XML 67 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
REPORTABLE SEGMENTS (Details)
$ in Millions
12 Months Ended
Dec. 31, 2021
USD ($)
segment
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Segment results      
Number of segments | segment 2    
Fiscal Period Duration 371 days 364 days 364 days
Total Operating Revenue $ 3,925.3 $ 2,383.3 $ 2,203.1
Operating Income 1,187.5 280.3 129.1
Interest expense, net (22.6) (27.4) (22.5)
Other income (expense), net 6.4 6.1 1.2
Income before Income Taxes 1,171.3 259.0 107.8
Income taxes (243.9) (65.9) (25.1)
Net Income 927.4 193.1 82.7
Deferred dry-docking amortization 24.3 25.1 34.3
Total Depreciation and Amortization 160.2 140.0 134.7
Assets 3,693.1 2,900.6  
Income from SSAT 56.3 26.3 20.8
Ocean Transportation | SSAT      
Segment results      
Assets 1,583.1 1,543.8  
Income from SSAT 56.3 26.3 20.8
Equity method investments 58.7 48.7  
Operating segments      
Segment results      
Total Operating Revenue 3,925.3 2,383.3 2,203.1
Operating Income 1,187.5 280.3 129.1
Capital Expenditures 325.3 192.3 310.3
Depreciation and Amortization 135.9 114.9 100.4
Assets 3,693.1 2,900.6  
Operating segments | Ocean Transportation      
Segment results      
Total Operating Revenue 3,132.8 1,853.9 1,666.6
Operating Income 1,137.7 244.8 90.8
Capital Expenditures 322.4 190.0 294.5
Depreciation and Amortization 128.6 107.4 93.6
Deferred dry-docking amortization 24.3 25.1 34.3
Assets 3,096.6 2,431.1  
Operating segments | Logistics      
Segment results      
Total Operating Revenue 792.5 529.4 536.5
Operating Income 49.8 35.5 38.3
Capital Expenditures 2.9 2.3 15.8
Depreciation and Amortization 7.3 7.5 6.8
Assets 596.5 469.5  
Intersegment Eliminations      
Segment results      
Total Operating Revenue 213.8 115.5 102.3
Intersegment Eliminations | Ocean Transportation      
Segment results      
Total Operating Revenue 81.0 59.1 52.8
Intersegment Eliminations | Logistics      
Segment results      
Total Operating Revenue $ 132.8 $ 56.4 $ 49.5