XML 46 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
INDUSTRY SEGMENTS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2009
Sep. 30, 2009
Jun. 30, 2009
Mar. 31, 2009
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Segment Reporting Information [Line Items]                      
Number of operating segments                 5    
Number of industries                 3    
Revenue $ 437.6 $ 437.3 $ 396.5 $ 342.1 $ 362.2 $ 369.6 $ 348.5 $ 312.1 $ 1,614.0 $ 1,392.0 $ 1,867.0
Operating Profit                 162.9 60.3 177.7
Interest expense, net                 (25.5) [1] (25.9) [1] (23.7) [1]
General corporate expenses (4.5) (7.7) (4.5) (6.6) (6.3) (4.9) (4.5) (6.1) (23.3) (21.8) (21.0)
Income From Continuing Operations Before Income Taxes 31.9 41.2 35.2 5.8 6.4 7.4 7.1 (8.3) 114.0 12.0 132.0
Income taxes 13.1 15.5 13.1 3.0 1.7 3.4 3.0 (3.1) 45.0 5.0 48.0
Income From Continuing Operations 18.8 25.7 22.1 2.8 4.7 4.0 4.1 (5.2) 69.0 7.0 84.0
Discontinued operations 1.4 [2] 0 [2] 6.8 [2] 14.5 [2] 15.4 4.5 8.5 8.2 23.0 37.0 48.0
Net income 20.2 25.7 28.9 17.3 20.1 8.5 12.6 3.0 92.0 44.0 132.0
Identifiable Assets 2,495.0       2,380.0       2,495.0 2,380.0 2,350.2
Capital Expenditures                 243.1 125.9 154.7
Depreciation and Amortization                 107.0 105.0 101.0
Earnings from equity investments included in operating profit                 2.0 0 9.0
Gain from crop disaster relief payment                 5.0 0 0
Gain on consolidation of HS&TC                 0 5.0 0
Expenditures for real estate developments                 22 6 39
Reconciling Items [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue (15.8) [3] (2.7) [3] (3.6) [3] (4.2) [3] (8.2) [3] (3.0) [3] (2.8) [3] (2.3) [3] (26.3) [3] (16.3) [3] (10.7) [3]
Other [Member]
                     
Segment Reporting Information [Line Items]                      
Identifiable Assets 14.8       12.2       14.8 12.2 15.1
Capital Expenditures                 0.3 0.3 0.8
Depreciation and Amortization                 2.2 5.1 7.2
Transportation Industry [Member]
                     
Segment Reporting Information [Line Items]                      
Number of operating segments                 2    
Transportation Industry [Member] | SSA Terminals, LLC [Member]
                     
Segment Reporting Information [Line Items]                      
Equity method investment, ownership percentage (in hundredths) 35.00%               35.00%    
Earnings from equity investments included in operating profit                 13.0 6.0 5.0
Transportation Industry [Member] | Ocean transportation segment [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue 290.8 267.5 257.2 229.5 234.8 234.2 218.5 201.1 1,045.0 888.6 1,023.7
Operating Profit                 99.4 [4] 58.3 [4] 105.8 [4]
Interest expense, net                 8.2 9.0 11.6
Discontinued operations (17.2) (2.1)             (19.3)    
Identifiable Assets 1,095.5 [5]       1,095.2 [5]       1,095.5 [5] 1,095.2 [5] 1,153.9 [5]
Capital Expenditures                 69.4 12.7 35.5
Depreciation and Amortization                 69.0 67.1 66.1
Transportation Industry [Member] | Ocean transportation segment [Member] | SSA Terminals, LLC [Member]
                     
Segment Reporting Information [Line Items]                      
Earnings from equity investments included in operating profit                 12.8 6.2 5.2
Equity method investments 52.9       47.2       52.9 47.2 44.6
Transportation Industry [Member] | Logistics services segment [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue 97.5 92.4 88.6 77.1 82.1 82.3 80.3 76.2 355.6 320.9 436.0
Operating Profit                 7.2 6.7 18.5
Identifiable Assets 73.8       72.4       73.8 72.4 74.2
Capital Expenditures                 1.8 [6] 0.6 [6] 2.4 [6]
Depreciation and Amortization                 3.2 3.5 2.3
Transportation Industry [Member] | Less amounts reported in discontinued operations [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue (22.8) [2] (5.7) [2] 0 [2] 0 [2]         (28.5) [7] 0 [7] 0 [7]
Operating Profit                 19.3 [7] 0 [7] 0 [7]
Real Estate Industry [Member]
                     
