XML 71 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
REPORTABLE SEGMENTS (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segment results                      
Number of reportable segments | segment                 2    
Fiscal Period Duration                 364 days 371 days 364 days
Operating Revenue $ 516.1 $ 543.9 $ 512.5 $ 474.4 $ 519.3 $ 500.4 $ 467.7 $ 454.2 $ 2,046.9 $ 1,941.6 $ 1,884.9
Operating Income 25.3 61.8 45.9 16.4 37.2 46.7 36.1 34.6 149.4 154.6 196.3
Interest expense, net (5.4) (6.2) (6.3) (6.3) (6.7) (6.0) (6.5) (4.9) (24.2) (24.1) (18.5)
Income before Income Taxes 19.9 55.6 39.6 10.1 30.5 40.7 29.6 29.7 125.2 130.5 177.8
Income tax expense 147.0 (21.5) (15.6) (3.1) (10.5) (15.4) (11.6) (11.6) 106.8 (49.1) (74.8)
Net Income 166.9 34.1 24.0 7.0 20.0 25.3 18.0 18.1 232.0 81.4 103.0
Assets 2,247.5       2,015.5       2,247.5 2,015.5 1,669.8
Capital Expenditures                 307.0 179.4 67.8
Depreciation and Amortization                 101.2 97.1 83.4
Deferred dry-docking amortization                 (46.2) (38.9) (23.1)
Depreciations and amortizations including deferred dry-docking amortizations                 147.4 136.0 106.5
Intersegment Eliminations                      
Segment results                      
Operating Revenue                 $ 40.9 $ 20.8 $ 11.3
Ocean Transportation                      
Segment results                      
Fiscal Period Duration                 364 days 371 days 364 days
Operating Revenue 389.9 419.2 392.7 370.0 406.1 398.0 370.9 366.1 $ 1,571.8 $ 1,541.1 $ 1,498.0
Operating Income 20.7 54.6 39.0 14.5 32.6 43.2 33.9 33.0 128.8 142.7 187.8
Assets 1,937.4       1,722.2       1,937.4 1,722.2 1,601.0
Capital Expenditures                 305.3 179.1 67.5
Depreciation and Amortization                 93.3 92.6 81.4
Deferred dry-docking amortization                 46.2 38.9 23.1
Ocean Transportation | SSAT                      
Segment results                      
Equity in earnings from affiliates 28.2       15.8       28.2 15.8 16.5
Equity method investments 93.2       82.4       93.2 82.4 66.4
Logistics                      
Segment results                      
Operating Revenue 126.2 124.7 119.8 104.4 113.2 102.4 96.8 88.1 475.1 400.5 386.9
Operating Income 4.6 $ 7.2 $ 6.9 $ 1.9 4.6 $ 3.5 $ 2.2 $ 1.6 20.6 11.9 8.5
Assets $ 310.1       $ 293.3       310.1 293.3 68.8
Capital Expenditures                 1.7 0.3 0.3
Depreciation and Amortization                 $ 7.9 $ 4.5 $ 2.0