XML 62 R25.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
LEASES  
Summary of underlying asset class and maximum terms

​

​

​

​

Lease Type:

    

Life 

Real estate and terminal leases

 

65 years

Vessel charter leases

 

10 years

Operations equipment and other leases

 

8 years

Summary of lease cost

​

Components of Lease Cost: Components of lease cost recorded in the Company’s Condensed Consolidated Statement of Income and Comprehensive Income for the three and nine months ended September 30, 2019 consisted of the following:

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

    

September 30, 

(In millions)

    

2019

​

2019

Operating lease cost

​

$

18.8

​

$

52.3

Short-term lease cost

​

 

0.9

​

 

5.8

Variable lease cost

​

 

0.1

​

 

0.3

Total lease cost

​

$

19.8

​

$

58.4

​

Other Lease Information: Other information related to the Company’s operating leases for the three and nine months ended September 30, 2019 is as follows:

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

    

September 30, 

(In millions)

    

2019

​

2019

Cash paid for amounts included in operating lease liabilities

​

$

18.9

​

$

52.2

Right of use assets obtained in the exchange for new operating lease liabilities

​

$

23.7

​

$

38.9

​

​

​

​

​

​

​

As of

​

​

September 30, 2019

Weighted-average remaining operating lease term

​

​

7.6 years

Weighted-average incremental borrowing rate

​

​

4.3%

​

Summary of maturities of operating lease liabilities at September 30, 2019

​

​

​

​

​

​

​

As of

Year (in millions)

    

September 30, 2019

2019

​

$

18.9

2020

​

 

70.9

2021

​

 

49.1

2022

​

 

38.5

2023

​

 

34.8

Thereafter

​

 

92.4

Total lease payments

​

​

304.6

Less: Interest

​

​

(50.2)

Present value of operating lease liabilities

​

​

254.4

Less: Short-term portion

​

​

(64.4)

Long-term operating lease liabilities

​

$

190.0

Summary of future minimum payments under operating lease agreements at December 31, 2018

Future minimum payments under non-cancellable operating lease agreements at December 31, 2018 are as follows:

​

​

​

​

​

Year (in millions)

​

Total

2019

​

$

68.3

2020

​

 

59.2

2021

​

 

44.8

2022

​

 

34.7

2023

​

 

30.5

Thereafter

​

 

83.6

Total minimum lease payments

​

$

321.1

​