XML 58 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
BUSINESS COMBINATION - CONSIDERATION PAID (Details)
$ / shares in Units, $ in Millions
12 Months Ended
May. 29, 2015
USD ($)
item
$ / shares
Dec. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Assets acquired and liabilities assumed          
Multi-employer withdrawal liabilities   $ (56.2)      
Goodwill   241.6   $ 27.4 $ 27.4
Horizon          
Business acquisition          
Business Combination, Ownership Percentage 100.00%        
Cash price (in dollars per share) | $ / shares $ 0.72        
Number of Jones Act qualified containerships | item 7        
Assets acquired and liabilities assumed          
Cash and cash equivalent   0.8      
Accounts receivable   31.7      
Other current assets   7.2      
Deferred tax assets, net   45.6      
Property and equipment $ 170.4 170.4      
Intangibles - Customer relationships   140.0      
Other long-term assets   4.1      
Accounts payable   (22.8)      
Accruals and other current liabilities   (32.1)      
Multi-employer withdrawal liabilities   (60.6)      
Capital lease obligations   (1.6)      
Horizon's debt and warrants   (467.5)      
Total identifiable assets less liabilities   (184.8)      
Total cash paid for common shares   (29.4)      
Goodwill   $ 214.2      
Horizon | Vessels          
Assets acquired and liabilities assumed          
Property and equipment 130.7        
Horizon | Containers and equipment          
Assets acquired and liabilities assumed          
Property and equipment 17.9        
Horizon | Terminal facilities and other property          
Assets acquired and liabilities assumed          
Property and equipment 9.7        
Horizon | Construction in progress          
Assets acquired and liabilities assumed          
Property and equipment 12.1        
Horizon | Customer relationships          
Assets acquired and liabilities assumed          
Intangibles - Customer relationships $ 140.0        
Expected useful lives 21 years        
Horizon | As previously Reported          
Total cash consideration          
Common shares $ 29.4        
Warrants 37.1        
Horizon's debt (including accrued interest and breakage fees) 428.9        
Total $ 495.4        
Horizon | Adjustments          
Assets acquired and liabilities assumed          
Total identifiable assets less liabilities     $ (5.5)