, available-for-sale	35,615	34,383
Foreign government and other securities
Investment Securities
Total investment securities available-for-sale, Amortized Cost	800	800
Gross Unrealized Gains	10	10
Gross Unrealized Losses	0	(1)
Investment securities, available-for-sale	810	809
Total debt securities
Investment Securities
Total investment securities available-for-sale, Amortized Cost	811,740	779,339
Gross Unrealized Gains	10,100	8,049
Gross Unrealized Losses	(421)	(3,240)
Investment securities, available-for-sale	821,419	784,148
Marketable equity securities
Investment Securities
Total investment securities available-for-sale, Amortized Cost	1,428	1,893
Gross Unrealized Gains	5,779	5,906
Gross Unrealized Losses	(11)	(220)
Investment securities, available-for-sale	$ 7,196	$ 7,579

XML

Investment Securities (Details 2) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Fair Value
Less than 12 Months	$ 109,902		$ 109,902		$ 257,218
12 months or Longer	7,690		7,690		67,762
Total fair value	117,592		117,592		324,980
Unrealized Losses
Less than 12 Months	(351)		(351)		(2,060)
12 months or Longer	(81)		(81)		(1,400)
Total unrealized losses	(432)		(432)		(3,460)
Gross realized gains and losses
Gross realized gains	989	$ 0	1,084	$ 4
Gross realized losses	0	0	0	0
OTTI losses	0	0	(294)	0
Net realized gains (losses)	989	$ 0	790	$ 4
Investment securities pledged as collateral	258,350		258,350		233,140
U.S. Treasury and Federal agencies securities
Fair Value
Less than 12 Months	31,409		31,409		151,581
12 months or Longer	0		0		43,372
Total fair value	31,409		31,409		194,953
Unrealized Losses
Less than 12 Months	(59)		(59)		(928)
12 months or Longer	0		0		(578)
Total unrealized losses	(59)		(59)		(1,506)
U.S. States and political subdivisions securities
Fair Value
Less than 12 Months	24,850		24,850		17,040
12 months or Longer	2,692		2,692		3,795
Total fair value	27,542		27,542		20,835
Unrealized Losses
Less than 12 Months	(108)		(108)		(79)
12 months or Longer	(39)		(39)		(64)
Total unrealized losses	(147)		(147)		(143)
Mortgage-backed securities - Federal agencies
Fair Value
Less than 12 Months	48,311		48,311		78,731
12 months or Longer	4,995		4,995		20,592
Total fair value	53,306		53,306		99,323
Unrealized Losses
Less than 12 Months	(159)		(159)		(777)
12 months or Longer	(41)		(41)		(756)
Total unrealized losses	(200)		(200)		(1,533)
Corporate debt securities
Fair Value
Less than 12 Months	4,992		4,992		9,340
12 months or Longer	0		0		0
Total fair value	4,992		4,992		9,340
Unrealized Losses
Less than 12 Months	(15)		(15)		(57)
12 months or Longer	0		0		0
Total unrealized losses	(15)		(15)		(57)
Foreign government and other securities
Fair Value
Less than 12 Months	0		0		99
12 months or Longer	0		0		0
Total fair value	0		0		99
Unrealized Losses
Less than 12 Months	0		0		(1)
12 months or Longer	0		0		0
Total unrealized losses	0		0		(1)
Total debt securities
Fair Value
Less than 12 Months	109,562		109,562		256,791
12 months or Longer	7,687		7,687		67,759
Total fair value	117,249		117,249		324,550
Unrealized Losses
Less than 12 Months	(341)		(341)		(1,842)
12 months or Longer	(80)		(80)		(1,398)
Total unrealized losses	(421)		(421)		(3,240)
Marketable equity securities
Fair Value
Less than 12 Months	340		340		427
12 months or Longer	3		3		3
Total fair value	343		343		430
Unrealized Losses
Less than 12 Months	(10)		(10)		(218)
12 months or Longer	(1)		(1)		(2)
Total unrealized losses	$ (11)		$ (11)		$ (220)

XML

Loan and Lease Financings (Details)	9 Months Ended
	Sep. 30, 2016 USD ($) item	Dec. 31, 2015 USD ($)
Receivables [Abstract]
Number of methods to assess credit risk | item	2
Loan and Lease Financings
Recorded investment in loans and leases	$ 4,179,417,000	$ 3,994,692,000
Loan and lease financings excluding residential real estate and consumer loans
Loan and Lease Financings
Recorded investment in loans and leases	3,538,489,000	3,382,084,000
Commercial and agricultural
Loan and Lease Financings
Recorded investment in loans and leases	786,167,000	744,749,000
Auto and light truck
Loan and Lease Financings
Recorded investment in loans and leases	400,809,000	425,236,000
Medium and heavy duty truck
Loan and Lease Financings
Recorded investment in loans and leases	271,478,000	278,254,000
Aircraft
Loan and Lease Financings
Recorded investment in loans and leases	836,977,000	778,012,000
Construction equipment
Loan and Lease Financings
Recorded investment in loans and leases	498,086,000	455,565,000
Commercial real estate
Loan and Lease Financings
Recorded investment in loans and leases	744,972,000	700,268,000
Credit Quality Grades 1-6 | Loan and lease financings excluding residential real estate and consumer loans
Loan and Lease Financings
Recorded investment in loans and leases	3,461,489,000	3,278,484,000
Credit Quality Grades 1-6 | Commercial and agricultural
Loan and Lease Financings
Recorded investment in loans and leases	758,615,000	710,030,000
Credit Quality Grades 1-6 | Auto and light truck
Loan and Lease Financings
Recorded investment in loans and leases	396,001,000	413,836,000
Credit Quality Grades 1-6 | Medium and heavy duty truck
Loan and Lease Financings
Recorded investment in loans and leases	270,255,000	275,367,000
Credit Quality Grades 1-6 | Aircraft
Loan and Lease Financings
Recorded investment in loans and leases	809,233,000	750,264,000
Credit Quality Grades 1-6 | Construction equipment
Loan and Lease Financings
Recorded investment in loans and leases	492,309,000	448,683,000
Credit Quality Grades 1-6 | Commercial real estate
Loan and Lease Financings
Recorded investment in loans and leases	735,076,000	680,304,000
Credit Quality Grades 7-12
Loan and Lease Financings
Relationships reviewed quarterly as part of management's evaluation of the appropriateness of the reserve for loan and lease losses	100,000
Credit Quality Grades 7-12 | Loan and lease financings excluding residential real estate and consumer loans
Loan and Lease Financings
Recorded investment in loans and leases	77,000,000	103,600,000
Credit Quality Grades 7-12 | Commercial and agricultural
Loan and Lease Financings
Recorded investment in loans and leases	27,552,000	34,719,000
Credit Quality Grades 7-12 | Auto and light truck
Loan and Lease Financings
Recorded investment in loans and leases	4,808,000	11,400,000
Credit Quality Grades 7-12 | Medium and heavy duty truck
Loan and Lease Financings
Recorded investment in loans and leases	1,223,000	2,887,000
Credit Quality Grades 7-12 | Aircraft
Loan and Lease Financings
Recorded investment in loans and leases	27,744,000	27,748,000
Credit Quality Grades 7-12 | Construction equipment
Loan and Lease Financings
Recorded investment in loans and leases	5,777,000	6,882,000
Credit Quality Grades 7-12 | Commercial real estate
Loan and Lease Financings
Recorded investment in loans and leases	$ 9,896,000	$ 19,964,000

