XML 13 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 122.0 $ 266.8
Accounts receivable, net of allowance for credit losses of $9.3 million and $9.8 million, respectively 270.7 268.9
Prepaid expenses and other assets 75.3 73.9
Total current assets 468.0 609.6
Long-term Assets:    
Investment in SSAT 91.0 84.1
Property and equipment, net 2,314.0 2,260.9
Operating lease right of use assets 325.2 357.7
Goodwill 327.8 327.8
Intangible assets, net 156.3 159.4
Capital Construction Fund 685.4 642.6
Deferred dry-docking costs, net 77.8 73.7
Other long-term assets 81.5 79.6
Total long-term assets 4,059.0 3,985.8
Total Assets 4,527.0 4,595.4
Current Liabilities:    
Current portion of debt 39.7 39.7
Accounts payable and accruals 274.0 268.5
Operating lease liabilities 119.2 129.0
Other liabilities 113.5 123.2
Total current liabilities 546.4 560.4
Long-term Liabilities:    
Long-term debt, net of deferred loan fees 340.9 350.8
Long-term operating lease liabilities 206.2 229.5
Deferred income taxes 693.9 693.4
Other long-term liabilities 106.4 109.3
Total long-term liabilities 1,347.4 1,383.0
Commitments and Contingencies (see Note 15)
Shareholders' Equity:    
Common stock 24.5 24.7
Additional paid in capital 284.7 296.7
Accumulated other comprehensive loss, net (6.8) (6.5)
Retained earnings 2,330.8 2,337.1
Total shareholders' equity 2,633.2 2,652.0
Total Liabilities and Shareholders' Equity $ 4,527.0 $ 4,595.4