XML 48 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows From Operating Activities:    
Net income $ 67.1 $ 88.4
Reconciling adjustments:    
Depreciation and amortization 73.4 70.8
Non-cash operating lease expense 52.3  
Deferred income taxes 21.9 26.5
Share-based compensation expense 8.7 8.2
Equity in income of Terminal Joint Venture (17.8) (28.8)
Distribution from Terminal Joint Venture 14.7 42.0
Other (1.5) (2.1)
Changes in assets and liabilities:    
Accounts receivable, net (0.2) (46.1)
Deferred dry-docking payments (17.9) (10.5)
Deferred dry-docking amortization 25.9 27.5
Prepaid expenses and other assets 25.3 3.0
Accounts payable, accruals and other liabilities (11.7) 24.8
Operating lease liabilities (51.7)  
Other long-term liabilities (8.1) (0.7)
Net cash provided by operating activities 180.4 203.0
Cash Flows From Investing Activities:    
Capitalized vessel construction expenditures (108.7) (222.6)
Other capital expenditures (62.7) (44.7)
Proceeds from disposal of property and equipment 3.1 31.3
Cash deposits into Capital Construction Fund (68.2) (246.6)
Withdrawals from Capital Construction Fund 68.2 247.5
Other   3.7
Net cash used in investing activities (168.3) (231.4)
Cash Flows From Financing Activities:    
Repayments of debt and capital leases (28.4) (17.0)
Proceeds from revolving credit facility 383.3 389.4
Repayments of revolving credit facility (328.3) (321.4)
Proceeds from issuance of capital stock 0.1 0.5
Dividends paid (27.7) (26.3)
Tax withholding related to net share settlements of restricted stock units (3.3) (4.5)
Net cash (used in) provided by financing activities (4.3) 20.7
Net Decrease in Cash, Cash Equivalents and Restricted Cash 7.8 (7.7)
Cash, Cash Equivalents and Restricted Cash, Beginning of the Period 24.5 19.8
Cash, Cash Equivalents and Restricted Cash, End of the Period 32.3 12.1
Reconciliation of Cash, Cash Equivalents, and Restricted Cash, at End of the Year:    
Cash and Cash Equivalents 23.6 12.1
Restricted Cash 8.7  
Cash, Cash Equivalents and Restricted Cash, End of the Period 32.3 12.1
Supplemental Cash Flow Information:    
Interest paid, net of capitalized interest 16.8 14.5
Income tax paid, net of income tax refunds (25.7) 4.6
Non-cash Information:    
Capital expenditures included in accounts payable, accruals and other liabilities $ 9.8 $ 0.4