XML

Loan and Lease Financings (Details 2) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Loan and Lease Financings
Recorded investment in loans and leases	$ 4,179,417	$ 3,994,692
Residential real estate and home equity and consumer loans
Loan and Lease Financings
Recorded investment in loans and leases	640,928	612,608
Residential real estate and home equity
Loan and Lease Financings
Recorded investment in loans and leases	490,186	464,129
Consumer
Loan and Lease Financings
Recorded investment in loans and leases	150,742	148,479
Performing | Residential real estate and home equity and consumer loans
Loan and Lease Financings
Recorded investment in loans and leases	637,855	610,416
Performing | Residential real estate and home equity
Loan and Lease Financings
Recorded investment in loans and leases	488,325	462,236
Performing | Consumer
Loan and Lease Financings
Recorded investment in loans and leases	$ 149,530	148,180
Nonperforming
Loan and Lease Financings
Classification of nonperforming loans, threshold period past due	90 days
Nonperforming | Residential real estate and home equity and consumer loans
Loan and Lease Financings
Recorded investment in loans and leases	$ 3,073	2,192
Nonperforming | Residential real estate and home equity
Loan and Lease Financings
Recorded investment in loans and leases	1,861	1,893
Nonperforming | Consumer
Loan and Lease Financings
Recorded investment in loans and leases	$ 1,212	$ 299

XML

Loan and Lease Financings (Details 3) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Current	$ 4,149,874	$ 3,969,357
90 Days or More Past Due and Accruing	609	122
Total Accruing Loans	4,159,495	3,981,974
Nonaccrual	19,922	12,718
Total loans and leases	4,179,417	3,994,692
30 to 59 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	8,288	11,649
60 to 89 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	724	846
Commercial and agricultural
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Current	782,090	740,335
Total Accruing Loans	782,399	740,466
Nonaccrual	3,768	4,283
Total loans and leases	786,167	744,749
Commercial and agricultural | 30 to 59 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	309	52
Commercial and agricultural | 60 to 89 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	0	79
Auto and light truck
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Current	400,532	424,997
Total Accruing Loans	400,782	425,190
Nonaccrual	27	46
Total loans and leases	400,809	425,236
Auto and light truck | 30 to 59 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	250	170
Auto and light truck | 60 to 89 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	0	23
Medium and heavy duty truck
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Current	270,883	278,254
Total Accruing Loans	271,478	278,254
Nonaccrual	0	0
Total loans and leases	271,478	278,254
Medium and heavy duty truck | 30 to 59 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	595	0
Medium and heavy duty truck | 60 to 89 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	0	0
Aircraft
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Current	822,620	764,074
Total Accruing Loans	828,168	773,624
Nonaccrual	8,809	4,388
Total loans and leases	836,977	778,012
Aircraft | 30 to 59 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	5,548	9,442
Aircraft | 60 to 89 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	0	108
Construction equipment
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Current	496,701	454,993
Total Accruing Loans	497,006	455,026
Nonaccrual	1,080	539
Total loans and leases	498,086	455,565
Construction equipment | 30 to 59 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	305	33
Construction equipment | 60 to 89 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	0	0
Commercial real estate
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Current	740,847	698,514
Total Accruing Loans	741,198	698,876
Nonaccrual	3,774	1,392
Total loans and leases	744,972	700,268
Commercial real estate | 30 to 59 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	299	362
Commercial real estate | 60 to 89 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	52	0
Residential real estate and home equity
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Current	487,304	460,771
90 Days or More Past Due and Accruing	551	71
Total Accruing Loans	488,876	462,307
Nonaccrual	1,310	1,822
Total loans and leases	490,186	464,129
Residential real estate and home equity | 30 to 59 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	460	1,038
Residential real estate and home equity | 60 to 89 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	561	427
Consumer
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Current	148,897	147,419
90 Days or More Past Due and Accruing	58	51
Total Accruing Loans	149,588	148,231
Nonaccrual	1,154	248
Total loans and leases	150,742	148,479
Consumer | 30 to 59 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	522	552
Consumer | 60 to 89 Days Past Due
Recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
Past Due	$ 111	$ 209

