XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows From Operating Activities:    
Net income $ 87.2 $ 3.8
Reconciling adjustments:    
Depreciation and amortization 34.5 27.0
Amortization of operating lease right of use assets 23.9 17.4
Deferred income taxes 6.5 2.7
Share-based compensation expense 4.8 3.1
Income from SSAT (9.2) (4.0)
Distribution from SSAT 10.5 7.8
Other (1.1) (0.1)
Changes in assets and liabilities:    
Accounts receivable, net (7.7) (12.9)
Deferred dry-docking payments (9.5) (2.6)
Deferred dry-docking amortization 6.6 6.1
Prepaid expenses and other assets (4.8) (0.2)
Accounts payable, accruals and other liabilities 5.6 38.9
Operating lease liabilities (22.5) (16.9)
Other long-term liabilities (1.9) (1.5)
Net cash provided by operating activities 122.9 68.6
Cash Flows From Investing Activities:    
Capitalized vessel construction expenditures   (9.1)
Other capital expenditures (38.5) (26.1)
Proceeds from disposal of property and equipment 1.4 14.5
Cash deposits into Capital Construction Fund   (70.4)
Withdrawals from Capital Construction Fund   70.4
Net cash used in investing activities (37.1) (20.7)
Cash Flows From Financing Activities:    
Repayments of debt (14.4) (11.4)
Proceeds from revolving credit facility 108.1 111.4
Repayments of revolving credit facility (154.9) (133.5)
Payment of financing costs (3.0) (3.1)
Dividends paid (10.1) (9.5)
Tax withholding related to net share settlements of restricted stock units (14.1) (4.5)
Net cash used in financing activities (88.4) (50.6)
Net Decrease in Cash, Cash Equivalents and Restricted Cash (2.6) (2.7)
Cash, Cash Equivalents and Restricted Cash, Beginning of the Period 19.7 28.4
Cash, Cash Equivalents and Restricted Cash, End of the Period 17.1 25.7
Reconciliation of Cash, Cash Equivalents, and Restricted Cash, at End of the Period:    
Total Cash, Cash Equivalents and Restricted Cash, End of the Period 17.1 25.7
Supplemental Cash Flow Information:    
Interest paid, net of capitalized interest 5.7 8.6
Income tax (refunds) and payments, net (0.4) (0.3)
Non-cash Information:    
Capital expenditures included in accounts payable, accruals and other liabilities $ 8.8 $ 3.5