XML 27 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND INTANGIBLES
12 Months Ended
Dec. 31, 2018
GOODWILL AND INTANGIBLES ASSETS  
GOODWILL AND INTANGIBLES ASSETS

6.GOODWILL AND INTANGIBLE ASSETS

 

Goodwill by segment as of December 31, 2018 and 2017 consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

Ocean

 

 

 

 

 

 

(In millions)

    

Transportation

    

Logistics

    

Total

Goodwill

 

$

222.6

 

$

105.2

 

$

327.8

 

Intangible assets by segment as of December 31, 2018 and 2017 consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

As of December 31, 2017

 

 

 

Gross

 

Accumulated

 

 

 

 

 

Gross

 

Accumulated

 

 

 

 

(In millions)

    

Amount

    

Amortization

    

Net Book Value

 

    

Amount

    

Amortization

    

Net Book Value

 

Ocean Transportation - Customer relationships

 

$

140.6

 

$

24.4

 

$

116.2

 

 

$

140.6

 

$

17.8

 

$

122.8

 

Logistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

90.1

 

 

19.6

 

 

70.5

 

 

 

90.1

 

 

15.0

 

 

75.1

 

Trade name

 

 

27.3

 

 

 —

 

 

27.3

 

 

 

27.3

 

 

 —

 

 

27.3

 

Total Logistics

 

 

117.4

 

 

19.6

 

 

97.8

 

 

 

117.4

 

 

15.0

 

 

102.4

 

Total

 

$

258.0

 

$

44.0

 

$

214.0

 

 

$

258.0

 

$

32.8

 

$

225.2

 

 

Ocean Transportation intangible assets of $140.6 million relates to customer relationships acquired as part of the acquisition of Horizon Lines, Inc. (“Horizon”) on May 29, 2015, and is being amortized over 21 years.  Logistics intangible assets include $79.3 million of customer relationships which are being amortized over 20 years, and $27.3 million of an indefinite life trade name, acquired as part of the Span Alaska Acquisition (see Note 18).  The remaining Logistics customer relationships of $10.8 million are being amortized over a period of up to 13 years.

 

Intangible assets related amortization expense for 2018, 2017, and 2016, is as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, 

 

(In millions)

    

2018

    

2017

    

2016

 

Amortization expense

 

$

11.2

 

$

11.4

 

$

9.1

 

 

As of December 31, 2018, estimated amortization expense related to customer relationships intangible assets during the next five years and thereafter are as follows:

 

 

 

 

 

 

 

Customer

 

Year (in millions)

 

Relationships

 

2019

 

$

11.0

 

2020

 

 

11.0

 

2021

 

 

10.9

 

2022

 

 

10.7

 

2023

 

 

10.7

 

Thereafter

 

 

132.4

 

Total

 

$

186.7