XML

Loan and Lease Financings (Details 4) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Impaired loans and leases
Recorded Investment, With no related allowance recorded	$ 1,600		$ 1,600		$ 14,433
Unpaid Principal Balance, With no related allowance recorded	1,600		1,600		14,433
Recorded Investment, With an allowance recorded	15,735		15,735		3,250
Unpaid Principal Balance, With an allowance recorded	15,737		15,737		3,252
Total Recorded Investment	17,335		17,335		17,683
Total Unpaid Principal Balance	17,337		17,337		17,685
Total Related Allowance	3,390		3,390		797
Average Recorded Investment	16,274	$ 22,173	16,142	$ 25,127
Interest Income	7	124	142	437
Commercial and agricultural
Impaired loans and leases
Recorded Investment, With no related allowance recorded	327		327		1,016
Unpaid Principal Balance, With no related allowance recorded	327		327		1,016
Recorded Investment, With an allowance recorded	3,188		3,188		2,884
Unpaid Principal Balance, With an allowance recorded	3,188		3,188		2,884
Total Related Allowance	767		767		649
Average Recorded Investment	3,282	3,882	3,480	5,275
Interest Income	1	11	5	27
Auto and light truck
Impaired loans and leases
Recorded Investment, With no related allowance recorded	0		0		0
Unpaid Principal Balance, With no related allowance recorded	0		0		0
Recorded Investment, With an allowance recorded	0		0		0
Unpaid Principal Balance, With an allowance recorded	0		0		0
Total Related Allowance	0		0		0
Average Recorded Investment	0	0	0	0
Interest Income	0	0	0	0
Medium and heavy duty truck
Impaired loans and leases
Recorded Investment, With no related allowance recorded	0		0		0
Unpaid Principal Balance, With no related allowance recorded	0		0		0
Recorded Investment, With an allowance recorded	0		0		0
Unpaid Principal Balance, With an allowance recorded	0		0		0
Total Related Allowance	0		0		0
Average Recorded Investment	0	0	0	0
Interest Income	0	0	0	0
Aircraft
Impaired loans and leases
Recorded Investment, With no related allowance recorded	0		0		4,384
Unpaid Principal Balance, With no related allowance recorded	0		0		4,384
Recorded Investment, With an allowance recorded	8,809		8,809		0
Unpaid Principal Balance, With an allowance recorded	8,809		8,809		0
Total Related Allowance	1,990		1,990		0
Average Recorded Investment	9,051	7,422	5,806	7,945
Interest Income	2	1	2	6
Construction equipment
Impaired loans and leases
Recorded Investment, With no related allowance recorded	429		429		539
Unpaid Principal Balance, With no related allowance recorded	429		429		539
Recorded Investment, With an allowance recorded	568		568		0
Unpaid Principal Balance, With an allowance recorded	568		568		0
Total Related Allowance	128		128		0
Average Recorded Investment	618	738	671	736
Interest Income	0	0	0	0
Commercial real estate
Impaired loans and leases
Recorded Investment, With no related allowance recorded	844		844		8,494
Unpaid Principal Balance, With no related allowance recorded	844		844		8,494
Recorded Investment, With an allowance recorded	2,809		2,809		0
Unpaid Principal Balance, With an allowance recorded	2,809		2,809		0
Total Related Allowance	361		361		0
Average Recorded Investment	2,961	9,762	5,821	10,800
Interest Income	0	108	123	392
Residential real estate and home equity
Impaired loans and leases
Recorded Investment, With no related allowance recorded	0		0		0
Unpaid Principal Balance, With no related allowance recorded	0		0		0
Recorded Investment, With an allowance recorded	361		361		366
Unpaid Principal Balance, With an allowance recorded	363		363		368
Total Related Allowance	144		144		148
Average Recorded Investment	362	369	364	371
Interest Income	4	4	12	12
Consumer
Impaired loans and leases
Recorded Investment, With no related allowance recorded	0		0		0
Unpaid Principal Balance, With no related allowance recorded	0		0		0
Recorded Investment, With an allowance recorded	0		0		0
Unpaid Principal Balance, With an allowance recorded	0		0		0
Total Related Allowance	0		0		$ 0
Average Recorded Investment	0	0	0	0
Interest Income	$ 0	$ 0	$ 0	$ 0

XML

Loan and Lease Financings (Details 5) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016 USD ($) item	Sep. 30, 2015 item	Sep. 30, 2016 USD ($) item	Sep. 30, 2015 item	Dec. 31, 2015 USD ($)
Loans and leases classified as TDR
Number of Modifications | item	1	2	1	2
Number of Defaults | item	0	0	0	0
Loans and leases classified as troubled debt restructuring | $	$ 2,141		$ 2,141		$ 9,363
Troubled debt restructured loans and leases which had payment defaults within twelve months following modification
Default threshold			90 days
Performing
Loans and leases classified as TDR
Loans and leases classified as troubled debt restructuring | $	361		$ 361		7,437
Nonperforming
Loans and leases classified as TDR
Loans and leases classified as troubled debt restructuring | $	$ 1,780		$ 1,780		$ 1,926
Interest Rate Below Market Reduction
Loans and leases classified as TDR
Number of Modifications | item			1	0

