XML 32 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
MULTI-EMPLOYER WITHDRAWAL LIABILITY
12 Months Ended
Dec. 31, 2015
MULTI-EMPLOYER WITHDRAWAL LIABILITY  
MULTI-EMPLOYER WITHDRAWAL LIABILITY

12.MULTI-EMPLOYER WITHDRAWAL LIABILITY

 

Horizon ceased all of its operations in Puerto Rico during the first quarter of 2015, which resulted in a mass withdrawal from its multi-employer ILA-PRSSA pension fund (see Note 3).  The Company estimated the mass withdrawal liability based upon the expected future undiscounted payments to be paid by the Company, discounted using the risk-free U.S. Treasury rate.  Payments of approximately $1.0 million are made quarterly to the ILA-PRSSA over an estimated remaining period of approximately 18 years.  Future estimated annual cash payments to the multi-employer pension plan as of December 31, 2015 were as follows (in millions):

 

 

 

As of December 31,

 

Year

 

(in millions)

 

2016

 

$

4.1

 

2017

 

4.1

 

2018

 

4.1

 

2019

 

4.1

 

2020

 

4.1

 

Thereafter

 

52.3

 

 

 

 

 

Total future payments

 

72.8

 

Less: amount representing interest

 

(12.5

)

 

 

 

 

Present value of remaining withdrawal liability

 

60.3

 

Current portion of withdrawal liability

 

(4.1

)

 

 

 

 

Long-term portion of withdrawal liability

 

$

56.2

 

 

 

 

 

 

 

The current portion of $4.1 million of the mass withdrawal liability is included in accrued and other liabilities in the consolidated balance sheet (see Note 2).  The Company’s estimate of the mass withdrawal liability is subject to revision pending the final calculation and assessment to be issued by the ILA-PRSSA, expected in 2016 (see Note 3).