XML 46 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND INTANGIBLES ASSETS (Tables)
12 Months Ended
Dec. 31, 2018
GOODWILL AND INTANGIBLES ASSETS  
Schedule of goodwill

Goodwill by segment as of December 31, 2018 and 2017 consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

Ocean

 

 

 

 

 

 

(In millions)

    

Transportation

    

Logistics

    

Total

Goodwill

 

$

222.6

 

$

105.2

 

$

327.8

 

Schedule of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

As of December 31, 2017

 

 

 

Gross

 

Accumulated

 

 

 

 

 

Gross

 

Accumulated

 

 

 

 

(In millions)

    

Amount

    

Amortization

    

Net Book Value

 

    

Amount

    

Amortization

    

Net Book Value

 

Ocean Transportation - Customer relationships

 

$

140.6

 

$

24.4

 

$

116.2

 

 

$

140.6

 

$

17.8

 

$

122.8

 

Logistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

90.1

 

 

19.6

 

 

70.5

 

 

 

90.1

 

 

15.0

 

 

75.1

 

Trade name

 

 

27.3

 

 

 —

 

 

27.3

 

 

 

27.3

 

 

 —

 

 

27.3

 

Total Logistics

 

 

117.4

 

 

19.6

 

 

97.8

 

 

 

117.4

 

 

15.0

 

 

102.4

 

Total

 

$

258.0

 

$

44.0

 

$

214.0

 

 

$

258.0

 

$

32.8

 

$

225.2

 

 

Schedule of intangible asset related amortization expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, 

 

(In millions)

    

2018

    

2017

    

2016

 

Amortization expense

 

$

11.2

 

$

11.4

 

$

9.1

 

 

Schedule of estimated amortization expenses related to intangible assets

As of December 31, 2018, estimated amortization expense related to customer relationships intangible assets during the next five years and thereafter are as follows:

 

 

 

 

 

 

 

Customer

 

Year (in millions)

 

Relationships

 

2019

 

$

11.0

 

2020

 

 

11.0

 

2021

 

 

10.9

 

2022

 

 

10.7

 

2023

 

 

10.7

 

Thereafter

 

 

132.4

 

Total

 

$

186.7