XML 29 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLES
12 Months Ended
Dec. 31, 2024
GOODWILL AND INTANGIBLES  
GOODWILL AND INTANGIBLES

6.

GOODWILL AND INTANGIBLE ASSETS

​

Goodwill by segment consists of the following as of December 31, 2024 and 2023:

​

​

​

​

​

​

​

​

​

​

​

​

Ocean

​

​

​

​

​

​

(In millions)

    

Transportation

    

Logistics

    

Total

Goodwill

​

$

222.6

​

$

105.2

​

$

327.8

​

Ocean Transportation goodwill of $222.6 million includes $221.8 million related to the acquisition of Horizon Lines, Inc. (“Horizon”) in May 2015. Logistics goodwill of $105.2 million includes $78.6 million related to the acquisition of Span Intermediate, LLC (“Span Alaska”) in August 2016 that was allocated to the Span Alaska reporting unit, and $26.6 million of other Logistics acquisitions that were allocated to the Logistics reporting unit.

​

Intangible assets by segment consist of the following as of December 31, 2024 and 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2024

 

​

As of December 31, 2023

 

​

​

Gross

​

Accumulated

​

​

​

 

​

Gross

​

Accumulated

​

​

​

 

(In millions)

    

Amount

    

Amortization

    

Net Book Value

 

    

Amount

    

Amortization

    

Net Book Value

 

Ocean Transportation - Customer relationships

​

$

140.6

​

$

64.4

​

$

76.2

​

​

$

140.6

​

$

57.9

​

$

82.7

​

Logistics:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Customer relationships

​

​

106.2

​

​

50.3

​

​

55.9

​

​

​

110.4

​

​

44.0

​

​

66.4

​

Trade name

​

 

27.3

​

​

—

​

​

27.3

​

​

 

27.3

​

​

—

​

​

27.3

​

Total Logistics

​

 

133.5

​

​

50.3

​

​

83.2

​

​

 

137.7

​

​

44.0

​

​

93.7

​

Total

​

$

274.1

​

$

114.7

​

$

159.4

​

​

$

278.3

​

$

101.9

​

$

176.4

​

​

In February 2023, the Company completed an asset acquisition consisting of customer relationship intangible assets for $16.5 million, which are being amortized over seven years.

​

Ocean Transportation intangible assets of $140.6 million relate to customer relationships acquired as part of the acquisition of Horizon, and are being amortized over 21 years. Logistics intangible assets include $79.3 million of customer relationships which are being amortized over 20 years, and $27.3 million of an indefinite life trade name, both acquired as part of the Span Alaska acquisition. The remaining Logistics customer relationships relate to various acquisitions and are being amortized over a period of 3 to 13 years.

​

Intangible assets related amortization expense for the years ended December 31, 2024, 2023 and 2022, are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

 

(In millions)

    

2024

    

2023

    

2022

 

Amortization expense

​

$

12.8

​

$

13.6

​

$

11.4

​

​

As of December 31, 2024, estimated amortization expense related to customer relationship intangible assets during the next five years and thereafter are as follows:

​

​

​

​

​

​

​

Customer

​

Year (in millions)

​

Relationships

 

2025

​

$

13.0

​

2026

​

 

12.5

​

2027

​

 

12.6

​

2028

​

 

12.5

​

2029

​

 

12.5

​

Thereafter

​

 

69.0

​

Total

​

$

132.1

​

​