XML 29 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLES
12 Months Ended
Dec. 31, 2024
GOODWILL AND INTANGIBLES  
GOODWILL AND INTANGIBLES

6.

GOODWILL AND INTANGIBLE ASSETS

Goodwill by segment consists of the following as of December 31, 2024 and 2023:

Ocean

(In millions)

    

Transportation

    

Logistics

    

Total

Goodwill

$

222.6

$

105.2

$

327.8

Ocean Transportation goodwill of $222.6 million includes $221.8 million related to the acquisition of Horizon Lines, Inc. (“Horizon”) in May 2015. Logistics goodwill of $105.2 million includes $78.6 million related to the acquisition of Span Intermediate, LLC (“Span Alaska”) in August 2016 that was allocated to the Span Alaska reporting unit, and $26.6 million of other Logistics acquisitions that were allocated to the Logistics reporting unit.

Intangible assets by segment consist of the following as of December 31, 2024 and 2023:

As of December 31, 2024

 

As of December 31, 2023

 

Gross

Accumulated

 

Gross

Accumulated

 

(In millions)

    

Amount

    

Amortization

    

Net Book Value

 

    

Amount

    

Amortization

    

Net Book Value

 

Ocean Transportation - Customer relationships

$

140.6

$

64.4

$

76.2

$

140.6

$

57.9

$

82.7

Logistics:

Customer relationships

106.2

50.3

55.9

110.4

44.0

66.4

Trade name

 

27.3

27.3

 

27.3

27.3

Total Logistics

 

133.5

50.3

83.2

 

137.7

44.0

93.7

Total

$

274.1

$

114.7

$

159.4

$

278.3

$

101.9

$

176.4

In February 2023, the Company completed an asset acquisition consisting of customer relationship intangible assets for $16.5 million, which are being amortized over seven years.

Ocean Transportation intangible assets of $140.6 million relate to customer relationships acquired as part of the acquisition of Horizon, and are being amortized over 21 years. Logistics intangible assets include $79.3 million of customer relationships which are being amortized over 20 years, and $27.3 million of an indefinite life trade name, both acquired as part of the Span Alaska acquisition. The remaining Logistics customer relationships relate to various acquisitions and are being amortized over a period of 3 to 13 years.

Intangible assets related amortization expense for the years ended December 31, 2024, 2023 and 2022, are as follows:

Years Ended December 31, 

 

(In millions)

    

2024

    

2023

    

2022

 

Amortization expense

$

12.8

$

13.6

$

11.4

As of December 31, 2024, estimated amortization expense related to customer relationship intangible assets during the next five years and thereafter are as follows:

Customer

Year (in millions)

Relationships

 

2025

$

13.0

2026

 

12.5

2027

 

12.6

2028

 

12.5

2029

 

12.5

Thereafter

 

69.0

Total

$

132.1