XML 87 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REPORTABLE SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2019
REPORTABLE SEGMENTS  
Schedule of reportable segment information

Years Ended December 31, 

(In millions)

    

2019

    

2018

    

2017

Operating Revenue:

Ocean Transportation (1)

$

1,666.6

$

1,641.3

$

1,571.8

Logistics (2)

 

536.5

 

581.5

 

475.1

Total Operating Revenue

$

2,203.1

$

2,222.8

$

2,046.9

Operating Income:

Ocean Transportation (3)

$

90.8

$

131.1

$

126.4

Logistics

 

38.3

 

32.7

 

20.9

Total Operating Income

 

129.1

 

163.8

 

147.3

Interest expense, net

 

(22.5)

 

(18.7)

 

(24.2)

Other income (expense), net

 

1.2

 

2.6

 

2.1

Income before Income Taxes

 

107.8

 

147.7

 

125.2

Income taxes

 

(25.1)

 

(38.7)

 

105.8

Net Income

$

82.7

$

109.0

$

231.0

Capital Expenditures:

Ocean Transportation

$

294.5

$

385.4

$

305.3

Logistics

 

15.8

 

15.8

 

1.7

Total Capital Expenditures

$

310.3

$

401.2

$

307.0

Depreciation and Amortization:

Ocean Transportation

$

93.6

$

87.0

$

93.3

Logistics

 

6.8

 

7.4

 

7.9

100.4

94.4

101.2

Deferred dry-docking amortization - Ocean Transportation

34.3

37.4

46.2

Total Depreciation and Amortization

$

134.7

$

131.8

$

147.4

(1)Ocean Transportation operating revenue excludes inter-segment revenue of $52.8 million, $51.7 million and $40.3 million for the years ended December 31, 2019, 2018 and 2017, respectively.
(2)Logistics operating revenue excludes inter-segment revenue of $49.5 million, $43.7 million and $41.0 million for the years ended December 31, 2019, 2018 and 2017, respectively.
(3)Ocean Transportation segment information includes $20.8 million, $36.8 million, and $28.2 million of equity in income from the Company’s equity investment in SSAT for the years ended December 31, 2019, 2018 and 2017, respectively.

As of December 31, 

(In millions)

    

2019

    

2018

Identifiable Assets:

Ocean Transportation (1)

$

2,424.5

$

2,071.6

Logistics

 

420.9

 

358.8

Total Assets

$

2,845.4

$

2,430.4

(1)The Ocean Transportation segment includes $76.2 million and $87.0 million related to the Company’s equity investment in SSAT as of December 31, 2019 and 2018, respectively.