XML 97 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REPORTABLE SEGMENTS (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment results                      
Number of segments | segment                 2    
Fiscal Period Duration                 364 days 364 days  
Total Operating Revenue $ 540.7 $ 572.1 $ 557.9 $ 532.4 $ 564.9 $ 589.4 $ 557.1 $ 511.4 $ 2,203.1 $ 2,222.8 $ 2,046.9
Operating Income 25.4 55.2 31.0 17.5 30.5 58.6 46.0 28.7 129.1 163.8 147.3
Interest expense, net (5.6) (6.2) (6.1) (4.6) (4.3) (4.4) (5.0) (5.0) (22.5) (18.7) (24.2)
Other income (expense), net 0.3 (0.5) 0.8 0.6 0.7 0.7 0.4 0.8 1.2 2.6 2.1
Income before Income Taxes 20.1 48.5 25.7 13.5 26.9 54.9 41.4 24.5 107.8 147.7 125.2
Income taxes (4.5) (12.3) (7.3) (1.0) (6.3) (13.3) (8.8) (10.3) (25.1) (38.7) 105.8
Net Income 15.6 36.2 18.4 12.5 20.6 41.6 32.6 14.2 82.7 109.0 231.0
Depreciation and Amortization                 100.4 94.4 101.2
Deferred dry-docking amortization                 34.3 37.4 46.2
Total Depreciation and Amortization                 134.7 131.8 147.4
Assets 2,845.4       2,430.4       2,845.4 2,430.4  
Income from SSAT                 20.8 36.8 28.2
Ocean Transportation                      
Segment results                      
Total Operating Revenue 416.1 437.2 415.4 397.9 418.1 437.3 406.6 379.3      
Operating Income 17.8 43.9 19.7 9.4 21.4 48.7 36.5 24.5      
Ocean Transportation | SSAT                      
Segment results                      
Income from SSAT                 20.8 36.8 28.2
Equity method investments 76.2       87.0       76.2 87.0  
Logistics                      
Segment results                      
Total Operating Revenue 124.6 134.9 142.5 134.5 146.8 152.1 150.5 132.1      
Operating Income 7.6 $ 11.3 $ 11.3 $ 8.1 9.1 $ 9.9 $ 9.5 $ 4.2      
Operating segments                      
Segment results                      
Total Operating Revenue                 2,203.1 2,222.8 2,046.9
Operating Income                 129.1 163.8 147.3
Capital Expenditures                 310.3 401.2 307.0
Depreciation and Amortization                 100.4 94.4 101.2
Assets 2,845.4       2,430.4       2,845.4 2,430.4  
Operating segments | Ocean Transportation                      
Segment results                      
Total Operating Revenue                 1,666.6 1,641.3 1,571.8
Operating Income                 90.8 131.1 126.4
Capital Expenditures                 294.5 385.4 305.3
Depreciation and Amortization                 93.6 87.0 93.3
Deferred dry-docking amortization                 34.3 37.4 46.2
Assets 2,424.5       2,071.6       2,424.5 2,071.6  
Operating segments | Logistics                      
Segment results                      
Total Operating Revenue                 536.5 581.5 475.1
Operating Income                 38.3 32.7 20.9
Capital Expenditures                 15.8 15.8 1.7
Depreciation and Amortization                 6.8 7.4 7.9
Assets $ 420.9       $ 358.8       420.9 358.8  
Intersegment Eliminations                      
Segment results                      
Total Operating Revenue                 102.3 95.4 81.3
Intersegment Eliminations | Ocean Transportation                      
Segment results                      
Total Operating Revenue                 52.8 51.7 40.3
Intersegment Eliminations | Logistics                      
Segment results                      
Total Operating Revenue                 $ 49.5 $ 43.7 $ 41.0