EX-99 5 ex99_3july2003mor.htm EXHIBIT 99.3 MOR FOR FARMLAND PIPE LINE COMPANY
In re  Farmland Pipe Line, Inc. Case No. 02-50565
MONTHLY OPERATING REPORT SUMMARY
FOR THE MONTH OF JULY, 2003
REVENUE
Gross Income  $                   -  
Less Cost of Goods Sold  $       (30,825.48)
Materials  $                   -  
Direct Labor  $                   -  
Overhead  $       (30,825.48)
Gross Profit  $        30,825.48
OPERATING EXPENSES
Owner/Officer-Draws/Salaries  $                   -  
Other Employee Salaries  $                   -  
Advertising and Marketing  $                   -  
Insurance  $                   -  
Payroll Taxes  $                   -  
Lease and Rent  $                   -  
Telephone and Utlities  $                   -  
Attorney and other Professional Fees  $                   -  
UST Quarterly Fees  $          3,750.00
Other Expenses-includes income tax expense and other income  $        12,330.19
Total Operating Expenses  $        16,080.19
Net Income (Loss)  $        14,745.29
CURRENT ASSETS
Accounts Receivable at end of month  $      162,051.94
Increase (Decrease) in AR for month  $         (2,528.74)
Inventory at end of month  $                   -  
Increase (Decrease) in Inventory for month  $                   -  
Cash at end of the month  $                   -  
Increase (Decrease) in Cash for month  $                   -  
LIABILITIES
Increase (Decrease) in pre-petition debt  $                   -  
Increase (Decrease) in post-petition debt  $        10,433.64
Taxes Payable:
Federal Payroll Taxes  $                   -  
State Payroll Taxes  $                   -  
Local Payroll Taxes  $                   -  
State Sales Taxes  $                   -  
Real Estate and Personal  $                   -  
Property Taxes  $                   -  
Other (footnote)  $     (533,416.08)
Total Taxes Payable  $     (533,416.08)
Footnote:
Fed Income Tax (Pre)  $     (336,732.38)
Fed Income Tax (Post)  $     (196,683.70)