XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2019
LEASES  
Summary of underlying asset class and maximum terms

​

​

​

​

Lease Type:

    

Life 

Real estate and terminal leases

 

65 years

Vessel charter leases

 

10 years

Operations equipment and other leases

 

8 years

Summary of lease cost

​

Components of Lease Cost: Components of lease cost recorded in the Company’s Condensed Consolidated Statement of Income and Comprehensive Income for the three and six months ended June 30, 2019 consisted of the following:

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

June 30, 

    

June 30, 

(In millions)

    

2019

​

2019

Operating lease cost

​

$

16.8

​

$

33.5

Short-term lease cost

​

 

2.5

​

 

4.9

Variable lease cost

​

 

0.1

​

 

0.2

Total lease cost

​

$

19.4

​

$

38.6

​

Other Lease Information: Other information related to the Company’s operating leases for the three and six months ended June 30, 2019 is as follows:

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

June 30, 

    

June 30, 

(In millions, except lease term and discount rate)

    

2019

​

2019

Cash paid for amounts included in operating lease liabilities

​

$

16.6

​

$

33.3

Right of use assets obtained in the exchange for new operating lease liabilities

​

$

9.4

​

$

15.2

​

​

​

​

​

​

​

As of

​

​

June 30, 2019

Weighted-average remaining operating lease term

​

​

7.8 years

Weighted-average incremental borrowing rate

​

​

4.4%

​

Summary of maturities of operating lease liabilities at June 30, 2019

​

​

​

​

​

​

​

As of

Year (in millions)

    

June 30, 2019

2019

​

$

34.0

2020

​

 

62.2

2021

​

 

46.7

2022

​

 

36.6

2023

​

 

32.3

Thereafter

​

 

85.8

Total lease payments

​

​

297.6

Less: Interest

​

​

(51.2)

Present value of operating lease liabilities

​

​

246.4

Less: Short-term portion

​

​

(57.4)

Long-term operating lease liabilities

​

$

189.0

Summary of future minimum payments under operating lease agreements at December 31, 2018

Future minimum payments under non-cancellable operating lease agreements at December 31, 2018 are as follows:

​

​

​

​

​

Year (in millions)

​

Total

2019

​

$

68.3

2020

​

 

59.2

2021

​

 

44.8

2022

​

 

34.7

2023

​

 

30.5

Thereafter

​

 

83.6

Total minimum lease payments

​

$

321.1

​