XML 87 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REPORTABLE SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2019
REPORTABLE SEGMENTS  
Schedule of reportable segment information

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

(In millions)

    

2019

    

2018

    

2017

Operating Revenue:

​

​

​

​

​

​

​

​

​

Ocean Transportation (1)

​

$

1,666.6

​

$

1,641.3

​

$

1,571.8

Logistics (2)

​

 

536.5

​

 

581.5

​

 

475.1

Total Operating Revenue

​

$

2,203.1

​

$

2,222.8

​

$

2,046.9

Operating Income:

​

​

​

​

​

​

​

​

​

Ocean Transportation (3)

​

$

90.8

​

$

131.1

​

$

126.4

Logistics

​

 

38.3

​

 

32.7

​

 

20.9

Total Operating Income

​

 

129.1

​

 

163.8

​

 

147.3

Interest expense, net

​

 

(22.5)

​

 

(18.7)

​

 

(24.2)

Other income (expense), net

​

 

1.2

​

 

2.6

​

 

2.1

Income before Income Taxes

​

 

107.8

​

 

147.7

​

 

125.2

Income taxes

​

 

(25.1)

​

 

(38.7)

​

 

105.8

Net Income

​

$

82.7

​

$

109.0

​

$

231.0

​

​

​

​

​

​

​

​

​

​

Capital Expenditures:

​

​

​

​

​

​

​

​

​

Ocean Transportation

​

$

294.5

​

$

385.4

​

$

305.3

Logistics

​

 

15.8

​

 

15.8

​

 

1.7

Total Capital Expenditures

​

$

310.3

​

$

401.2

​

$

307.0

​

​

​

​

​

​

​

​

​

​

Depreciation and Amortization:

​

​

​

​

​

​

​

​

​

Ocean Transportation

​

$

93.6

​

$

87.0

​

$

93.3

Logistics

​

 

6.8

​

 

7.4

​

 

7.9

​

​

​

100.4

​

​

94.4

​

​

101.2

Deferred dry-docking amortization - Ocean Transportation

​

​

34.3

​

​

37.4

​

​

46.2

Total Depreciation and Amortization

​

$

134.7

​

$

131.8

​

$

147.4

(1)Ocean Transportation operating revenue excludes inter-segment revenue of $52.8 million, $51.7 million and $40.3 million for the years ended December 31, 2019, 2018 and 2017, respectively.
(2)Logistics operating revenue excludes inter-segment revenue of $49.5 million, $43.7 million and $41.0 million for the years ended December 31, 2019, 2018 and 2017, respectively.
(3)Ocean Transportation segment information includes $20.8 million, $36.8 million, and $28.2 million of equity in income from the Company’s equity investment in SSAT for the years ended December 31, 2019, 2018 and 2017, respectively.

​

​

​

​

​

​

​

​

​

​

As of December 31, 

(In millions)

    

2019

    

2018

Identifiable Assets:

​

​

​

​

​

​

Ocean Transportation (1)

​

$

2,424.5

​

$

2,071.6

Logistics

​

 

420.9

​

 

358.8

Total Assets

​

$

2,845.4

​

$

2,430.4

(1)The Ocean Transportation segment includes $76.2 million and $87.0 million related to the Company’s equity investment in SSAT as of December 31, 2019 and 2018, respectively.