XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLES (Tables)
12 Months Ended
Dec. 31, 2024
GOODWILL AND INTANGIBLES  
Schedule of goodwill

Goodwill by segment consists of the following as of December 31, 2024 and 2023:

​

​

​

​

​

​

​

​

​

​

​

​

Ocean

​

​

​

​

​

​

(In millions)

    

Transportation

    

Logistics

    

Total

Goodwill

​

$

222.6

​

$

105.2

​

$

327.8

Schedule of intangible assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2024

 

​

As of December 31, 2023

 

​

​

Gross

​

Accumulated

​

​

​

 

​

Gross

​

Accumulated

​

​

​

 

(In millions)

    

Amount

    

Amortization

    

Net Book Value

 

    

Amount

    

Amortization

    

Net Book Value

 

Ocean Transportation - Customer relationships

​

$

140.6

​

$

64.4

​

$

76.2

​

​

$

140.6

​

$

57.9

​

$

82.7

​

Logistics:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Customer relationships

​

​

106.2

​

​

50.3

​

​

55.9

​

​

​

110.4

​

​

44.0

​

​

66.4

​

Trade name

​

 

27.3

​

​

—

​

​

27.3

​

​

 

27.3

​

​

—

​

​

27.3

​

Total Logistics

​

 

133.5

​

​

50.3

​

​

83.2

​

​

 

137.7

​

​

44.0

​

​

93.7

​

Total

​

$

274.1

​

$

114.7

​

$

159.4

​

​

$

278.3

​

$

101.9

​

$

176.4

​

Schedule of intangible asset related amortization expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

 

(In millions)

    

2024

    

2023

    

2022

 

Amortization expense

​

$

12.8

​

$

13.6

​

$

11.4

​

Schedule of estimated amortization expenses related to intangible assets

As of December 31, 2024, estimated amortization expense related to customer relationship intangible assets during the next five years and thereafter are as follows:

​

​

​

​

​

​

​

Customer

​

Year (in millions)

​

Relationships

 

2025

​

$

13.0

​

2026

​

 

12.5

​

2027

​

 

12.6

​

2028

​

 

12.5

​

2029

​

 

12.5

​

Thereafter

​

 

69.0

​

Total

​

$

132.1

​

​