XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2020
DEBT  
Schedule of debt

​

​

​

​

​

​

​

​

​

​

​

June 30, 

​

December 31, 

​

(In millions)

    

2020

    

2019

    

Private Placement Term Loans:

​

​

​

​

​

​

​

5.79 %, payable through 2020

​

$

—

​

$

3.5

​

3.66 %, payable through 2023

​

 

27.4

​

 

31.9

​

4.16 %, payable through 2027

​

 

36.7

​

 

39.3

​

3.37 %, payable through 2027

​

​

75.0

​

​

75.0

​

3.14 %, payable through 2031

​

​

178.8

​

​

188.0

​

4.31 %, payable through 2032

​

 

29.0

​

 

30.3

​

4.35 %, payable through 2044

​

​

—

​

​

100.0

​

3.92 %, payable through 2045

​

​

—

​

​

69.5

​

Title XI Debt:

​

​

​

​

​

​

​

5.34 %, payable through 2028

​

 

18.7

​

 

19.8

​

5.27 %, payable through 2029

​

 

20.9

​

 

22.0

​

1.22 %, payable through 2043

​

​

185.9

​

​

—

​

1.35 %, payable through 2044

​

​

139.6

​

​

—

​

Revolving credit facility, maturity date of June 29, 2022

​

 

178.0

​

 

379.1

​

Total Debt

​

 

890.0

​

 

958.4

​

Less: Current portion

​

 

(50.5)

​

 

(48.4)

​

Total Long-term Debt

​

​

839.5

​

​

910.0

​

Less: Deferred loan fees

​

​

(16.0)

​

 

—

​

Total Long-term Debt, net of deferred loan fees

​

$

823.5

​

$

910.0

​

Schedule of maturities of debt

​

​

​

​

​

​

​

As of

Year (in millions)

    

June 30, 2020

Remainder of 2020

​

$

23.7

2021

​

 

59.2

2022

​

 

243.0

2023

​

 

60.4

2024

​

 

51.7

Thereafter

​

 

452.0

Total Debt

​

$

890.0

Schedule of deferred loan fees

​

​

​

​

​

Deferred Loan Fees (in millions)

    

Amount

Deferred financing costs related to Title XI bonds and private placement debt amendments

​

$

16.5

Deferred fees expensed related to the redemption of private placement debt

​

​

(0.3)

Amortization expense for the six months ended June 30, 2020

​

 

(0.2)

Balance at June 30, 2020

​

$

16.0

Schedule of estimated amortization expense relating to deferred laon fees

​

​

​

​

​

Year (in millions)

    

Amount

Remainder of 2020

​

$

0.8

2021

​

 

1.5

2022

​

 

1.2

2023

​

 

1.1

2024

​

 

1.1

Thereafter

​

 

10.3

Total amortization expense of deferred loan fees

​

$

16.0