XML 69 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
REPORTABLE SEGMENTS (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
customer
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment results      
Number of segments | segment 2    
Total Operating Revenue $ 3,421.8 $ 3,094.6 $ 4,343.0
Operating costs:      
Direct cargo expense 980.1 946.2 1,003.8
Vessel operating expense 610.5 580.4 703.6
Operating overhead 329.1 297.7 301.2
Direct operating costs 493.1 504.2 663.7
Depreciation and amortization 153.1 142.2 139.2
Total operating costs 2,565.9 2,470.7 2,811.5
Loss (Income) from SSAT 1.0 (2.2) (83.1)
General and administrative 303.6 283.3 261.0
Total Costs and Expenses 2,870.5 2,751.8 2,989.4
Total Operating Income 551.3 342.8 1,353.6
Interest income 48.3 36.0 8.2
Interest expense (7.5) (12.2) (18.0)
Other income (expense), net 7.3 6.4 8.5
Income before Taxes 599.4 373.0 1,352.3
Income taxes (123.0) (75.9) (288.4)
Net Income 476.4 297.1 1,063.9
Capital Expenditure 310.1 248.4 209.3
Capital expenditures included in accounts payable, accruals and other liabilities 7.9 10.8 5.5
Operating segments      
Segment results      
Total Operating Revenue 3,421.8 3,094.6 4,343.0
Intersegment Eliminations      
Segment results      
Total Operating Revenue 245.8 208.7 270.9
Ocean Transportation      
Operating costs:      
Direct cargo expense 980.1 946.2 1,003.8
Vessel operating expense 610.5 580.4 703.6
Operating overhead 329.1 297.7 301.2
Depreciation and amortization 141.1 130.6 131.1
Total operating costs 2,060.8 1,954.9 2,139.7
Loss (Income) from SSAT 1.0 (2.2) (83.1)
General and administrative 247.0 229.5 206.8
Total Costs and Expenses 2,308.8 2,182.2 2,263.4
Total Operating Income 500.9 294.8 1,281.2
Capital Expenditure 298.9 240.2 190.9
Dry-docking amortization $ 27.2 25.3 24.9
Ocean Transportation | Revenue | Serves customers      
Operating costs:      
Transportation customers | customer 10    
Concentration percentage 18.00%    
Ocean Transportation | Operating segments      
Segment results      
Total Operating Revenue $ 2,809.7 2,477.0 3,544.6
Ocean Transportation | Intersegment Eliminations      
Segment results      
Total Operating Revenue 92.8 76.5 93.6
Logistics      
Operating costs:      
Direct operating costs 493.1 504.2 663.7
Depreciation and amortization 12.0 11.6 8.1
Total operating costs 505.1 515.8 671.8
General and administrative 56.6 53.8 54.2
Total Costs and Expenses 561.7 569.6 726.0
Total Operating Income 50.4 48.0 72.4
Capital Expenditure $ 11.2 8.2 18.4
Logistics | Revenue | Serves customers      
Operating costs:      
Transportation customers | customer 10    
Concentration percentage 17.00%    
Logistics | Operating segments      
Segment results      
Total Operating Revenue $ 612.1 617.6 798.4
Logistics | Intersegment Eliminations      
Segment results      
Total Operating Revenue $ 153.0 $ 132.2 $ 177.3