XML 50 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
REPORTABLE SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2023
REPORTABLE SEGMENTS  
Schedule of reportable segment financial information

Years Ended December 31, 

(In millions)

    

2023

    

2022

    

2021

Operating Revenue:

Ocean Transportation (1)

$

2,477.0

$

3,544.6

$

3,132.8

Logistics (2)

 

617.6

 

798.4

 

792.5

Total Operating Revenue

$

3,094.6

$

4,343.0

$

3,925.3

Operating Income:

Ocean Transportation (3)

$

294.8

$

1,281.2

$

1,137.7

Logistics

 

48.0

 

72.4

 

49.8

Total Operating Income

 

342.8

 

1,353.6

 

1,187.5

Interest income

36.0

8.2

Interest expense

 

(12.2)

 

(18.0)

 

(22.6)

Other income (expense), net

 

6.4

 

8.5

 

6.4

Income before Taxes

 

373.0

 

1,352.3

 

1,171.3

Income taxes

 

(75.9)

 

(288.4)

 

(243.9)

Net Income

$

297.1

$

1,063.9

$

927.4

Capital Expenditures:

Ocean Transportation

$

240.2

$

190.9

$

322.4

Logistics

 

8.2

 

18.4

 

2.9

Total Capital Expenditures

$

248.4

$

209.3

$

325.3

Depreciation and Amortization:

Ocean Transportation

$

132.8

$

133.2

$

128.6

Logistics

 

11.6

 

8.1

 

7.3

144.4

141.3

135.9

Deferred dry-docking amortization - Ocean Transportation

25.3

24.9

24.3

Total Depreciation and Amortization

$

169.7

$

166.2

$

160.2

(1)Ocean Transportation operating revenue excludes inter-segment revenue of $76.5 million, $93.6 million and $81.0 million for the years ended December 31, 2023, 2022 and 2021, respectively.
(2)Logistics operating revenue excludes inter-segment revenue of $132.2 million, $177.3 million and $132.8 million for the years ended December 31, 2023, 2022 and 2021, respectively.
(3)Ocean Transportation segment information includes $2.2 million, $83.1 million, and $56.3 million of income from the Company’s investment in SSAT for the years ended December 31, 2023, 2022 and 2021, respectively.

As of December 31, 

(In millions)

    

2023

    

2022

Identifiable Assets:

Ocean Transportation (1)

$

3,645.3

$

3,705.2

Logistics

 

649.3

 

624.8

Total Assets

$

4,294.6

$

4,330.0

(1)The Ocean Transportation segment includes $85.5 million and $81.2 million related to the Company’s investment in SSAT as of December 31, 2023 and 2022, respectively.