XML 27 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Common Stock
Additional Paid In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Total
Balance at the beginning of the period at Dec. 31, 2019 $ 32.2 $ 306.2 $ (36.9) $ 504.2 $ 805.7
Balance (in shares) at Dec. 31, 2019 42.9        
Increase (Decrease) in Shareholders' Equity          
Net income       193.1 193.1
Other comprehensive income (loss), net of tax     (13.9)   (13.9)
Share-based compensation   18.8     18.8
Shares issued, net of shares withheld for employee taxes $ 0.2 (3.5)   (2.2) (5.5)
Shares issued, net of shares withheld for employee taxes (in shares) 0.3        
Equity interest in SSAT       2.2 2.2
Dividends       (39.2) (39.2)
Balance at the end of the period at Dec. 31, 2020 $ 32.4 321.5 (50.8) 658.1 961.2
Balance (in shares) at Dec. 31, 2020 43.2        
Increase (Decrease) in Shareholders' Equity          
Net income       927.4 927.4
Other comprehensive income (loss), net of tax     19.9   19.9
Share-based compensation   19.3     19.3
Shares issued, net of shares withheld for employee taxes $ 0.2 (14.7)   0.1 (14.4)
Shares issued, net of shares withheld for employee taxes (in shares) 0.3        
Share repurchase $ (1.9) (12.0)   (186.2) $ (200.1)
Share repurchase (in shares) (2.5)       (2.5)
Dividends       (45.9) $ (45.9)
Balance at the end of the period at Dec. 31, 2021 $ 30.7 314.1 (30.9) 1,353.5 $ 1,667.4
Balance (in shares) at Dec. 31, 2021 41.0       41.0
Increase (Decrease) in Shareholders' Equity          
Net income       1,063.9 $ 1,063.9
Other comprehensive income (loss), net of tax     24.0   24.0
Share-based compensation   18.3     18.3
Shares issued, net of shares withheld for employee taxes $ 0.2 (20.3)     (20.1)
Shares issued, net of shares withheld for employee taxes (in shares) 0.3        
Share repurchase $ (3.7) (21.7)   (371.6) $ (397.0)
Share repurchase (in shares) (5.0)       (5.0)
Equity interest in SSAT       (11.6) $ (11.6)
Dividends       (48.0) (48.0)
Balance at the end of the period at Dec. 31, 2022 $ 27.2 $ 290.4 $ (6.9) $ 1,986.2 $ 2,296.9
Balance (in shares) at Dec. 31, 2022 36.3       36.3