XML

Reserve for Loan and Lease Losses (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016 USD ($)	Sep. 30, 2015 USD ($)	Sep. 30, 2016 USD ($)	Sep. 30, 2015 USD ($)	Sep. 30, 2016 USD ($) item	Dec. 31, 2015 USD ($)
Reserve for loan and lease losses
Number of classes existing in loan and lease portfolio | item					8
Changes in reserve for loan and lease losses
Balance at the beginning of the period	$ 91,458	$ 86,588	$ 88,112	$ 85,068
Charge-offs	5,337	632	6,232	2,053
Recoveries	709	668	1,926	2,441
Net charge-offs (recoveries)	4,628	(36)	4,306	(388)
Provision (recovery of provision)	2,067	992	5,091	2,160
Balance at the end of the period	88,897	87,616	88,897	87,616
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment					$ 3,390	$ 797
Ending balance, collectively evaluated for impairment					85,507	87,315
Total reserve for loan and lease losses	91,458	86,588	88,112	85,068	88,897	88,112
Recorded investment in loans
Ending balance, individually evaluated for impairment					17,335	17,683
Ending balance, collectively evaluated for impairment					4,162,082	3,977,009
Total loans and leases					4,179,417	3,994,692
Commercial and agricultural
Changes in reserve for loan and lease losses
Balance at the beginning of the period	14,835	11,865	15,456	11,760
Charge-offs	206	88	422	1,053
Recoveries	160	80	360	644
Net charge-offs (recoveries)	46	8	62	409
Provision (recovery of provision)	90	2,182	(515)	2,688
Balance at the end of the period	14,879	14,039	14,879	14,039
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment					767	649
Ending balance, collectively evaluated for impairment					14,112	14,807
Total reserve for loan and lease losses	14,835	11,865	15,456	11,760	14,879	15,456
Recorded investment in loans
Ending balance, individually evaluated for impairment					3,515	3,900
Ending balance, collectively evaluated for impairment					782,652	740,849
Total loans and leases					786,167	744,749
Auto and light truck
Changes in reserve for loan and lease losses
Balance at the beginning of the period	11,667	11,445	9,269	10,326
Charge-offs	1	0	4	22
Recoveries	65	64	191	315
Net charge-offs (recoveries)	(64)	(64)	(187)	(293)
Provision (recovery of provision)	(3,998)	(2,131)	(1,723)	(1,241)
Balance at the end of the period	7,733	9,378	7,733	9,378
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment					0	0
Ending balance, collectively evaluated for impairment					7,733	9,269
Total reserve for loan and lease losses	11,667	11,445	9,269	10,326	7,733	9,269
Recorded investment in loans
Ending balance, individually evaluated for impairment					0	0
Ending balance, collectively evaluated for impairment					400,809	425,236
Total loans and leases					400,809	425,236
Medium and heavy duty truck
Changes in reserve for loan and lease losses
Balance at the beginning of the period	4,350	4,333	4,699	4,500
Charge-offs	0	0	0	0
Recoveries	0	10	10	15
Net charge-offs (recoveries)	0	(10)	(10)	(15)
Provision (recovery of provision)	(72)	101	(431)	(71)
Balance at the end of the period	4,278	4,444	4,278	4,444
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment					0	0
Ending balance, collectively evaluated for impairment					4,278	4,699
Total reserve for loan and lease losses	4,350	4,333	4,699	4,500	4,278	4,699
Recorded investment in loans
Ending balance, individually evaluated for impairment					0	0
Ending balance, collectively evaluated for impairment					271,478	278,254
Total loans and leases					271,478	278,254
Aircraft
Changes in reserve for loan and lease losses
Balance at the beginning of the period	34,661	32,840	32,373	32,234
Charge-offs	4,834	195	4,834	244
Recoveries	186	279	412	721
Net charge-offs (recoveries)	4,648	(84)	4,422	(477)
Provision (recovery of provision)	5,148	1,117	7,210	1,330
Balance at the end of the period	35,161	34,041	35,161	34,041
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment					1,990	0
Ending balance, collectively evaluated for impairment					33,171	32,373
Total reserve for loan and lease losses	34,661	32,840	32,373	32,234	35,161	32,373
Recorded investment in loans
Ending balance, individually evaluated for impairment					8,809	4,384
Ending balance, collectively evaluated for impairment					828,168	773,628
Total loans and leases					836,977	778,012
Construction equipment
Changes in reserve for loan and lease losses
Balance at the beginning of the period	7,512	7,807	7,592	7,008
Charge-offs	36	0	128	0
Recoveries	172	112	320	357
Net charge-offs (recoveries)	(136)	(112)	(192)	(357)
Provision (recovery of provision)	286	(276)	150	278
Balance at the end of the period	7,934	7,643	7,934	7,643
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment					128	0
Ending balance, collectively evaluated for impairment					7,806	7,592
Total reserve for loan and lease losses	7,512	7,807	7,592	7,008	7,934	7,592
Recorded investment in loans
Ending balance, individually evaluated for impairment					997	539
Ending balance, collectively evaluated for impairment					497,089	455,026
Total loans and leases					498,086	455,565
Commercial real estate
Changes in reserve for loan and lease losses
Balance at the beginning of the period	13,462	13,226	13,762	13,270
Charge-offs	31	0	32	0
Recoveries	48	39	388	174
Net charge-offs (recoveries)	(17)	(39)	(356)	(174)
Provision (recovery of provision)	460	(244)	(179)	(423)
Balance at the end of the period	13,939	13,021	13,939	13,021
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment					361	0
Ending balance, collectively evaluated for impairment					13,578	13,762
Total reserve for loan and lease losses	13,462	13,226	13,762	13,270	13,939	13,762
Recorded investment in loans
Ending balance, individually evaluated for impairment					3,653	8,494
Ending balance, collectively evaluated for impairment					741,319	691,774
Total loans and leases					744,972	700,268
Residential real estate and home equity
Changes in reserve for loan and lease losses
Balance at the beginning of the period	3,377	3,444	3,382	4,102
Charge-offs	55	39	136	104
Recoveries	1	2	7	9
Net charge-offs (recoveries)	54	37	129	95
Provision (recovery of provision)	106	(8)	176	(608)
Balance at the end of the period	3,429	3,399	3,429	3,399
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment					144	148
Ending balance, collectively evaluated for impairment					3,285	3,234
Total reserve for loan and lease losses	3,377	3,444	3,382	4,102	3,429	3,382
Recorded investment in loans
Ending balance, individually evaluated for impairment					361	366
Ending balance, collectively evaluated for impairment					489,825	463,763
Total loans and leases					490,186	464,129
Consumer
Changes in reserve for loan and lease losses
Balance at the beginning of the period	1,594	1,628	1,579	1,868
Charge-offs	174	310	676	630
Recoveries	77	82	238	206
Net charge-offs (recoveries)	97	228	438	424
Provision (recovery of provision)	47	251	403	207
Balance at the end of the period	1,544	1,651	1,544	1,651
Reserve for loan and lease losses
Ending balance, individually evaluated for impairment					0	0
Ending balance, collectively evaluated for impairment					1,544	1,579
Total reserve for loan and lease losses	$ 1,594	$ 1,628	$ 1,579	$ 1,868	1,544	1,579
Recorded investment in loans
Ending balance, individually evaluated for impairment					0	0
Ending balance, collectively evaluated for impairment					150,742	148,479
Total loans and leases					$ 150,742	$ 148,479

XML

Mortgage Servicing Rights (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Residential mortgage loans
Mortgage Servicing Rights
Unpaid principal balance	$ 765,160	$ 798,510

XML

Mortgage Servicing Rights (Details 2) - Residential mortgage loans - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Changes in mortgage servicing assets
Balance at the beginning of the period	$ 4,339	$ 4,661	$ 4,608	$ 4,733
Additions	313	342	760	1,048
Amortization	(417)	(339)	(1,133)	(1,117)
Sales	0	0	0	0
Carrying value before valuation allowance at end of period	4,235	4,664	4,235	4,664
Changes in valuation allowance
Balance at the beginning of the period	0	0	0	0
Impairment recoveries	0	0	0	0
Balance at the end of the period	0	0	0	0
Net carrying value of mortgage servicing rights at end of period	4,235	4,664	4,235	4,664
Fair value of mortgage servicing rights at end of period	5,666	6,945	5,666	6,945
Fair value of mortgage servicing rights exceeding the carrying value	1,430	2,280	1,430	2,280
Mortgage loan contractual servicing fees, including late fees and ancillary income	$ 680	$ 710	$ 2,040	$ 2,140

XML

Commitments and Financial Instruments with Off-Balance-Sheet Risk (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Loan commitments to extend credit
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Off-balance-sheet instruments	$ 849,706	$ 829,509
Standby letters of credit
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Off-balance-sheet instruments	$ 34,070	37,984
Standby letters of credit | Minimum
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Letter of credit term	6 months
Standby letters of credit | Maximum
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Letter of credit term	1 year
Commercial and similar letters of credit
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Off-balance-sheet instruments	$ 3,052	$ 741
Commercial and similar letters of credit | Minimum
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Letter of credit term	3 months
Commercial and similar letters of credit | Maximum
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Letter of credit term	6 months

