XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Total
Common Shares
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Beginning Balance (in shares) at Jun. 30, 2023   20,142,973      
Beginning Balance at Jun. 30, 2023 $ 38,112,000 $ 20,144,000 $ 77,278,000 $ (26,479,000) $ (32,831,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (1,307,000)     (1,307,000)  
Cash flow hedges, net of taxes (628,000)       (628,000)
401(k) compensation expense, including reclassifications (in shares)   154,046      
401(k) compensation expense, including reclassifications 807,000 $ 154,000 653,000    
Share-based compensation 814,000   814,000    
Issuance of common stock and stock option exercises (in shares)   279,464      
Issuance of common stock and stock option exercises 0 $ 280,000 (280,000)    
Ending Balance (in shares) at Sep. 30, 2023   20,576,483      
Ending Balance at Sep. 30, 2023 37,798,000 $ 20,578,000 78,465,000 (27,786,000) (33,459,000)
Beginning Balance (in shares) at Jun. 30, 2023   20,142,973      
Beginning Balance at Jun. 30, 2023 38,112,000 $ 20,144,000 77,278,000 (26,479,000) (32,831,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 717,000        
Ending Balance (in shares) at Mar. 31, 2024   21,264,327      
Ending Balance at Mar. 31, 2024 43,145,000 $ 21,266,000 79,525,000 (25,764,000) (31,882,000)
Beginning Balance (in shares) at Sep. 30, 2023   20,576,483      
Beginning Balance at Sep. 30, 2023 37,798,000 $ 20,578,000 78,465,000 (27,786,000) (33,459,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 2,704,000     2,704,000  
Cash flow hedges, net of taxes 1,409,000       1,409,000
401(k) compensation expense, including reclassifications (in shares)   171,786      
401(k) compensation expense, including reclassifications 912,000 $ 172,000 740,000    
Share-based compensation 438,000   438,000    
Issuance of common stock and stock option exercises (in shares)   45,687      
Issuance of common stock and stock option exercises 0 $ 45,000 (45,000)    
Ending Balance (in shares) at Dec. 31, 2023   20,793,956      
Ending Balance at Dec. 31, 2023 43,261,000 $ 20,795,000 79,598,000 (25,082,000) (32,050,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (682,000)     (682,000)  
Cash flow hedges, net of taxes 168,000       168,000
401(k) compensation expense, including reclassifications (in shares)   269,199      
401(k) compensation expense, including reclassifications (24,000) $ 270,000 (294,000)    
Share-based compensation 422,000   422,000    
Issuance of common stock and stock option exercises (in shares)   201,172      
Issuance of common stock and stock option exercises 0 $ 201,000 (201,000)    
Ending Balance (in shares) at Mar. 31, 2024   21,264,327      
Ending Balance at Mar. 31, 2024 43,145,000 $ 21,266,000 79,525,000 (25,764,000) (31,882,000)
Beginning Balance (in shares) at Jun. 30, 2024   21,264,327      
Beginning Balance at Jun. 30, 2024 45,549,000 $ 21,265,000 79,963,000 (30,354,000) (25,325,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (5,002,000)     (5,002,000)  
Cash flow hedges, net of taxes (116,000)       (116,000)
Share-based compensation 495,000   495,000    
Issuance of common stock and stock option exercises (in shares)   3,896      
Issuance of common stock and stock option exercises 0 $ 3,000 (3,000)    
Ending Balance (in shares) at Sep. 30, 2024   21,268,223      
Ending Balance at Sep. 30, 2024 40,926,000 $ 21,268,000 80,455,000 (35,356,000) (25,441,000)
Beginning Balance (in shares) at Jun. 30, 2024   21,264,327      
Beginning Balance at Jun. 30, 2024 45,549,000 $ 21,265,000 79,963,000 (30,354,000) (25,325,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (9,769,000)        
Ending Balance (in shares) at Mar. 31, 2025   21,510,110      
Ending Balance at Mar. 31, 2025 37,264,000 $ 21,510,000 81,272,000 (40,122,000) (25,396,000)
Beginning Balance (in shares) at Sep. 30, 2024   21,268,223      
Beginning Balance at Sep. 30, 2024 40,926,000 $ 21,268,000 80,455,000 (35,356,000) (25,441,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 210,000     210,000  
Cash flow hedges, net of taxes (187,000)       (187,000)
Share-based compensation 541,000   541,000    
Issuance of common stock and stock option exercises (in shares)   83,173      
Issuance of common stock and stock option exercises 0 $ 83,000 (83,000)    
Ending Balance (in shares) at Dec. 31, 2024   21,351,396      
Ending Balance at Dec. 31, 2024 41,490,000 $ 21,351,000 80,913,000 (35,146,000) (25,628,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (4,976,000)     (4,976,000)  
Cash flow hedges, net of taxes 229,000       229,000
Pension settlement loss, net of taxes 3,000       3,000
Share-based compensation 518,000   518,000    
Issuance of common stock and stock option exercises (in shares)   158,714      
Issuance of common stock and stock option exercises 0 $ 159,000 (159,000)    
Ending Balance (in shares) at Mar. 31, 2025   21,510,110      
Ending Balance at Mar. 31, 2025 $ 37,264,000 $ 21,510,000 $ 81,272,000 $ (40,122,000) $ (25,396,000)