XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 266.8 $ 134.0
Accounts receivable, net of allowance for credit losses of $9.8 million and $9.9 million, respectively 268.9 279.4
Prepaid expenses and other assets 73.9 188.9
Total current assets 609.6 602.3
Long-term Assets:    
Investment in SSAT 84.1 85.5
Property and equipment, net 2,260.9 2,089.9
Operating lease right of use assets 357.7 289.6
Goodwill 327.8 327.8
Intangible assets, net 159.4 176.4
Capital Construction Fund 642.6 599.4
Deferred dry-docking costs, net 73.7 57.3
Other long-term assets 79.6 66.4
Total long-term assets 3,985.8 3,692.3
Total Assets 4,595.4 4,294.6
Current Liabilities:    
Current portion of debt 39.7 39.7
Accounts payable and accruals 268.5 277.9
Operating lease liabilities 129.0 136.7
Other liabilities 123.2 108.0
Total current liabilities 560.4 562.3
Long-term Liabilities:    
Long-term debt, net of deferred loan fees 350.8 389.3
Long-term operating lease liabilities 229.5 159.3
Deferred income taxes 693.4 669.3
Other long-term liabilities 109.3 113.7
Total long-term liabilities 1,383.0 1,331.6
Commitments and Contingencies (see Note 17)
Shareholders' Equity:    
Common stock - common stock without par value; authorized, 150 million shares ($0.75 stated value per share): outstanding, 33.0 million shares in 2024 and 34.4 million shares in 2023 24.7 25.8
Additional paid in capital 296.7 293.4
Accumulated other comprehensive loss, net (6.5) (8.2)
Retained earnings 2,337.1 2,089.7
Total shareholders' equity 2,652.0 2,400.7
Total Liabilities and Shareholders' Equity $ 4,595.4 $ 4,294.6