XML

Commitments and Financial Instruments with Off-Balance-Sheet Risk (Details 2) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Commitments and Contingencies Disclosure [Abstract]
Low income housing tax credit operating partnership investments	$ 9,900	$ 9,620
Low income housing tax credit liability for all legally binding unfunded commitments	$ 4,170	$ 3,640

XML

Derivative Financial Instruments (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Non-hedging derivative financial instruments
Derivative Financial Instruments
Notional or contractual amount	$ 600,459	$ 582,939
Asset derivatives, Fair value	15,131	9,919
Liability derivatives, Fair value	15,471	10,044
Interest rate swap contracts
Derivative Financial Instruments
Asset derivatives, Fair value	15,204	10,016
Interest rate swap contracts | Non-hedging derivative financial instruments
Derivative Financial Instruments
Notional or contractual amount	561,646	554,083
Asset derivatives, Fair value	15,068	9,859
Liability derivatives, Fair value	15,354	10,044
Loan commitments | Non-hedging derivative financial instruments
Derivative Financial Instruments
Notional or contractual amount	11,172	12,440
Asset derivatives, Fair value	63	47
Liability derivatives, Fair value	0	0
Forward contracts - mortgage loan | Non-hedging derivative financial instruments
Derivative Financial Instruments
Notional or contractual amount	27,641	16,416
Asset derivatives, Fair value	0	13
Liability derivatives, Fair value	$ 117	$ 0

XML

Derivative Financial Instruments (Details 2) - Non-hedging derivative financial instruments - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Derivative Financial Instruments
Gain (loss)	$ 271	$ (54)	$ 250	$ 698
Interest rate swap contracts | Other expense
Derivative Financial Instruments
Gain (loss)	36	(67)	(100)	(45)
Interest rate swap contracts | Other income
Derivative Financial Instruments
Gain (loss)	150	427	464	724
Loan commitments | Mortgage banking income
Derivative Financial Instruments
Gain (loss)	(105)	(57)	16	30
Forward contracts - mortgage loan | Mortgage banking income
Derivative Financial Instruments
Gain (loss)	$ 190	$ (357)	$ (130)	$ (11)

XML

Derivative Financial Instruments (Details 3) - Interest rate swaps - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Offsetting of financial assets and derivative assets
Gross Amounts of Recognized Assets	$ 15,204	$ 10,016
Gross Amounts Offset in the Statement of Financial Position	136	157
Net Amounts of Assets Presented in the Statement of Financial Position	15,068	9,859
Net Amount	$ 15,068	$ 9,859

XML

Derivative Financial Instruments (Details 4) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Offsetting of financial liabilities and derivative liabilities
Gross Amounts of Recognized Liabilities	$ 182,519	$ 140,863
Gross Amounts Offset in the Statement of Financial Position	136	157
Net Amounts of Liabilities Presented in the Statement of Financial Position	182,383	140,706
Gross amounts Not Offset in the Statement of Financial Position
Financial Instruments	167,029	130,662
Cash Collateral Pledged	15,323	9,833
Net Amount	31	211
Interest rate swaps
Offsetting of financial liabilities and derivative liabilities
Gross Amounts of Recognized Liabilities	15,490	10,201
Gross Amounts Offset in the Statement of Financial Position	136	157
Net Amounts of Liabilities Presented in the Statement of Financial Position	15,354	10,044
Gross amounts Not Offset in the Statement of Financial Position
Cash Collateral Pledged	15,323	9,833
Net Amount	31	211
Repurchase agreements
Offsetting of financial liabilities and derivative liabilities
Gross Amounts of Recognized Liabilities	167,029	130,662
Net Amounts of Liabilities Presented in the Statement of Financial Position	167,029	130,662
Gross amounts Not Offset in the Statement of Financial Position
Financial Instruments	$ 167,029	$ 130,662

XML

Derivative Financial Instruments (Details 5) - U.S. Treasury and Federal agencies securities - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Overnight and Continuous
Transfer of Certain Financial Assets Accounted for as Secured Borrowings
Repurchase agreements	$ 165,320	$ 128,880
Up to 30 Days
Transfer of Certain Financial Assets Accounted for as Secured Borrowings
Repurchase agreements	1,400	1,780
Greater than 90 Days
Transfer of Certain Financial Assets Accounted for as Secured Borrowings
Repurchase agreements	$ 300	$ 0

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Earnings Per Share [Abstract]
Outstanding stock options (in shares)	0	0	0	0
Distributed earnings allocated to common stock	$ 4,656	$ 4,299	$ 13,995	$ 12,888
Undistributed earnings allocated to common stock	9,515	9,499	28,260	29,748
Net earnings allocated to common stock	14,171	13,798	42,255	42,636
Net earnings allocated to participating securities	93	130	306	433
Net income allocated to common stock and participating securities	$ 14,264	$ 13,928	$ 42,561	$ 43,069
Weighted average shares outstanding for basic earnings per common share	25,867,169	26,164,646	25,881,360	26,211,630
Dilutive effect of stock compensation (in shares)	0	0	0	0
Weighted average shares outstanding for diluted earnings per common share	25,867,169	26,164,646	25,881,360	26,211,630
Basic earnings per common share (in dollars per share)	$ 0.55	$ 0.53	$ 1.63	$ 1.63
Diluted earnings per common share (in dollars per share)	$ 0.55	$ 0.53	$ 1.63	$ 1.63

XML

Stock Based Compensation (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2016 USD ($) item shares	Sep. 30, 2015 USD ($) shares
Stock-based compensation
Number of stock-based employee compensation plans | item	4
Number of executive stock award plans | item	3
Outstanding stock options (in shares)	0	0
Total unrecognized compensation cost related to non-vested share-based compensation arrangements | $	$ 5,030
Weighted-average period over which unrecognized compensation cost is expected to be recognized	3 years 1 month 24 days
Stock options
Stock-based compensation
Total fair value of options vested and expensed | $	$ 0	$ 0
Outstanding stock options (in shares)	0	0
Stock options exercised (in shares)	0	0

XML

Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Reclassifications out of accumulated other comprehensive income
Gains on investment securities available-for-sale	$ 989	$ 0	$ 790	$ 4
Income before income taxes	22,147	21,281	65,890	66,194
Income tax expense	(7,883)	(7,353)	(23,329)	(23,125)
Net income	14,264	13,928	42,561	43,069
Unrealized gains and losses on available-for-sale securities | Amount Reclassified from Accumulated Other Comprehensive Income
Reclassifications out of accumulated other comprehensive income
Gains on investment securities available-for-sale	989	0	790	4
Income before income taxes	989	0	790	4
Income tax expense	(371)	0	(296)	(2)
Net income	$ 618	$ 0	$ 494	$ 2

