XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 92.7 $ 266.8
Accounts receivable, net of allowance for credit losses of $9.1 million and $9.8 million, respectively 278.1 268.9
Prepaid expenses and other assets 76.3 73.9
Total current assets 447.1 609.6
Long-term Assets:    
Investment in SSAT 107.2 84.1
Property and equipment, net 2,408.3 2,260.9
Operating lease right of use assets 355.7 357.7
Goodwill 327.8 327.8
Intangible assets, net 149.7 159.4
Capital Construction Fund 627.9 642.6
Deferred dry-docking costs, net 90.7 73.7
Other long-term assets 87.7 79.6
Total long-term assets 4,155.0 3,985.8
Total Assets 4,602.1 4,595.4
Current Liabilities:    
Current portion of debt 39.7 39.7
Accounts payable and accruals 282.4 268.5
Operating lease liabilities 117.0 129.0
Other liabilities 101.5 123.2
Total current liabilities 540.6 560.4
Long-term Liabilities:    
Long-term debt, net of deferred loan fees 321.5 350.8
Long-term operating lease liabilities 240.8 229.5
Deferred income taxes 703.5 693.4
Other long-term liabilities 106.4 109.3
Total long-term liabilities 1,372.2 1,383.0
Commitments and Contingencies (see Note 15)
Shareholders' Equity:    
Common stock 23.4 24.7
Additional paid in capital 291.6 296.7
Accumulated other comprehensive loss, net (8.6) (6.5)
Retained earnings 2,382.9 2,337.1
Total shareholders' equity 2,689.3 2,652.0
Total Liabilities and Shareholders' Equity $ 4,602.1 $ 4,595.4