XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Common Stock
Additional Paid In Capital
AOCI Attributable to Parent [Member]
Retained Earnings
Total
Balance at the beginning of the period at Dec. 31, 2021 $ 30.7 $ 314.1 $ (30.9) $ 1,353.5 $ 1,667.4
Balance (in shares) at Dec. 31, 2021 41.0        
Increase (Decrease) in Shareholders' Equity          
Net income       1,063.9 1,063.9
Other comprehensive income (loss), net of tax     24.0   24.0
Share-based compensation   18.3     18.3
Shares issued, net of shares withheld for employee taxes $ 0.2 (20.3)     (20.1)
Shares issued, net of shares withheld for employee taxes (in shares) 0.3        
Share repurchase $ (3.7) (21.7)   (371.6) (397.0)
Share repurchase (in shares) (5.0)        
Equity interest in SSAT (see Note 4)       (11.6) (11.6)
Dividends       (48.0) (48.0)
Balance at the end of the period at Dec. 31, 2022 $ 27.2 290.4 (6.9) 1,986.2 2,296.9
Balance (in shares) at Dec. 31, 2022 36.3        
Increase (Decrease) in Shareholders' Equity          
Net income       297.1 297.1
Other comprehensive income (loss), net of tax     (1.3)   (1.3)
Share-based compensation   23.8     23.8
Shares issued, net of shares withheld for employee taxes $ 0.2 (12.7)   (0.1) (12.6)
Shares issued, net of shares withheld for employee taxes (in shares) 0.2        
Share repurchase $ (1.6) (8.1)   (148.5) (158.2)
Share repurchase (in shares) (2.1)        
Dividends       (45.0) (45.0)
Balance at the end of the period at Dec. 31, 2023 $ 25.8 293.4 (8.2) 2,089.7 $ 2,400.7
Balance (in shares) at Dec. 31, 2023 34.4       34.4
Increase (Decrease) in Shareholders' Equity          
Net income       476.4 $ 476.4
Other comprehensive income (loss), net of tax     1.7   1.7
Share-based compensation   26.5     26.5
Shares issued, net of shares withheld for employee taxes $ 0.1 (17.7)     (17.6)
Shares issued, net of shares withheld for employee taxes (in shares) 0.2        
Share repurchase $ (1.2) (5.5)   (194.3) (201.0)
Share repurchase (in shares) (1.6)        
Equity interest in SSAT (see Note 4)       10.1 10.1
Dividends       (44.8) (44.8)
Balance at the end of the period at Dec. 31, 2024 $ 24.7 $ 296.7 $ (6.5) $ 2,337.1 $ 2,652.0
Balance (in shares) at Dec. 31, 2024 33.0       33.0