XML 69 R54.htm IDEA: XBRL DOCUMENT v3.25.4
REPORTABLE SEGMENTS (Details)
$ in Millions
12 Months Ended
Dec. 31, 2025
USD ($)
segment
customer
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Segment results      
Number of segments | segment 2    
Total Operating Revenue $ 3,344.5 $ 3,421.8 $ 3,094.6
Operating costs:      
Direct cargo expense (999.3) (980.1) (946.2)
Vessel operating expense (593.8) (610.5) (580.4)
Operating overhead (329.1) (329.1) (297.7)
Direct operating costs (494.0) (493.1) (504.2)
Depreciation and amortization (166.9) (153.1) (142.2)
Total operating costs (2,583.1) (2,565.9) (2,470.7)
Income (Loss) from SSAT 32.5 (1.0) 2.2
General and administrative (294.1) (303.6) (283.3)
Total Costs and Expenses (2,844.7) (2,870.5) (2,751.8)
Operating Income 499.8 551.3 342.8
Interest income 31.7 48.3 36.0
Interest expense (6.8) (7.5) (12.2)
Other income (expense), net 9.1 7.3 6.4
Income before Taxes 533.8 599.4 373.0
Income taxes (89.0) (123.0) (75.9)
Net Income 444.8 476.4 297.1
Capital Expenditures 393.4 310.1 248.4
Capital expenditures included in accounts payable, accruals and other liabilities 2.3 7.9 10.8
Operating segments      
Segment results      
Total Operating Revenue 3,344.5 3,421.8 3,094.6
Intersegment Eliminations      
Segment results      
Total Operating Revenue 237.1 245.8 208.7
Ocean Transportation      
Operating costs:      
Direct cargo expense (999.3) (980.1) (946.2)
Vessel operating expense (593.8) (610.5) (580.4)
Operating overhead (329.1) (329.1) (297.7)
Depreciation and amortization (154.0) (141.1) (130.6)
Total operating costs (2,076.2) (2,060.8) (1,954.9)
Income (Loss) from SSAT 32.5 (1.0) 2.2
General and administrative (236.2) (247.0) (229.5)
Total Costs and Expenses (2,279.9) (2,308.8) (2,182.2)
Operating Income 455.6 500.9 294.8
Capital Expenditures 386.1 298.9 240.2
Dry-docking amortization $ 28.9 27.2 25.3
Ocean Transportation | Revenue | Serves customers      
Operating costs:      
Transportation customers | customer 10    
Concentration percentage 19.00%    
Ocean Transportation | Operating segments      
Segment results      
Total Operating Revenue $ 2,735.5 2,809.7 2,477.0
Ocean Transportation | Intersegment Eliminations      
Segment results      
Total Operating Revenue 92.5 92.8 76.5
Logistics      
Operating costs:      
Direct operating costs (494.0) (493.1) (504.2)
Depreciation and amortization (12.9) (12.0) (11.6)
Total operating costs (506.9) (505.1) (515.8)
General and administrative (57.9) (56.6) (53.8)
Total Costs and Expenses (564.8) (561.7) (569.6)
Operating Income 44.2 50.4 48.0
Capital Expenditures $ 7.3 11.2 8.2
Logistics | Revenue | Serves customers      
Operating costs:      
Transportation customers | customer 10    
Concentration percentage 17.00%    
Logistics | Operating segments      
Segment results      
Total Operating Revenue $ 609.0 612.1 617.6
Logistics | Intersegment Eliminations      
Segment results      
Total Operating Revenue $ 144.6 $ 153.0 $ 132.2