XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.4
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2025
GOODWILL AND INTANGIBLE ASSETS  
Schedule of goodwill

As of December 31, 2025

 

As of December 31, 2024

Ocean

 

Ocean

(In millions)

  ​ ​ ​

Transportation

  ​ ​ ​

Logistics

  ​ ​ ​

Total

 

  ​ ​ ​

Transportation

  ​ ​ ​

Logistics

  ​ ​ ​

Total

Goodwill

$

222.6

$

105.2

$

327.8

$

222.6

$

105.2

$

327.8

Schedule of intangible assets

As of December 31, 2025

 

As of December 31, 2024

 

Gross

Accumulated

 

Gross

Accumulated

 

(In millions)

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Net Book Value

 

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Net Book Value

 

Ocean Transportation - Customer relationships

$

140.6

$

71.0

$

69.6

$

140.6

$

64.4

$

76.2

Logistics:

Customer relationships

106.6

56.9

49.7

106.2

50.3

55.9

Trade name

 

27.3

27.3

 

27.3

27.3

Total Logistics

 

133.9

56.9

77.0

 

133.5

50.3

83.2

Total

$

274.5

$

127.9

$

146.6

$

274.1

$

114.7

$

159.4

Schedule of intangible asset related amortization expense

Years Ended December 31, 

 

(In millions)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Amortization expense

$

13.2

$

12.8

$

13.6

Schedule of estimated amortization expenses related to intangible assets

As of December 31, 2025, estimated amortization expense related to customer relationship intangible assets are as follows:

Customer

Year (in millions)

Relationships

 

2026

$

12.5

2027

 

12.6

2028

 

12.5

2029

 

12.5

2030

 

10.9

Thereafter

 

58.3

Total

$

119.3