XML 53 R38.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
INCOME TAXES  
Schedule of income tax expense

Years Ended December 31, 

 

(In millions)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Current:

Federal

$

70.6

$

86.8

$

44.0

State

 

7.8

 

12.4

 

9.2

Foreign

3.8

3.5

3.0

Total current tax expense

 

82.2

 

102.7

 

56.2

Deferred:

Federal

7.9

17.9

18.2

State

(1.3)

2.8

Foreign

0.2

(0.4)

1.5

Total deferred tax expense

6.8

20.3

19.7

Total income taxes

$

89.0

$

123.0

$

75.9

Schedule of effective income tax rate

Years Ended December 31, 

Income Taxes and Effective Income Tax Rate (Dollars in millions)

  ​ ​ ​

2025

2024

2023

U.S. federal statutory tax and rate

 

$

112.1

21.0

%

$

125.9

21.0

%

$

78.3

21.0

%

State and local taxes, net of federal income tax effect (1)(2)

 

(8.7)

(1.6)

%

13.4

2.2

%

4.5

1.2

%

Foreign tax effects

 

2.9

0.5

%

2.0

0.3

%

2.7

0.7

%

Enactment of new tax laws or rates enacted in the current period

%

%

%

Effect of cross-border tax laws:

Foreign-derived intangible income (“FDII”)

(13.1)

(2.5)

%

(18.5)

(3.1)

%

(17.9)

(4.8)

%

Tax credits

(0.1)

%

(0.1)

%

(0.1)

%

Valuation allowances

 

%

%

%

Nontaxable or nondeductible items:

Share-based payment awards

 

1.0

0.3

%

1.3

0.2

%

2.0

0.5

%

Other

 

0.1

%

0.1

0.1

%

3.3

0.9

%

Changes in unrecognized tax benefits

(2.5)

(0.5)

%

(1.0)

(0.2)

%

3.1

0.8

%

Other adjustments

 

(2.7)

(0.5)

%

(0.1)

%

%

Income taxes and effective income tax rate (3)

 

$

89.0

16.7

%

$

123.0

20.5

%

$

75.9

20.3

%

(1)In 2025, State and local income taxes in California and Alaska comprise the majority of this category. In 2024 and 2023, State and local income taxes in California and Hawaii comprise the majority of this category.
(2)State and local taxes, net of federal income tax effect for the year ended December 31, 2025 is presented net of the impact of a one-time positive tax adjustment of approximately $18.5 million or 3.5 percent.
(3)Excluding the one-time positive tax adjustment described above, the effective income tax rate would have been 20.1 percent for the year ended December 31, 2025.
Schedule of tax effects of temporary differences

As of December 31, 

 

(In millions)

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Deferred tax assets:

Operating lease liabilities

$

86.9

$

84.0

Multi-employer withdrawal liabilities

10.2

11.4

Deferred compensation

 

10.0

12.1

Insurance reserves

6.3

7.8

Other

 

15.5

 

21.7

Total deferred tax assets

 

128.9

 

137.0

Valuation allowance

(4.5)

(5.0)

Total deferred tax assets, net of valuation allowance

124.4

132.0

Deferred tax liabilities:

Basis differences for property and equipment

 

528.8

 

482.7

Capital Construction Fund

 

142.0

192.1

Operating lease right-of-use assets

 

85.5

 

83.8

Intangibles

40.8

40.3

Other

29.2

26.5

Total deferred tax liabilities

 

826.3

 

825.4

Deferred income taxes, net

$

701.9

$

693.4

Schedule of income tax paid, net of income tax refunds by jurisdiction

Income Taxes Paid, Net of Income Tax Refunds by Jurisdiction (in millions)

2025

2024

2023

Federal income taxes (1)

$

72.0

$

(40.9)

$

31.3

State income taxes

California (2)

4.0

5.9

(14.9)

Hawaii (2)

3.2

2.8

(6.4)

Alaska (2)

2.9

2.4

(4.5)

Wisconsin (2)

0.1

(0.6)

Other

1.4

1.4

1.8

Foreign income taxes

New Zealand

1.9

1.2

0.5

China

0.7

0.6

0.3

Total income taxes paid, net (1)

$

86.1

$

(26.5)

$

7.5

(1)Federal income taxes paid, net of income tax refunds includes a 2021 federal income tax refund of $118.6 million received during the year ended December 31, 2024.
(2)California, Hawaii, Alaska and Wisconsin state income taxes paid, net of income tax refunds, include state income tax refunds of $14.9 million, $7.5 million, $4.5 million, and $0.7 million received, respectively, during the year ended December 31, 2023.
Schedule of company's net operating losses ("NOLs") and tax credit carryforwards

(In millions)

Expiration Date

  ​ ​ ​

2025

  ​ ​ ​

2024

U.S. state income tax NOLs (1)

Various dates beginning in 2032

$

111.4

$

136.5

U.S. state alternative minimum tax credits

No expiration date

$

5.4

$

5.9

(1)U.S. State income tax NOLs are presented on a gross basis and represent U.S. State income tax NOLs acquired as part of the Horizon acquisition. The Company has recorded a full valuation allowance against these U.S. State income tax NOLs as the Company does not expect to benefit from any of these deferred tax assets.

Reconciliation of unrecognized tax benefits

Years Ended December 31, 

Unrecognized Tax Benefits (in millions)

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Balance at beginning of year

$

26.7

$

28.4

$

25.1

Tax position changes in current year

 

1.1

 

(0.7)

 

3.6

Tax position changes in prior years

 

 

(0.1)

 

(0.1)

Reductions for lapse of statute of limitations

(3.3)

(0.9)

(0.2)

Balance at end of year

$

24.5

$

26.7

$

28.4