XML 50 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
LEASES  
Summary of lease cost

Components of Lease Cost: Components of lease cost recorded in the Company’s Consolidated Statement of Income and Comprehensive Income for the years ended December 31, 2021 and 2020 consisted of the following:

​

​

​

​

​

​

​

​

​

​

Years Ended

​

​

December 31, 

(In millions)

    

2021

​

2020

Operating lease cost

​

$

110.7

​

$

83.1

Short-term lease cost

​

 

3.1

​

 

10.6

Variable lease cost

​

 

0.6

​

 

0.8

Total lease cost

​

$

114.4

​

$

94.5

​

Other Lease Information: Other information related to the Company’s operating leases for the years ended December 31, 2021 and 2020 are as follows:

​

​

​

​

​

​

​

​

​

Years Ended

​

​

December 31, 

(In millions)

    

2021

​

2020

Cash paid for amounts included in operating lease liabilities

​

$

107.9

​

$

83.6

Right of use assets obtained in the exchange for new operating lease liabilities

​

$

321.7

​

$

70.1

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

​

2021

    

2020

Weighted average remaining operating lease term

​

​

5.1 years

​

​

7.0 years

Weighted average incremental borrowing rate

​

​

2.1%

​

​

3.7%

​

Summary of underlying asset class and maximum terms

​

​

​

​

Lease Type:

    

Term

Real estate and terminal leases

 

65 years

Vessel charter leases

 

10 years

Operations equipment and other leases

 

8 years

Summary of maturities of operating lease liabilities at December 31, 2021

​

​

​

​

​

​

    

As of

Year (in millions)

    

December 31, 2021

2022

​

$

145.1

2023

​

 

118.5

2024

​

 

98.3

2025

​

 

48.7

2026

​

 

20.0

Thereafter

​

 

52.7

Total lease payments

​

​

483.3

Less: Interest

​

​

(38.3)

Present value of operating lease liabilities

​

​

445.0

Less: Short-term portion

​

​

(137.6)

Long-term operating lease liabilities

​

$

307.4