Segment Reporting Information [Line Items]                      
Number of operating segments                 2    
Real Estate Industry [Member] | Leasing segment [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue 23.2 24.4 23.2 23.6 24.9 25.2 25.9 27.2 94.4 103.2 107.8
Operating Profit                 35.3 43.2 47.8
Identifiable Assets 739.4       627.4       739.4 627.4 590.2
Capital Expenditures                 164.7 [8] 108.8 [8] 100.2 [8]
Depreciation and Amortization                 20.0 [7] 17.5 [7] 13.4 [7]
Real Estate Industry [Member] | Sales segment [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue 49.5 4.3 22.0 60.3 64.2 14.9 21.3 25.2 136.1 125.6 350.2
Operating Profit                 50.1 [4] 39.1 [4] 95.6 [4]
Identifiable Assets 420.8 [5]       415.6 [5]       420.8 [5] 415.6 [5] 344.6 [5]
Capital Expenditures                 0.1 [9] 0.1 [9] 0.6 [9]
Depreciation and Amortization                 0.2 0.3 0.2
Earnings from equity investments included in operating profit                 2.0   9.0
Equity method investments 274.8       193.3       274.8 193.3 162.1
Expenditures for real estate developments                 22 6 39
Real Estate Industry [Member] | Less amounts reported in discontinued operations [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue (44.3) [2] (3.3) [2] (20.7) [2] (58.4) [2] (63.2) [2] (16.5) [2] (23.9) [2] (33.0) [2] (126.7) [7] (136.6) [7] (164.6) [7]
Operating Profit                 (54.5) [7] (59.2) [7] (77.1) [7]
Agribusiness Industry [Member]
                     
Segment Reporting Information [Line Items]                      
Number of operating segments                 1    
Revenue 59.5 [10] 60.4 [10] 29.8 [10] 14.2 [10] 27.6 [11] 32.5 [11] 29.2 [11] 17.7 [11] 163.9 107.0 124.3
Operating Profit                 6.1 [12] (27.8) [12] (12.9) [12]
Identifiable Assets 150.3       156.8       150.3 156.8 172.2
Capital Expenditures                 6.8 3.4 15.2
Depreciation and Amortization                 12.7 11.9 11.5
Gain from crop disaster relief payment 4.9               4.9    
Gain on consolidation of HS&TC         $ 5.4         $ 5.4  
[1] Includes Ocean Transportation interest expense of $8.2 million for 2010, $9.0 million for 2009, and $11.6 million for 2008. Substantially all other interest expense was at the parent company.
[2] See Note 2 for discussion of discontinued operations.
[3] Includes inter-segment revenue, interest income, and other income classified as revenue for segment reporting purposes.
[4] The Ocean Transportation segment includes approximately $12.8 million, $6.2 million, and $5.2 million of equity in earnings from its investment in SSAT for 2010, 2009, and 2008, respectively. Matson's CLX2 service was terminated in the third quarter of 2011 and is reflected as discontinued operations. The losses from CLX2 shown as discontinued operations were $19.3 million in 2010. The Real Estate Sales segment includes approximately $2.0 million and $9.0 million in equity in earnings from its various real estate joint ventures for 2010 and 2008, respectively. Equity in earnings from joint ventures in 2009 was negligible.
[5] The Ocean Transportation segment includes approximately $52.9 million, $47.2 million, and $44.6 million related to its investment in SSAT as of December 31, 2010, 2009, and 2008, respectively. The Real Estate Sales segment includes approximately $274.8 million, $193.3 million, and $162.1 million related to its investment in various real estate joint ventures as of December 31, 2010, 2009, and 2008, respectively.
[6] Excludes expenditures related to Matson Integrated Logistics' acquisitions, which are classified as acquisition of businesses in Cash Flows from Investing Activities within the Consolidated Statements of Cash Flows.
[7] Prior year amounts restated for amounts treated as discontinued operations. See Notes 1 and 2 for additional information.
[8] Represents gross capital additions to the leasing portfolio, including gross tax-deferred property purchases that are reflected as non-cash transactions in the Consolidated Statements of Cash Flows.
[9] Excludes expenditures for real estate developments held for sale which are classified as Cash Flows from Operating Activities within the Consolidated Statements of Cash Flows. Operating cash flows for expenditures related to real estate developments were $22 million, $6 million, and $39 million for 2010, 2009, and 2008, respectively.
[10] Includes a $4.9 million gain in the fourth quarter of 2010 related to a crop disaster relief payment for drought experienced in prior years.
[11] Includes a $5.4 million gain recorded upon consolidation of HS&TC in the fourth quarter of 2009.
[12] Includes a $4.9 million gain in 2010 related to a crop disaster relief payment for drought experienced in prior years and a $5.4 million gain recorded upon consolidation of HS&TC in 2009.