XML

Income Taxes (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Income Tax Disclosure [Abstract]
Unrecognized tax benefits that would affect the effective tax rate if recognized	$ 410		$ 250
Interest and penalties net of tax recognized	40	$ 0
Accrued interest and penalties	$ 40		$ 0

XML

Fair Value Measurements (Details) - USD ($) $ in Thousands		Sep. 30, 2016	Dec. 31, 2015
Fair value measurements
Fair value carrying amount		$ 19,986	$ 9,825
Mortgages held for sale reported at fair value
Fair value measurements
Fair value carrying amount		19,986	9,825
Aggregate unpaid principal		19,605	9,691
Excess of fair value carrying amount over (under) unpaid principal	[1]	$ 381	$ 134

[1] The excess of fair value carrying amount over (under) unpaid principal is included in mortgage banking income and includes changes in fair value at and subsequent to funding and gains and losses on the related loan commitment prior to funding.

XML

Fair Value Measurements (Details 2) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Assets:
Investment securities, available-for-sale	$ 828,615	$ 791,727
Mortgages held for sale	19,986	9,825
U.S. Treasury and Federal agencies securities
Assets:
Investment securities, available-for-sale	407,995	389,669
U.S. States and political subdivisions securities
Assets:
Investment securities, available-for-sale	132,829	122,990
Mortgage-backed securities - Federal agencies
Assets:
Investment securities, available-for-sale	244,170	236,297
Corporate debt securities
Assets:
Investment securities, available-for-sale	35,615	34,383
Foreign government and other securities
Assets:
Investment securities, available-for-sale	810	809
Total debt securities
Assets:
Investment securities, available-for-sale	821,419	784,148
Marketable equity securities
Assets:
Investment securities, available-for-sale	7,196	7,579
Total
Assets:
Investment securities, available-for-sale	828,615	791,727
Mortgages held for sale	19,986	9,825
Level 1
Assets:
Investment securities, available-for-sale	27,210	27,458
Mortgages held for sale	0	0
Level 2
Assets:
Investment securities, available-for-sale	796,612	758,932
Mortgages held for sale	19,986	9,825
Level 3
Assets:
Investment securities, available-for-sale	4,793	5,337
Mortgages held for sale	0	0
Recurring basis | Total
Assets:
Investment securities, available-for-sale	828,615	791,727
Mortgages held for sale	19,986	9,825
Total	863,669	811,411
Liabilities:
Total	15,354	10,044
Recurring basis | Total | Interest rate swap contracts
Assets:
Accrued income and other assets	15,068	9,859
Liabilities:
Accrued expenses and other liabilities	15,354	10,044
Recurring basis | Total | U.S. Treasury and Federal agencies securities
Assets:
Investment securities, available-for-sale	407,995	389,669
Recurring basis | Total | U.S. States and political subdivisions securities
Assets:
Investment securities, available-for-sale	132,829	122,990
Recurring basis | Total | Mortgage-backed securities - Federal agencies
Assets:
Investment securities, available-for-sale	244,170	236,297
Recurring basis | Total | Corporate debt securities
Assets:
Investment securities, available-for-sale	35,615	34,383
Recurring basis | Total | Foreign government and other securities
Assets:
Investment securities, available-for-sale	810	809
Recurring basis | Total | Total debt securities
Assets:
Investment securities, available-for-sale	821,419	784,148
Recurring basis | Total | Marketable equity securities
Assets:
Investment securities, available-for-sale	7,196	7,579
Recurring basis | Level 1
Assets:
Investment securities, available-for-sale	27,210	27,458
Mortgages held for sale	0	0
Total	27,210	27,458
Liabilities:
Total	0	0
Recurring basis | Level 1 | Interest rate swap contracts
Assets:
Accrued income and other assets	0	0
Liabilities:
Accrued expenses and other liabilities	0	0
Recurring basis | Level 1 | U.S. Treasury and Federal agencies securities
Assets:
Investment securities, available-for-sale	20,014	19,879
Recurring basis | Level 1 | U.S. States and political subdivisions securities
Assets:
Investment securities, available-for-sale	0	0
Recurring basis | Level 1 | Mortgage-backed securities - Federal agencies
Assets:
Investment securities, available-for-sale	0	0
Recurring basis | Level 1 | Corporate debt securities
Assets:
Investment securities, available-for-sale	0	0
Recurring basis | Level 1 | Foreign government and other securities
Assets:
Investment securities, available-for-sale	0	0
Recurring basis | Level 1 | Total debt securities
Assets:
Investment securities, available-for-sale	20,014	19,879
Recurring basis | Level 1 | Marketable equity securities
Assets:
Investment securities, available-for-sale	7,196	7,579
Recurring basis | Level 2
Assets:
Investment securities, available-for-sale	796,612	758,932
Mortgages held for sale	19,986	9,825
Total	831,666	778,616
Liabilities:
Total	15,354	10,044
Recurring basis | Level 2 | Interest rate swap contracts
Assets:
Accrued income and other assets	15,068	9,859
Liabilities:
Accrued expenses and other liabilities	15,354	10,044
Recurring basis | Level 2 | U.S. Treasury and Federal agencies securities
Assets:
Investment securities, available-for-sale	387,981	369,790
Recurring basis | Level 2 | U.S. States and political subdivisions securities
Assets:
Investment securities, available-for-sale	128,846	118,462
Recurring basis | Level 2 | Mortgage-backed securities - Federal agencies
Assets:
Investment securities, available-for-sale	244,170	236,297
Recurring basis | Level 2 | Corporate debt securities
Assets:
Investment securities, available-for-sale	35,615	34,383
Recurring basis | Level 2 | Foreign government and other securities
Assets:
Investment securities, available-for-sale	0	0
Recurring basis | Level 2 | Total debt securities
Assets:
Investment securities, available-for-sale	796,612	758,932
Recurring basis | Level 2 | Marketable equity securities
Assets:
Investment securities, available-for-sale	0	0
Recurring basis | Level 3
Assets:
Investment securities, available-for-sale	4,793	5,337
Mortgages held for sale	0	0
Total	4,793	5,337
Liabilities:
Total	0	0
Recurring basis | Level 3 | Interest rate swap contracts
Assets:
Accrued income and other assets	0	0
Liabilities:
Accrued expenses and other liabilities	0	0
Recurring basis | Level 3 | U.S. Treasury and Federal agencies securities
Assets:
Investment securities, available-for-sale	0	0
Recurring basis | Level 3 | U.S. States and political subdivisions securities
Assets:
Investment securities, available-for-sale	3,983	4,528
Recurring basis | Level 3 | Mortgage-backed securities - Federal agencies
Assets:
Investment securities, available-for-sale	0	0
Recurring basis | Level 3 | Corporate debt securities
Assets:
Investment securities, available-for-sale	0	0
Recurring basis | Level 3 | Foreign government and other securities
Assets:
Investment securities, available-for-sale	810	809
Recurring basis | Level 3 | Total debt securities
Assets:
Investment securities, available-for-sale	4,793	5,337
Recurring basis | Level 3 | Marketable equity securities
Assets:
Investment securities, available-for-sale	$ 0	$ 0

