XML 31 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLES ASSETS
12 Months Ended
Dec. 31, 2017
GOODWILL AND INTANGIBLES ASSETS  
GOODWILL AND INTANGIBLES ASSETS

6.GOODWILL AND INTANGIBLE ASSETS

 

Changes in the Company’s goodwill for the years ended December 31, 2017 and 2016 consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

Ocean

 

 

 

 

 

 

 

(In millions)

    

Transportation

    

Logistics

    

Total

 

Balance at December 31, 2015

 

$

215.0

 

$

26.6

 

$

241.6

 

Additions - Horizon Acquisition (purchase price adjustment)

 

 

3.5

 

 

 —

 

 

3.5

 

Additions - Span Alaska Acquisition

 

 

 —

 

 

78.6

 

 

78.6

 

Balance at December 31, 2016

 

 

218.5

 

 

105.2

 

 

323.7

 

Additions

 

 

 —

 

 

 —

 

 

 —

 

Balance at December 31, 2017

 

$

218.5

 

$

105.2

 

$

323.7

 

 

Intangible assets as of December 31, 2017 and 2016 consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

As of December 31, 2016

 

 

 

Gross

 

Accumulated

 

 

 

 

 

Gross

 

Accumulated

 

 

 

 

(In millions)

    

Amount

    

Amortization

    

Net Book Value

 

    

Amount

    

Amortization

    

Net Book Value

 

Ocean Transportation - Customer relationships

 

$

140.6

 

$

17.8

 

$

122.8

 

 

$

140.6

 

$

11.0

 

$

129.6

 

Logistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

90.1

 

 

15.0

 

 

75.1

 

 

 

90.1

 

 

10.4

 

 

79.7

 

Trade name

 

 

27.3

 

 

 —

 

 

27.3

 

 

 

27.3

 

 

 —

 

 

27.3

 

Total Logistics

 

 

117.4

 

 

15.0

 

 

102.4

 

 

 

117.4

 

 

10.4

 

 

107.0

 

Total

 

$

258.0

 

$

32.8

 

$

225.2

 

 

$

258.0

 

$

21.4

 

$

236.6

 

 

Ocean Transportation intangible assets of $140.6 million relates to customer relationships acquired as part of the Horizon Acquisition, and is being amortized over 21 years (see Note 18).  Logistics intangible assets include $79.3 million of customer relationships that is being amortized over 20 years, and $27.3 million indefinite life trade name, acquired as part of the Span Alaska Acquisition (see Note 18).  The remaining Logistics customer relationships of $10.8 million is being amortized over a period of up to 13 years.

 

Intangible asset related amortization expense for 2017, 2016, and 2015, is as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, 

 

(In millions)

    

2017

    

2016

    

2015

 

Amortization expense

 

$

11.4

 

$

9.1

 

$

4.4

 

 

As of December 31, 2017, estimated amortization expenses related to intangible assets – customer relationships during the next five years and thereafter are as follows:

 

 

 

 

 

 

 

Customer

 

Year (in millions)

 

Relationships

 

2018

 

$

11.2

 

2019

 

 

11.0

 

2020

 

 

11.0

 

2021

 

 

10.9

 

2022

 

 

10.7

 

Thereafter

 

 

143.1

 

Total

 

$

197.9