XML 29 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Common Stock
Additional Paid In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Total
Balance at the beginning of the period at Dec. 31, 2020 $ 32.4 $ 321.5 $ (50.8) $ 658.1 $ 961.2
Balance (in shares) at Dec. 31, 2020 43.2        
Increase (Decrease) in Shareholders' Equity          
Net income       927.4 927.4
Other comprehensive income (loss), net of tax     19.9   19.9
Share-based compensation   19.3     19.3
Shares issued, net of shares withheld for employee taxes $ 0.2 (14.7)   0.1 (14.4)
Shares issued, net of shares withheld for employee taxes (in shares) 0.3        
Share repurchase $ (1.9) (12.0)   (186.2) $ (200.1)
Share repurchase (in shares) (2.5)       (2.5)
Dividends       (45.9) $ (45.9)
Balance at the end of the period at Dec. 31, 2021 $ 30.7 314.1 (30.9) 1,353.5 1,667.4
Balance (in shares) at Dec. 31, 2021 41.0        
Increase (Decrease) in Shareholders' Equity          
Net income       1,063.9 1,063.9
Other comprehensive income (loss), net of tax     24.0   24.0
Share-based compensation   18.3     18.3
Shares issued, net of shares withheld for employee taxes $ 0.2 (20.3)     (20.1)
Shares issued, net of shares withheld for employee taxes (in shares) 0.3        
Share repurchase $ (3.7) (21.7)   (371.6) $ (397.0)
Share repurchase (in shares) (5.0)       (5.0)
Equity interest in SSAT (see Note 4)       (11.6) $ (11.6)
Dividends       (48.0) (48.0)
Balance at the end of the period at Dec. 31, 2022 $ 27.2 290.4 (6.9) 1,986.2 $ 2,296.9
Balance (in shares) at Dec. 31, 2022 36.3       36.3
Increase (Decrease) in Shareholders' Equity          
Net income       297.1 $ 297.1
Other comprehensive income (loss), net of tax     (1.3)   (1.3)
Share-based compensation   23.8     23.8
Shares issued, net of shares withheld for employee taxes $ 0.2 (12.7)   (0.1) (12.6)
Shares issued, net of shares withheld for employee taxes (in shares) 0.2        
Share repurchase $ (1.6) (8.1)   (148.5) $ (158.2)
Share repurchase (in shares) (2.1)       (2.1)
Dividends       (45.0) $ (45.0)
Balance at the end of the period at Dec. 31, 2023 $ 25.8 $ 293.4 $ (8.2) $ 2,089.7 $ 2,400.7
Balance (in shares) at Dec. 31, 2023 34.4       34.4