XML 103 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATION - CONSIDERATION PAID (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Aug. 04, 2016
May 29, 2015
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Assets acquired and liabilities assumed                  
Goodwill     $ 323.7       $ 323.7 $ 323.7 $ 241.6
Repayments of Span Alaska debt               81.9  
Estimated future benefit payments                  
Mass withdrawal liability undiscounted payments             92.6    
Quarterly payments to ILA-PRSSA over an estimated period             1.0    
Span Alaska                  
Business acquisition                  
Percentage interest acquired 100.00%                
Total cash consideration                  
Membership interests $ 117.0                
Total debt assumed 81.9                
Total payments 198.9                
Assets acquired and liabilities assumed                  
Cash and cash equivalents 4.4                
Accounts receivable 11.1                
Prepaid and other current assets 0.9                
Property and equipment 8.1                
Intangibles – Customer relationships 79.3                
Intangibles – Trade name 27.3                
Other long-term assets 0.1                
Accounts payable (3.3)                
Accruals and other current liabilities (6.4)                
Capital lease obligations (1.2)                
Span Alaska's debt (81.9)                
Total identifiable assets less liabilities 38.4                
Goodwill $ 78.6                
Condensed Consolidated Statements of Income and Comprehensive Income                  
Operating revenue             59.1 22.8  
Operating Income             $ 12.8 3.5  
One-time acquisition related costs               3.0  
Horizon                  
Total cash consideration                  
Common shares   $ 29.4             29.4
Warrants   37.1              
Total debt assumed   428.9              
Total payments   495.4              
Assets acquired and liabilities assumed                  
Cash and cash equivalents                 0.8
Accounts receivable                 31.7
Other current assets                 7.2
Deferred tax assets, net                 46.3
Property and equipment                 170.4
Intangibles – Customer relationships                 140.0
Other long-term assets                 4.1
Accounts payable                 (22.8)
Accruals and other current liabilities                 (31.4)
Multi-employer withdrawal liability                 65.5
Capital lease obligations                 (1.6)
Total identifiable assets less liabilities                 (188.3)
Goodwill                 217.7
Common shares   $ (29.4)             (29.4)
Horizon's debt and warrants                 (467.5)
Condensed Consolidated Statements of Income and Comprehensive Income                  
Operating revenue               277.6  
Operating Income               $ 20.0  
One-time acquisition related costs     $ 0.2 $ 2.6 $ 0.1 $ 0.1     $ 19.0