XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
SHARE-BASED AWARDS (Tables)
12 Months Ended
Dec. 31, 2014
SHARE-BASED AWARDS  
Valuation Assumptions

 

 

 

 

 

Year Ended

 

 

 

 

 

December 31, 2012

 

Expected volatility (1)

 

 

 

31.8%

 

Expected term (in years) (2)

 

 

 

6.1

 

Risk-free interest rate (3)

 

 

 

1.2%

 

Dividend yield (4)

 

 

 

2.7%

 

 

(1)

Expected volatility was primarily determined using the historical volatility of the Company’s common stock over the expected term, but the Company could also consider future events and other factors that it reasonably concluded marketplace participants might consider.

(2)

The expected term of the awards represents expectations of future employee exercise and post-vesting termination behavior and was primarily based on historical experience.  The Company analyzed various groups of employees and considers expected or unusual trends that would likely affect this assumption.

(3)

The risk free interest rate was based on U.S. Government treasury yields for periods equal to the expected term of the option on the grant date.

(4)

The expected dividend yield was based on the Company’s current and historical dividend policy.

 

Stock Option Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

 

 

 

 

1998

 

 

 

Average

 

Average

 

Aggregate

 

 

 

2007

 

1998

 

Director

 

Total

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Plan

 

Plan

 

Plan

 

Shares

 

Price

 

Life

 

Value

 

Outstanding at December 31, 2013

 

844

 

208

 

140

 

1,192

 

$

21.24

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

(187

)

(70

)

(62

)

(319

)

$

21.10

 

 

 

 

 

Forfeited and expired

 

 

(6

)

(15

)

(21

)

$

23.17

 

 

 

 

 

Outstanding at December 31, 2014

 

657

 

132

 

63

 

852

 

$

21.24

 

4.1

 

$

11,294

 

Exercisable at December 31, 2014

 

620

 

132

 

63

 

815

 

$

21.13

 

4.0

 

$

10,895

 

 

Non-Vested Restricted Stock Unit Activity

 

 

 

2007 Plan Restricted
Stock Units

 

Weighted Average Grant-
Date Fair Value

 

Outstanding at December 31, 2013

 

555

 

$

25.61

 

Granted

 

352

 

23.61

 

Exercised

 

(193

)

25.05

 

Canceled

 

(36

)

24.78

 

Outstanding at December 31, 2014

 

678

 

$

24.78

 

 

Summary of Compensation Cost and Other Measures Related to Share-Based Payments

 

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Share-based expense (net of estimated forfeitures):

 

 

 

 

 

 

 

Stock options

 

$

0.3

 

$

0.4

 

$

0.9

 

Non-vested stock and restricted stock units

 

8.4

 

5.5

 

3.1

 

Total share-based expense

 

8.7

 

5.9

 

4.0

 

Total recognized tax benefit

 

(3.4

)

(2.2

)

(1.6

)

Total share-based expense (net of tax)

 

$

5.3

 

$

3.7

 

$

2.4

 

 

 

 

 

 

 

 

 

Cash received by Matson upon option exercise

 

$

5.8

 

$

1.7

 

$

3.5

 

Intrinsic value of options exercised

 

$

3.4

 

$

1.1

 

$

5.2

 

Tax benefit realized upon option exercise

 

$

1.9

 

$

1.7

 

$

1.5

 

Fair value of stock vested

 

$

5.0

 

$

4.4

 

$

3.8