XML 24 R13.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT
9 Months Ended
Sep. 30, 2020
DEBT  
DEBT

6.          DEBT

As of September 30, 2020 and December 31, 2019, the Company’s debt consisted of the following:

September 30, 

December 31, 

(In millions)

    

2020

    

2019

    

Private Placement Term Loans:

5.79 %, payable through 2020

$

$

3.5

3.66 %, payable through 2023

 

27.4

 

31.9

4.16 %, payable through 2027

 

36.7

 

39.3

3.37 %, payable through 2027

75.0

75.0

3.14 %, payable through 2031

169.6

188.0

4.31 %, payable through 2032

 

29.0

 

30.3

4.35 %, payable through 2044

100.0

3.92 %, payable through 2045

69.5

Title XI Debt:

5.34 %, payable through 2028

 

17.6

 

19.8

5.27 %, payable through 2029

 

19.8

 

22.0

1.22 %, payable through 2043

185.9

1.35 %, payable through 2044

139.6

Revolving credit facility, maturity date of June 29, 2022

 

123.0

 

379.1

Total Debt

 

823.6

 

958.4

Less: Current portion

 

(53.4)

 

(48.4)

Total Long-term Debt

770.2

910.0

Less: Deferred loan fees

(15.7)

 

Total Long-term Debt, net of deferred loan fees

$

754.5

$

910.0

The Company’s debt is described in Note 6 to the Condensed Consolidated Financial Statements included in the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2020 and in the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 2020.

Revolving Credit Facility: As of September 30, 2020, the Company had $518.9 million of remaining borrowing availability under the revolving credit facility. The Company used $8.1 million of the sublimit for letters of credit outstanding as of September 30, 2020. Based on the Company’s consolidated net leverage ratio, which stipulates borrowing margins, the interest rate applicable to revolving credit facility was approximately 3.25 percent at September 30, 2020. Borrowings under the revolving credit facility are classified as long-term debt in the Condensed Consolidated Balance Sheets, as principal payments are not required until the maturity date of June 29, 2022.

Debt Security and Guarantees: All of the debt of the Company and MatNav, including related guarantees, as of September 30, 2020 was unsecured, except for the Title XI debt.

Debt Maturities: As of September 30, 2020, debt maturities during the next five years and thereafter are as follows:

As of

Year (in millions)

    

September 30, 2020

Remainder of 2020

$

12.3

2021

 

59.2

2022

 

188.0

2023

 

60.4

2024

 

51.7

Thereafter

 

452.0

Total Debt

$

823.6

Deferred Loan Fees: Deferred loan fees are recorded as a reduction of Total Debt in the Condensed Consolidated Balance Sheets in accordance with Accounting Standards Codification (“ASC”) 835, Imputation of Interest (“ASC 835”). Activity relating to deferred loan fees for the nine months ended September 30, 2020 are as follows:

Deferred Loan Fees (in millions)

    

Amount

Deferred financing costs related to Title XI bonds and private placement debt amendments

$

16.5

Deferred fees expensed related to the redemption of private placement debt

(0.3)

Amortization expense for the nine months ended September 30, 2020

 

(0.5)

Balance at September 30, 2020

$

15.7

As of September 30, 2020, amortization expense relating to deferred loan fees during the next five years and thereafter are as follows:

Year (in millions)

    

Amount

Remainder of 2020

$

0.4

2021

 

1.5

2022

 

1.2

2023

 

1.1

2024

 

1.1

Thereafter

 

10.4

Total amortization expense of deferred loan fees

$

15.7