XML

Fair Value Measurements (Details 3) $ in Thousands	3 Months Ended
	Sep. 30, 2016 USD ($) item	Sep. 30, 2015 USD ($) item
Changes in the fair value of Level 3 assets measured on a recurring basis
Total gains or losses (unrealized): included in earnings	$ 0	$ 0
Number of transfers between levels | item	0	0
U.S. States and political subdivisions securities
Changes in the fair value of Level 3 assets measured on a recurring basis
Balance at the beginning of the period	$ 4,661	$ 5,444
Total gains or losses (realized/unrealized): included in earnings	0	0
Total gains or losses (realized/unrealized): included in other comprehensive income	(16)	15
Purchases	0	0
Issuances	0	0
Sales	0	0
Settlements	0	0
Maturities	(662)	(780)
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Balance at the end of the period	3,983	4,679
Foreign government and other securities
Changes in the fair value of Level 3 assets measured on a recurring basis
Balance at the beginning of the period	810	807
Total gains or losses (realized/unrealized): included in earnings	0	0
Total gains or losses (realized/unrealized): included in other comprehensive income	0	4
Purchases	0	0
Issuances	0	0
Sales	0	0
Settlements	0	0
Maturities	0	0
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Balance at the end of the period	810	811
Investment securities available-for-sale
Changes in the fair value of Level 3 assets measured on a recurring basis
Balance at the beginning of the period	5,471	6,251
Total gains or losses (realized/unrealized): included in earnings	0	0
Total gains or losses (realized/unrealized): included in other comprehensive income	(16)	19
Purchases	0	0
Issuances	0	0
Sales	0	0
Settlements	0	0
Maturities	(662)	(780)
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Balance at the end of the period	$ 4,793	$ 5,490

XML

Fair Value Measurements (Details 4) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Valuation Methodology
Investment securities, available-for-sale	$ 828,615	$ 791,727
Level 3
Valuation Methodology
Investment securities, available-for-sale	4,793	5,337
Recurring | Level 3
Valuation Methodology
Investment securities, available-for-sale	4,793	5,337
Recurring | Level 3 | Discounted cash flows | Direct placement municipal securities
Valuation Methodology
Investment securities, available-for-sale	$ 3,983	$ 4,528
Recurring | Level 3 | Discounted cash flows | Direct placement municipal securities | Minimum
Unobservable Inputs
Credit spread assumption (as a percent)	0.89%	1.27%
Recurring | Level 3 | Discounted cash flows | Direct placement municipal securities | Maximum
Unobservable Inputs
Credit spread assumption (as a percent)	1.68%	2.03%
Recurring | Level 3 | Discounted cash flows | Foreign government
Valuation Methodology
Investment securities, available-for-sale	$ 810	$ 809
Recurring | Level 3 | Discounted cash flows | Foreign government | Minimum
Unobservable Inputs
Market yield assumption (as a percent)	0.34%	0.88%
Recurring | Level 3 | Discounted cash flows | Foreign government | Maximum
Unobservable Inputs
Market yield assumption (as a percent)	0.98%	2.00%
Non-recurring | Level 3 | Commercial loans
Unobservable Inputs
Discount rate (as a percent)	20.00%
Non-recurring | Level 3 | Minimum | Commercial loans
Unobservable Inputs
Discount rate (as a percent)	40.00%
Non-recurring | Level 3 | Maximum | Commercial loans
Unobservable Inputs
Discount rate (as a percent)	75.00%
Non-recurring | Level 3 | Trade publications | Aircraft
Unobservable Inputs
Discount rate (as a percent)	10.00%
Non-recurring | Level 3 | Auction values | Autos
Unobservable Inputs
Discount rate (as a percent)	10.00%
Non-recurring | Level 3 | Trade publications and auction values | Medium and heavy duty trucks
Unobservable Inputs
Discount rate (as a percent)	15.00%
Non-recurring | Level 3 | Trade publications and auction values | Construction equipment
Unobservable Inputs
Discount rate (as a percent)	20.00%
Non-recurring | Level 3 | Appraisals | Real estate
Unobservable Inputs
Discount rate (as a percent)	20.00%

XML

Fair Value Measurements (Details 5) - Non-recurring - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Impaired loans
Fair value measurements
Impairment charges (recoveries)	$ 4,850
Partnership investments
Fair value measurements
Impairment charges (recoveries)	0
Mortgage servicing rights
Fair value measurements
Impairment charges (recoveries)	0
Repossessions
Fair value measurements
Impairment charges (recoveries)	20
Other real estate
Fair value measurements
Impairment charges (recoveries)	0
Total
Fair value measurements
Impaired loans - collateral based	10,644	$ 220
Assets measured at fair value	23,551	13,491
Total | Partnership investments
Fair value measurements
Accrued income and other assets	32	1,000
Total | Mortgage servicing rights
Fair value measurements
Accrued income and other assets	4,235	4,608
Total | Repossessions
Fair value measurements
Accrued income and other assets	8,089	6,927
Total | Other real estate
Fair value measurements
Accrued income and other assets	551	736
Level 3
Fair value measurements
Impaired loans - collateral based	10,644	220
Assets measured at fair value	23,551	13,491
Level 3 | Partnership investments
Fair value measurements
Accrued income and other assets	32	1,000
Level 3 | Mortgage servicing rights
Fair value measurements
Accrued income and other assets	4,235	4,608
Level 3 | Repossessions
Fair value measurements
Accrued income and other assets	8,089	6,927
Level 3 | Other real estate
Fair value measurements
Accrued income and other assets	$ 551	$ 736

