XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.4
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2025
GOODWILL AND INTANGIBLE ASSETS  
Schedule of goodwill

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2025

 

​

As of December 31, 2024

​

​

Ocean

​

​

​

​

​

 

​

Ocean

​

​

​

​

​

(In millions)

  ​ ​ ​

Transportation

  ​ ​ ​

Logistics

  ​ ​ ​

Total

 

  ​ ​ ​

Transportation

  ​ ​ ​

Logistics

  ​ ​ ​

Total

Goodwill

​

$

222.6

​

$

105.2

​

$

327.8

​

​

$

222.6

​

$

105.2

​

$

327.8

Schedule of intangible assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2025

 

​

As of December 31, 2024

 

​

​

Gross

​

Accumulated

​

​

​

 

​

Gross

​

Accumulated

​

​

​

 

(In millions)

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Net Book Value

 

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Net Book Value

 

Ocean Transportation - Customer relationships

​

$

140.6

​

$

71.0

​

$

69.6

​

​

$

140.6

​

$

64.4

​

$

76.2

​

Logistics:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Customer relationships

​

​

106.6

​

​

56.9

​

​

49.7

​

​

​

106.2

​

​

50.3

​

​

55.9

​

Trade name

​

 

27.3

​

​

—

​

​

27.3

​

​

 

27.3

​

​

—

​

​

27.3

​

Total Logistics

​

 

133.9

​

​

56.9

​

​

77.0

​

​

 

133.5

​

​

50.3

​

​

83.2

​

Total

​

$

274.5

​

$

127.9

​

$

146.6

​

​

$

274.1

​

$

114.7

​

$

159.4

​

Schedule of intangible asset related amortization expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

 

(In millions)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Amortization expense

​

$

13.2

​

$

12.8

​

$

13.6

​

Schedule of estimated amortization expenses related to intangible assets

As of December 31, 2025, estimated amortization expense related to customer relationship intangible assets are as follows:

​

​

​

​

​

​

​

Customer

​

Year (in millions)

​

Relationships

 

2026

​

$

12.5

​

2027

​

 

12.6

​

2028

​

 

12.5

​

2029

​

 

12.5

​

2030

​

 

10.9

​

Thereafter

​

 

58.3

​

Total

​

$

119.3

​

​