XML 68 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
REPORTABLE SEGMENTS (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment results                      
Number of reportable segments | segment                 2    
Fiscal Period Duration                 364 days 364 days 371 days
Total Operating Revenue $ 564.9 $ 589.4 $ 557.1 $ 511.4 $ 516.1 $ 543.9 $ 512.5 $ 474.4 $ 2,222.8 $ 2,046.9 $ 1,941.6
Operating Income 30.5 58.6 46.0 28.7 24.8 58.3 47.0 17.2 163.8 147.3 156.7
Interest expense, net (4.3) (4.4) (5.0) (5.0) (5.4) (6.2) (6.3) (6.3) (18.7) (24.2) (24.1)
Other income (expense), net 0.7 0.7 0.4 0.8 0.5 3.5 (1.1) (0.8) 2.6 2.1 (2.1)
Income before Income Taxes 26.9 54.9 41.4 24.5 19.9 55.6 39.6 10.1 147.7 125.2 130.5
Income tax expense (6.3) (13.3) (8.8) (10.3) 146.0 (21.5) (15.6) (3.1) (38.7) 105.8 (49.1)
Net Income 20.6 41.6 32.6 14.2 165.9 34.1 24.0 7.0 109.0 231.0 81.4
Depreciation and Amortization                 94.4 101.2 97.1
Deferred dry-docking amortization                 (37.4) (46.2) (38.9)
Total Depreciation and Amortization                 131.8 147.4 136.0
Assets 2,430.4       2,251.6       2,430.4 2,251.6  
Equity in income of Terminal Joint Venture                 36.8 28.2 15.8
Operating segments                      
Segment results                      
Total Operating Revenue                 2,222.8 2,046.9 1,941.6
Operating Income                 163.8 147.3 156.7
Capital Expenditures                 401.2 307.0 179.4
Depreciation and Amortization                 94.4 101.2 97.1
Assets 2,430.4       2,251.6       2,430.4 2,251.6  
Intersegment Eliminations                      
Segment results                      
Total Operating Revenue                 $ 95.4 $ 81.3 $ 62.0
Ocean Transportation                      
Segment results                      
Fiscal Period Duration                 364 days 364 days 371 days
Total Operating Revenue 418.1 437.3 406.6 379.3 389.9 419.2 392.7 370.0      
Operating Income 21.4 48.7 36.5 24.5 20.1 51.0 40.0 15.3      
Ocean Transportation | SSAT                      
Segment results                      
Equity in income of Terminal Joint Venture                 $ 36.8 $ 28.2 $ 15.8
Equity method investments 87.0       93.2       87.0 93.2  
Ocean Transportation | Operating segments                      
Segment results                      
Total Operating Revenue                 1,641.3 1,571.8 1,541.1
Operating Income                 131.1 126.4 144.5
Capital Expenditures                 385.4 305.3 179.1
Depreciation and Amortization                 87.0 93.3 92.6
Deferred dry-docking amortization                 37.4 46.2 38.9
Assets 2,071.6       1,941.5       2,071.6 1,941.5  
Logistics                      
Segment results                      
Total Operating Revenue 146.8 152.1 150.5 132.1 126.2 124.7 119.8 104.4      
Operating Income 9.1 $ 9.9 $ 9.5 $ 4.2 4.7 $ 7.3 $ 7.0 $ 1.9      
Logistics | Operating segments                      
Segment results                      
Total Operating Revenue                 581.5 475.1 400.5
Operating Income                 32.7 20.9 12.2
Capital Expenditures                 15.8 1.7 0.3
Depreciation and Amortization                 7.4 7.9 $ 4.5
Assets $ 358.8       $ 310.1       $ 358.8 $ 310.1