XML

Fair Value Measurements (Details 6) - Non-recurring - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Level 3
Valuation Methodology
Assets measured at fair value	$ 23,551	$ 13,491
Level 3 | Collateral based measurements | Impaired loans | Minimum
Unobservable Inputs
Discount for lack of marketability and current conditions (as a percent)	10.00%	0.00%
Level 3 | Collateral based measurements | Impaired loans | Maximum
Unobservable Inputs
Discount for lack of marketability and current conditions (as a percent)	100.00%	20.00%
Level 3 | Discounted cash flows | Mortgage servicing rights | Minimum
Unobservable Inputs
Constant prepayment rate (CPR) (as a percent)	13.40%	9.40%
Discount rate (as a percent)	9.00%	9.80%
Level 3 | Discounted cash flows | Mortgage servicing rights | Maximum
Unobservable Inputs
Constant prepayment rate (CPR) (as a percent)	18.00%	15.00%
Discount rate (as a percent)	11.90%	13.30%
Level 3 | Appraisals trade publications and auction values | Repossessions | Minimum
Unobservable Inputs
Discount for lack of marketability (as a percent)	1.00%	2.00%
Level 3 | Appraisals trade publications and auction values | Repossessions | Maximum
Unobservable Inputs
Discount for lack of marketability (as a percent)	9.00%	3.00%
Level 3 | Appraisals | Other real estate | Minimum
Unobservable Inputs
Discount for lack of marketability (as a percent)	0.00%	8.00%
Level 3 | Appraisals | Other real estate | Maximum
Unobservable Inputs
Discount for lack of marketability (as a percent)	14.00%	35.00%
Carrying Value | Level 3 | Collateral based measurements | Impaired loans
Valuation Methodology
Assets measured at fair value	$ 10,644	$ 220
Carrying Value | Level 3 | Discounted cash flows | Mortgage servicing rights
Valuation Methodology
Assets measured at fair value	4,235	4,608
Carrying Value | Level 3 | Appraisals trade publications and auction values | Repossessions
Valuation Methodology
Assets measured at fair value	8,089	6,927
Carrying Value | Level 3 | Appraisals | Other real estate
Valuation Methodology
Assets measured at fair value	551	736
Fair Value
Valuation Methodology
Assets measured at fair value	23,551	13,491
Fair Value | Level 3 | Collateral based measurements | Impaired loans
Valuation Methodology
Assets measured at fair value	10,644	220
Fair Value | Level 3 | Discounted cash flows | Mortgage servicing rights
Valuation Methodology
Assets measured at fair value	5,666	7,246
Fair Value | Level 3 | Appraisals trade publications and auction values | Repossessions
Valuation Methodology
Assets measured at fair value	8,290	7,104
Fair Value | Level 3 | Appraisals | Other real estate
Valuation Methodology
Assets measured at fair value	$ 602	$ 851

XML

Fair Value Measurements (Details 7) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Assets:
Cash and due from banks	$ 65,724	$ 65,171
Federal funds sold and interest bearing deposits with other banks	30,100	14,550
Investment securities, available-for-sale	828,615	791,727
Other investments	22,458	21,973
Mortgages held for sale	19,986	9,825
Loans and leases, net of reserve for loan and lease losses	4,090,520	3,906,580
Liabilities:
Long-term debt and mandatorily redeemable securities	64,760	57,379
Subordinated notes	58,764	58,764
Carrying or Contract Value
Assets:
Cash and due from banks	65,724	65,171
Federal funds sold and interest bearing deposits with other banks	30,100	14,550
Investment securities, available-for-sale	828,615	791,727
Other investments	22,458	21,973
Mortgages held for sale	19,986	9,825
Loans and leases, net of reserve for loan and lease losses	4,090,520	3,906,580
Mortgage servicing rights	4,235	4,608
Interest rate swaps	15,068	9,859
Liabilities:
Deposits	4,377,038	4,139,186
Short-term borrowings	216,007	233,229
Long-term debt and mandatorily redeemable securities	64,760	57,379
Subordinated notes	58,764	58,764
Interest rate swaps	15,354	10,044
Off-balance-sheet instruments	0	0
Fair Value
Assets:
Cash and due from banks	65,724	65,171
Federal funds sold and interest bearing deposits with other banks	30,100	14,550
Investment securities, available-for-sale	828,615	791,727
Other investments	22,458	21,973
Mortgages held for sale	19,986	9,825
Loans and leases, net of reserve for loan and lease losses	4,106,384	3,927,967
Mortgage servicing rights	5,666	7,246
Interest rate swaps	15,068	9,859
Liabilities:
Deposits	4,383,019	4,139,649
Short-term borrowings	216,007	233,229
Long-term debt and mandatorily redeemable securities	64,810	57,193
Subordinated notes	56,458	48,304
Interest rate swaps	15,354	10,044
Off-balance-sheet instruments	381	375
Level 1
Assets:
Cash and due from banks	65,724	65,171
Federal funds sold and interest bearing deposits with other banks	30,100	14,550
Investment securities, available-for-sale	27,210	27,458
Other investments	22,458	21,973
Mortgages held for sale	0	0
Loans and leases, net of reserve for loan and lease losses	0	0
Mortgage servicing rights	0	0
Interest rate swaps	0	0
Liabilities:
Deposits	3,210,359	2,998,443
Short-term borrowings	168,004	134,156
Long-term debt and mandatorily redeemable securities	0	0
Subordinated notes	0	0
Interest rate swaps	0	0
Off-balance-sheet instruments	0	0
Level 2
Assets:
Cash and due from banks	0	0
Federal funds sold and interest bearing deposits with other banks	0	0
Investment securities, available-for-sale	796,612	758,932
Other investments	0	0
Mortgages held for sale	19,986	9,825
Loans and leases, net of reserve for loan and lease losses	0	0
Mortgage servicing rights	0	0
Interest rate swaps	15,068	9,859
Liabilities:
Deposits	1,172,660	1,141,206
Short-term borrowings	48,003	99,073
Long-term debt and mandatorily redeemable securities	64,810	57,193
Subordinated notes	56,458	48,304
Interest rate swaps	15,354	10,044
Off-balance-sheet instruments	381	375
Level 3
Assets:
Cash and due from banks	0	0
Federal funds sold and interest bearing deposits with other banks	0	0
Investment securities, available-for-sale	4,793	5,337
Other investments	0	0
Mortgages held for sale	0	0
Loans and leases, net of reserve for loan and lease losses	4,106,384	3,927,967
Mortgage servicing rights	5,666	7,246
Interest rate swaps	0	0
Liabilities:
Deposits	0	0
Short-term borrowings	0	0
Long-term debt and mandatorily redeemable securities	0	0
Subordinated notes	0	0
Interest rate swaps	0	0
Off-balance-sheet instruments	$ 0	$ 0