XML 17 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows From Operating Activities:    
Net income $ 61.1 $ 76.4
Reconciling adjustments:    
Depreciation and amortization 71.8 59.1
Deferred income taxes 24.7 31.9
Share-based compensation expense 9.2 9.6
Equity in income of related party Terminal Joint Venture (9.2) (13.1)
Distributions from Terminal Joint Venture   8.8
Other 2.4 1.4
Changes in assets and liabilities:    
Accounts receivable (0.1) (11.6)
Deferred dry-docking payments (43.7) (14.0)
Deferred dry-docking amortization 27.8 16.8
Prepaid expenses and other assets (34.6) (15.2)
Accounts payable and accrued liabilities 10.7 (2.1)
Other liabilities (32.6) 11.0
Net cash provided by operating activities 87.5 159.0
Cash Flows From Investing Activities:    
Capital expenditures (67.3) (30.3)
Capitalized vessel construction expenditures (39.2)  
Proceeds from disposal of property and equipment 2.2 4.7
Cash deposits into Capital Construction Fund (123.4) (77.9)
Withdrawals from Capital Construction Fund 12.5 93.7
Payments for membership interests in Span Alaska, net of cash acquired (112.8)  
Payments for Horizon’s common stock, net of cash acquired, and other acquisitions   (29.0)
Net cash used in investing activities (328.0) (38.8)
Cash Flows From Financing Activities:    
Repayments of debt and capital leases (13.7) (13.4)
Proceeds from revolving credit facility 1,275.0 557.0
Repayments of revolving credit facility (1,080.0) (439.0)
Payments of financing costs   (0.9)
Proceeds from issuance of debt 200.0  
Repayments of Span Alaska debt (81.9)  
Repayments of Horizon debt and redemption of warrants   (467.5)
Proceeds from issuance of capital stock 0.6 1.4
Tax withholding related to net share settlements of restricted stock units (6.8) (2.9)
Dividends paid (24.0) (22.8)
Payments for shares repurchased (37.8)  
Net cash provided by (used in) financing activities 231.4 (388.1)
Net Decrease in Cash and Cash Equivalents (9.1) (267.9)
Cash and cash equivalents, beginning of the period 25.5 293.4
Cash and cash equivalents, end of the period 16.4 25.5
Supplemental Cash Flow Information:    
Interest paid, net of capitalized interest 15.7 13.2
Income tax paid 16.2 34.2
Non-cash Information:    
Capital expenditures included in accounts payable and accrued liabilities $ 12.6 6.1
Capital lease obligations   $ 1.7